Ajinomoto Co., Inc.

TSE:2802.T

5358 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 23,9689,51844,31930,52939,59628,78743,07730,02238,1473,50939,27044,75334,9402,37935,98725,20334,75165127,888-5,60626,54210,85767022,94922,1533,18832,39123,90225,96412,85432,50118,27923,050-16,91057,35816,56443,30618,80228,77415,78915,68415,52123,22217,95416,605-1,45138,27445,34618,6595,16825,72819,45621,739-10,35026,61818,85813,318-15,44125,52817,52017,184-3,2741,781
Afschrijvingen & Amortisatie 21,43721,10319,49319,20518,49717,74718,36818,18617,51916,99716,48316,27016,48416,10915,94315,60515,38815,32815,68715,66815,30313,22413,27612,86513,12013,97112,99212,65512,1656,84513,61912,80113,00814,69714,21414,74314,35912,21011,47211,08610,80912,08611,89611,66411,68911,36710,59211,49911,27012,61511,59212,04111,97212,60013,76514,08213,88315,56715,54214,94814,32515,10514,298
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -18,36137,9624,785-4,244-33,58214,047-10,558-21,383-27,35310,280-12,431160-15,53025,1202,1222,648-13,35431,162-14,353-11,589-15,11431,485-5,408-13,873-13,94235,616-13,027-7,953-13,38126,135-16,769-7,11645925,111-13,8625,378-3,7806,277-14,7176751,87915,024-14,1711,414-10,30721,964-11,732-5,784-9,34412,616-15,768-5,329-16,58621,421-11,3584,561-5,83923,731-16,579-2,669-3,70211,843-21,176
Vorderingen 8,7555,274-11,246-8,6403,29324,006-18,286-7,3744,98113,346-17,98216210,5313,6600-5,48131,7754,733-16,7269215,6559,866-17,054-6,57913,12310,218-19,924-13,48213,85914,942-25,575-3,4339,89225,137-22,195-5,88715,4399,056-27,499-3,01421,5495,751-21,8129,4578,69912,4826,746-5,653000000000000000
Voorraden -15,84721,1377,339-8,440-15,6905,409662-24,053-23,631420305-8,360-10,2796764,6611,903-15,3308,7273,100-4,659-9,2607,5444,198-8,632-6,9872,1665,321-7,385-11,3897,2665,671-4,160-5,5618,7655,434-2,426-8,8663,752-3,788183-4,9155,223-1,413661-5,8482,233-569-3,331-5,381-4,184263-2,478-9,641-5,4046,0242,5902,1023,736-664,102-5,3912,279-9,322
Crediteuren -5,45210,64410,1584,774-8,162-6,9103,3147,876-8,3455,09515,3454,148-13,61613,0920000000000000000000000000000000000000000000000000
Overig Werkkapitaal -5,8177,250-1,4668,062-13,023-8,4583,7522,168-3589,860-12,7368,358-5,25124,444-2,5397451,97622,435-17,453-6,930-5,85423,941-9,606-5,241-6,95533,450-18,348-568-1,99218,869-22,440-2,9566,02016,346-19,2967,8045,0862,525-10,9294926,7949,801-12,758753-4,45919,731-11,163-2,453-3,96316,800-16,031-2,851-6,94526,825-17,3821,971-7,94119,995-16,513-6,7711,6899,564-11,854
Overige Niet-Contante Posten 66,4851,196-18,631-8,655-7,866-18,719-13,566-10,566-6,11517,863-1,990-28,113-13,3698,092-3,667-12,734-3,942-9,4745,63925,872-8,7484,64922,720-2,220-9,2691,079-4,025-716-8,1661,658-2,964-8,470-16,98316,890-32,767-3,886-26,196-5,924-4,4736,328-5,412-8,590-11,563-11,122-18,305809-13,271-33,183-6,5146,354-2,1582,396-8,52416,308-9,831-3,045-2,27515,671-6,308574-9,9678,752-1,690
