Ajinomoto Co., Inc.
TSE:2802.T
5773 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23,967 | 9,518 | 44,319 | 30,529 | 39,596 | 28,787 | 43,077 | 30,022 | 38,147 | 3,509 | 39,270 | 44,753 | 34,940 | 2,379 | 35,987 | 25,203 | 34,751 | 651 | 27,888 | -5,606 | 26,542 | 10,857 | 670 | 22,949 | 22,153 | 3,188 | 32,391 | 23,902 | 25,964 | 12,854 | 32,501 | 18,279 | 23,050 | -16,910 | 57,358 | 16,564 | 43,306 | 18,802 | 28,774 | 15,789 | 15,684 | 15,521 | 23,222 | 17,954 | 16,605 | -1,451 | 38,274 | 45,346 | 18,659 | 5,168 | 25,728 | 19,456 | 21,739 | -10,350 | 26,618 | 18,858 | 13,318 | -15,441 | 25,528 | 17,520 | 17,184 | -3,274 | 1,781 |
Afschrijvingen & Amortisatie
| 21,437 | 21,103 | 19,493 | 19,205 | 18,497 | 17,747 | 18,368 | 18,186 | 17,519 | 16,997 | 16,483 | 16,270 | 16,484 | 16,109 | 15,943 | 15,605 | 15,388 | 15,328 | 15,687 | 15,668 | 15,303 | 13,224 | 13,276 | 12,865 | 13,120 | 13,971 | 12,992 | 12,655 | 12,165 | 6,845 | 13,619 | 12,801 | 13,008 | 14,697 | 14,214 | 14,743 | 14,359 | 12,210 | 11,472 | 11,086 | 10,809 | 12,086 | 11,896 | 11,664 | 11,689 | 11,367 | 10,592 | 11,499 | 11,270 | 12,615 | 11,592 | 12,041 | 11,972 | 12,600 | 13,765 | 14,082 | 13,883 | 15,567 | 15,542 | 14,948 | 14,325 | 15,105 | 14,298 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -15,479 | 37,962 | 4,785 | -4,244 | -33,582 | 14,047 | -10,558 | -21,383 | -27,353 | 10,280 | -12,431 | 160 | -15,530 | 25,120 | 2,122 | 2,648 | -13,354 | 31,162 | -14,353 | -11,589 | -15,114 | 31,485 | -5,408 | -13,873 | -13,942 | 35,616 | -13,027 | -7,953 | -13,381 | 26,135 | -16,769 | -7,116 | 459 | 25,111 | -13,862 | 5,378 | -3,780 | 6,277 | -14,717 | 675 | 1,879 | 15,024 | -14,171 | 1,414 | -10,307 | 21,964 | -11,732 | -5,784 | -9,344 | 12,616 | -15,768 | -5,329 | -16,586 | 21,421 | -11,358 | 4,561 | -5,839 | 23,731 | -16,579 | -2,669 | -3,702 | 11,843 | -21,176 |
Vorderingen
| 8,755 | 5,274 | -11,246 | -8,640 | 3,293 | 24,006 | -18,286 | -7,374 | 4,981 | 13,346 | -17,982 | 162 | 10,531 | 3,660 | 0 | -5,481 | 31,775 | 4,733 | -16,726 | 92 | 15,655 | 9,866 | -17,054 | -6,579 | 13,123 | 10,218 | -19,924 | -13,482 | 13,859 | 14,942 | -25,575 | -3,433 | 9,892 | 25,137 | -22,195 | -5,887 | 15,439 | 9,056 | -27,499 | -3,014 | 21,549 | 5,751 | -21,812 | 9,457 | 8,699 | 12,482 | 6,746 | -5,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15,847 | 21,137 | 7,339 | -8,440 | -15,690 | 5,409 | 662 | -24,053 | -23,631 | 420 | 305 | -8,360 | -10,279 | 676 | 4,661 | 1,903 | -15,330 | 8,727 | 3,100 | -4,659 | -9,260 | 7,544 | 4,198 | -8,632 | -6,987 | 2,166 | 5,321 | -7,385 | -11,389 | 7,266 | 5,671 | -4,160 | -5,561 | 8,765 | 5,434 | -2,426 | -8,866 | 3,752 | -3,788 | 183 | -4,915 | 5,223 | -1,413 | 661 | -5,848 | 2,233 | -569 | -3,331 | -5,381 | -4,184 | 263 | -2,478 | -9,641 | -5,404 | 6,024 | 2,590 | 2,102 | 3,736 | -66 | 4,102 | -5,391 | 2,279 | -9,322 |
Crediteuren
