Ajinomoto Co., Inc.
TSE:2802.T
5773 (JPY) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 87,121 | 140,033 | 122,472 | 98,320 | 49,475 | 56,629 | 85,445 | 86,684 | 100,318 | 79,049 | 73,302 | 100,828 | 72,091 | 48,444 | 44,791 | 3,256 | 51,849 | 55,721 | 57,169 | 81,737 | 67,017 | 33,178 | 58,464 |
Afschrijvingen & Amortisatie
| 78,298 | 71,820 | 66,234 | 63,045 | 61,986 | 52,485 | 51,783 | 46,273 | 58,013 | 45,577 | 47,335 | 44,728 | 48,220 | 54,330 | 60,382 | 60,689 | 55,189 | 45,138 | 40,341 | 39,854 | 39,925 | 38,969 | 37,222 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9,353 | -45,247 | -17,521 | 16,536 | -9,894 | -1,738 | 1,255 | 2,709 | 12,847 | -5,886 | -8,040 | -4,896 | -25,067 | 8,785 | 781 | -28,336 | -27,683 | 4,359 | -2,346 | -8,173 | -6,525 | 398 | -8,606 |
Vorderingen
| -11,319 | 3,327 | 6,057 | 21,580 | 3,754 | -644 | -9,329 | -4,174 | 13,800 | 92 | 2,095 | 15,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4,346 | -41,613 | -17,914 | -8,090 | -2,092 | -3,877 | -11,287 | 3,216 | 2,907 | -4,768 | -1,377 | -7,048 | -16,040 | 5,312 | 2,381 | -20,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 17,414 | -4,065 | 10,972 | 8,315 | -8,919 | 3,375 | 20,720 | 0 | -2,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,088 | -2,896 | -16,636 | -5,269 | -2,637 | -592 | 12,542 | -507 | 9,940 | -1,118 | -6,663 | 2,152 | -9,027 | 3,473 | -1,600 | -7,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 139,457 | -48,966 | -25,609 | -12,251 | 13,289 | 15,880 | -11,828 | -26,759 | -45,959 | -9,481 | -49,580 | -52,159 | -1,932 | 1,157 | -30 | 16,090 | -27,919 | -29,454 | -39,990 | -30,523 | -35,664 | -15,309 | -28,774 |
Kasstroom uit Operationele Activiteiten
| 168,074 | 117,640 | 145,576 | 165,650 | 114,856 | 123,256 | 126,655 | 108,907 | 125,219 | 109,259 | 63,017 | 88,501 | 93,312 | 112,716 | 105,924 | 51,699 | 51,436 | 75,764 | 55,174 | 82,895 | 64,753 | 57,236 | 58,306 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -72,022 | -73,046 | -80,719 | -86,037 | -82,041 | -80,007 | -77,966 | -86,193 | -55,826 | -48,931 | -53,255 | -65,736 | -49,060 | -44,122 | -61,625 | -61,034 | -66,146 | -76,202 | -71,945 | -57,660 | -53,201 | -58,565 | -49,385 |
Netto Overnames
| -60,644 | 35,592 | 1,142 | -1,454 | -1,571 | 3,276 | -25,161 | -60,828 | 3,464 | -2,456 | -13,240 | 77,240 | -2,247 | -1,981 | -22,858 | -3,620 | 3,942 | -3,397 | 545 | 8,914 | -1,916 | 0 | 4,571 |
Aankoop van Beleggingen
| -11,381 | -2,155 | -1,342 | -652 | -26 | -3,495 | -1,869 | -7,242 | -2,369 | -91,590 | -62 | -324 | -1,628 | -1,169 | -1,313 | -772 | 23,403 | -4,525 | -23,984 | -9,060 | -10,096 | 0 | -1,025 |
Verkoop/verval van Beleggingen