Kasstroom uit Operationele Activiteiten 38,11164,62849,96636,83516,64541,86237,32116,25922,19848,64941,33233,07022,52551,70050,38530,72232,84337,66734,86124,34517,98360,21531,25819,72112,06253,85428,33127,88816,58247,49226,38715,49419,53439,78824,94332,79927,68931,36521,05633,87822,96034,0419,38419,910-31832,68923,86317,87814,07136,75319,39428,5648,60139,97919,19434,45619,08739,52818,18330,37317,84032,426-6,787
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -22,964-19,925-17,985-13,302-20,810-19,609-14,223-15,830-23,384-20,569-13,901-20,137-26,112-19,773-27,129-19,834-19,301-25,744-15,532-24,942-15,823-26,977-18,030-18,062-16,938-19,605-17,486-25,598-15,277-18,581-39,353-14,838-13,421-17,401-12,228-15,254-10,943-12,389-13,661-12,849-10,032-12,978-11,506-15,249-13,522-16,178-17,220-15,952-16,386-13,762-10,037-14,501-10,760-15,072-7,130-10,519-11,401-11,274-8,505-32,194-9,652-16,788-8,802
Netto Overnames 1,252-61,516-73,76911040039,89017442149-6,68592115,5482217,624-4,3194,404-1,5392,754-605-3,204-516-3,8281,31900-5,744-13,961-5,662-5,538-3,913-56,970-1,8791,934-2,00232,5891,488-28,611-632-1,039-33-75243-2,3824,873-15,774-1,081000-1,6270000000000000
Aankoop van Beleggingen -413-9,688-105-1,091-497-285-511-1,355-4-642-5-58-637-103-489-56-4-3510-518-15-2,075-22200-279-543-9441,762-4,998-25,283-864172-260-40900-41000000000000-6210000000000000
Verkoop/verval van Beleggingen 7,7906,507511131,996-39,8901,3915731,7183005773312,3474632967017403,0163,8851,5933,1272,2291,49600635342,41033,3801,7034473,134-1,582-38500-1,318000000000001,199000-1000000000
Overige Investeringsactiviteiten -29877,107493-487-39740,749397-4073285,6031,37115,618-1108,411220-7484,1893862721,5473,1616,435-2551,889966,2161,028-610551626,603849-4371,2702,109-2,122-831,714-89,868130748-4151,1421,30496770379,3931,7841382,7171,660-1124,143-3,4661541,361192-2,332473-46203-805-1,140
Kasstroom uit Investeringsactiviteiten -14,633-7,514-90,855-14,757-19,30820,855-12,772-16,977-21,193-21,993-11,037-4,246-24,291-3,378-31,421-15,533-15,915-19,591-11,470-25,524-10,066-24,216-15,692-16,173-16,842-18,777-30,928-30,404-18,995-24,096-93,300-16,285-8,618-19,97521,676-15,888-39,637-13,035-104,568-12,752-10,036-13,350-12,746-9,072-28,329-16,55662,173-14,168-16,248-12,094-8,377-14,613-6,617-18,539-6,976-9,158-11,209-13,606-8,032-32,240-9,449-17,593-9,942
Financieringsactiviteiten:
Schuldaflossingen -57,959-80,488-6,074-2,474-5,744-21,579-4,045-1,772-4,541-5,472-11,910-19,129-5,637-12,118-30,765-51,984-12,210-455-4,416-54-5,265-370-5,714-2,392-467-12,989-5,515-127-5,543-1,164-5,459-46-5,501-54,992-5,499-14,939-84,198-708-2,810-15,704-2,803-1,067-656-1,411-21,003-934-1,055-1,030-1,325-1,172-1,312-1,377-1,364-1,305-1,360-1,505-16,786-1,011-586-1,192-419-791-602
Uitgifte van Gewone Aandelen 00136,266-33,340121,7510000-17,519-11,402-38,05529,571-21,908-16,839044,46900000000-6,89233,402-10,4104,708-2,57281,750-17,23613,82100003,49774,3944,1476,1314,8221,146-9,45046,020-2,3672-11,7885,923-1,4513-6,3485,0211312211316201
Terugkoop van Gewone Aandelen -34,497-36,435-4,894-9,888-40,124-15,614-14,392-6-1032-20,069-10,004-10,000-2-2-2-1-2-2-20-2-2-23,856-16,202-510-4-2,173-3-5-2-5,768-24,259-49-30,067-43-28-64-47-37-2,559-27,486-36-4,693-25,369-875-17,787-18,952-12,611-12-8-5,489-14,536-18-42-16-11-20-15-15-19-21-302
Uitgekeerde Dividenden -18,519-68-19,163-478-18,697-52-16,578-412-14,588-51-12,989-447-13,786-43-8,6810-8,802-36-8,743-355-8,421-477-8,740-403-8,835-39-8,500-298-8,228-36-8,498-283-8,425-35-7,666-295-7,986-37-5,883-259-5,676-48-6,066-369-5,954-44-5,145-344-5,071-43-5,374-387-5,193-47-5,535-404-5,176-44-5,535-491-5,084-34-5,554
Overige Financieringsactiviteiten -11,275-2,755-113-1,885-2-77,78749,963-18,49228,844-111-11,556-37,931133-62961,87917,219-19,968-6,278-9,689-5,382-3,206-32,60412,596-15,06518,086-352-215-133-130-1,112-1315,580-5,916-24,2096,445-33,457-54,528-630-344772,137-2,891-2804,640-5,0975847,5708,584-17,754-3952,4685,300-5,787-2,0757,788-5,7746,366-11,3183,4726,425-2,166-15,75916,381
Kasstroom uit Financieringsactiviteiten -8,818-121,894106,022-48,06557,184-115,03214,948-20,6829,705-23,121-32,704-67,511281-34,7005,592-34,7673,488-6,771-22,850-5,793-16,892-32,713-1,860-36,932-7,418-20,78219,168-13,141-9,196-4,88967,660-17,753-30,28030,699-36,787-18,85621,6562,05865,310-11,776-2,770-26,670-5,892-11,283-11,403-3,636-16,415-23,530-30,838-3,073-4,223-8,301-21,859-3,444854-7,698-15,605-12,391-2,6634,728-7,685-16,58910,124
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 5,0715,55644-4714,7441,883-4,382627,2686,8573,293-1,6483893,0531,518-2,5701,890-8,1192,220-1,173-853863-4,6517,874-4,840-4,2338601,170469-2,54211,779-1,968-7,100-4,7681,832-10,127-1,117-2,19911,3914,470-1,591-8663,577-1,476-2778,8755,641592-6,2705,590-615-4,171-2,1601,295-1,431786-2,8951,7461,487-1,1836672,507-4,384
Netto Kasstroomverandering 19,730-59,22465,177-26,45959,266-50,43435,117-21,33817,97810,391886-40,337-1,09513,67726,075-22,15122,3073,1892,760-8,145-9,828-5519,059-23,966-18,68610,06117,432-14,488-11,13922,00812,528-20,512-45,81245,74511,662-12,5327,75618,189-6,80913,8209,932-6,845-5,675-1,921-40,30121,37475,264-19,229-39,28627,1776,1791,590-22,03619,26811,64118,386-10,61415,2468,9771,6771,373751-10,990
Kaspositie aan het Einde van de Periode 191,267171,537230,761165,584192,043132,777183,211148,094169,432151,454141,063140,177180,514181,609167,932141,857164,008141,701138,512135,752143,897153,725154,276145,217169,183187,869177,808160,376174,864186,003163,995151,467171,979217,791172,046160,384172,916165,160146,971153,780139,960130,028136,873142,548144,469184,770163,39688,132107,361146,647119,470113,291111,701133,744114,476102,83584,44995,06379,81770,84069,16367,79067,039