| 9,027 | 3,682 | 3,555 | 2,200 | 11,621 | 6,940 | 3,082 | 8,664 | 13 | 15 | 101 | 241 | 2,102 | 3,757 | 97 | 615 | 7,684 | 11,525 | 3,526 | 18,665 | 25,038 | 25,054 | 2,157 |
Overige Investeringsactiviteiten
| 2,585 | 5,840 | 15,797 | 19,696 | 5,366 | 363 | 2,810 | 3,300 | 894 | 2,571 | 2,959 | 3,780 | 9,132 | -2,367 | 22,372 | 2,324 | 2,825 | 4,688 | 8,127 | 5,449 | 4,616 | -16,005 | 6,870 |
Kasstroom uit Investeringsactiviteiten
| -132,434 | -30,087 | -61,567 | -66,247 | -66,651 | -72,923 | -99,104 | -142,299 | -53,824 | -140,391 | -63,497 | 15,201 | -41,701 | -45,882 | -63,327 | -62,487 | -28,292 | -67,911 | -83,731 | -33,692 | -35,559 | -49,516 | -36,812 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -140,258 | -31,937 | -18,328 | -45,547 | -10,190 | -3,419 | -24,174 | -12,170 | -148,630 | -22,025 | -24,137 | -4,344 | -5,225 | -20,956 | -3,208 | -22,951 | -1,613 | -2,509 | -5,498 | -20,166 | -42,919 | -10,493 | -16,572 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -37,405 | 24,027 | 0 | 0 | 20,808 | 75,763 | 1 | 2 | 2 | 2 | 5 | 7 | 7 | 460 | 9,737 | 5,942 | 31,383 | 1,073 | 2,461 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -91,341 | -30,022 | -40,041 | -7 | -6 | -40,062 | -2,690 | -30,034 | -30,187 | -2,707 | -57,584 | -50,225 | -20,045 | -87 | -69 | -1,107 | -905 | -439 | -301 | -450 | -242 | 0 | 0 |
Uitgekeerde Dividenden
| -38,406 | -31,630 | -27,273 | -17,526 | -17,555 | -18,455 | -17,065 | -17,242 | -15,982 | -11,855 | -12,437 | -10,604 | -10,997 | -11,162 | -11,154 | -11,172 | -10,319 | -9,063 | -9,073 | -7,776 | -7,783 | -6,500 | -6,499 |
Overige Financieringsactiviteiten
| -8,302 | -17,472 | -8 | -21,334 | -24,555 | -16,987 | -830 | -1,579 | -105,749 | 89,407 | 38,908 | -9,248 | -1,194 | 6,305 | -3,587 | 32,651 | -14,492 | 565 | -9,871 | -167 | 34,399 | 10,365 | -3,305 |
Kasstroom uit Financieringsactiviteiten
| -6,753 | -111,061 | -123,055 | -60,387 | -52,306 | -78,923 | -23,951 | 14,738 | -3,288 | 52,822 | -55,248 | -74,419 | -37,456 | -25,893 | -18,011 | -2,119 | -17,592 | -5,504 | 6,640 | -27,486 | -14,084 | -6,628 | -26,376 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 9,873 | 4,831 | 8,891 | 3,891 | -7,925 | -754 | -1,734 | 169 | -14,180 | 12,071 | 958 | 8,838 | -1,356 | -2,245 | 2,717 | -2,824 | -3,803 | 4,732 | 3,928 | 1,474 | -1,976 | -1,750 | 1,888 |
Netto Kasstroomverandering
| 38,760 | -18,677 | -30,155 | 39,908 | -12,024 | -34,144 | 1,866 | -18,484 | 52,631 | 35,132 | -54,742 | 38,123 | 12,903 | 38,681 | 27,273 | -15,374 | 1,678 | 6,353 | -17,847 | 23,454 | 13,804 | -828 | -2,839 |
Kaspositie aan het Einde van de Periode
| 171,537 | 132,777 | 151,454 | 181,609 | 141,701 | 153,725 | 187,869 | 186,003 | 217,791 | 165,160 | 130,028 | 184,770 | 146,647 | 133,744 | 95,063 | 67,790 | 83,164 | 81,486 | 75,133 | 92,980 | 69,526 | 55,722 | 56,550 |