| -5,452 | 10,644 | 10,158 | 4,774 | -8,162 | -6,910 | 3,314 | 7,876 | -8,345 | 5,095 | 15,345 | 4,148 | -13,616 | 13,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8,387 | 7,250 | -1,466 | 8,062 | -13,023 | -8,458 | 3,752 | 2,168 | -358 | 9,860 | -12,736 | 8,358 | -5,251 | 24,444 | -2,539 | 745 | 1,976 | 22,435 | -17,453 | -6,930 | -5,854 | 23,941 | -9,606 | -5,241 | -6,955 | 33,450 | -18,348 | -568 | -1,992 | 18,869 | -22,440 | -2,956 | 6,020 | 16,346 | -19,296 | 7,804 | 5,086 | 2,525 | -10,929 | 492 | 6,794 | 9,801 | -12,758 | 753 | -4,459 | 19,731 | -11,163 | -2,453 | -3,963 | 16,800 | -16,031 | -2,851 | -6,945 | 26,825 | -17,382 | 1,971 | -7,941 | 19,995 | -16,513 | -6,771 | 1,689 | 9,564 | -11,854 |
Overige Niet-Contante Posten
| 8,186 | 1,196 | -18,631 | -8,655 | -7,866 | -18,719 | -13,566 | -10,566 | -6,115 | 17,863 | -1,990 | -28,113 | -13,369 | 8,092 | -3,667 | -12,734 | -3,942 | -9,474 | 5,639 | 25,872 | -8,748 | 4,649 | 22,720 | -2,220 | -9,269 | 1,079 | -4,025 | -716 | -8,166 | 1,658 | -2,964 | -8,470 | -16,983 | 16,890 | -32,767 | -3,886 | -26,196 | -5,924 | -4,473 | 6,328 | -5,412 | -8,590 | -11,563 | -11,122 | -18,305 | 809 | -13,271 | -33,183 | -6,514 | 6,354 | -2,158 | 2,396 | -8,524 | 16,308 | -9,831 | -3,045 | -2,275 | 15,671 | -6,308 | 574 | -9,967 | 8,752 | -1,690 |
Kasstroom uit Operationele Activiteiten
| 38,111 | 64,628 | 49,966 | 36,835 | 16,645 | 41,862 | 37,321 | 16,259 | 22,198 | 48,649 | 41,332 | 33,070 | 22,525 | 51,700 | 50,385 | 30,722 | 32,843 | 37,667 | 34,861 | 24,345 | 17,983 | 60,215 | 31,258 | 19,721 | 12,062 | 53,854 | 28,331 | 27,888 | 16,582 | 47,492 | 26,387 | 15,494 | 19,534 | 39,788 | 24,943 | 32,799 | 27,689 | 31,365 | 21,056 | 33,878 | 22,960 | 34,041 | 9,384 | 19,910 | -318 | 32,689 | 23,863 | 17,878 | 14,071 | 36,753 | 19,394 | 28,564 | 8,601 | 39,979 | 19,194 | 34,456 | 19,087 | 39,528 | 18,183 | 30,373 | 17,840 | 32,426 | -6,787 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22,964 | -19,925 | -17,985 | -13,302 | -20,810 | -19,609 | -14,223 | -15,830 | -23,384 | -20,569 | -13,901 | -20,137 | -26,112 | -19,773 | -27,129 | -19,834 | -19,301 | -25,744 | -15,532 | -24,942 | -15,823 | -26,977 | -18,030 | -18,062 | -16,938 | -19,605 | -17,486 | -25,598 | -15,277 | -18,581 | -39,353 | -14,838 | -13,421 | -17,401 | -12,228 | -15,254 | -10,943 | -12,389 | -13,661 | -12,849 | -10,032 | -12,978 | -11,506 | -15,249 | -13,522 | -16,178 | -17,220 | -15,952 | -16,386 | -13,762 | -10,037 | -14,501 | -10,760 | -15,072 | -7,130 | -10,519 | -11,401 | -11,274 | -8,505 | -32,194 | -9,652 | -16,788 | -8,802 |
Netto Overnames
| 1,252 | -61,516 | -73,769 | 110 | 400 | 39,890 | 174 | 42 | 149 | -6,685 | 921 | 15,548 | 221 | 7,624 | -4,319 | 4,404 | -1,539 | 2,754 | -605 | -3,204 | -516 | -3,828 | 1,319 | 0 | 0 | -5,744 | -13,961 | -5,662 | -5,538 | -3,913 | -56,970 | -1,879 | 1,934 | -2,002 | 32,589 | 1,488 | -28,611 | -632 | -1,039 | -33 | -752 | 43 | -2,382 | 4,873 | -15,774 | -1,081 | 0 | 0 | 0 | -1,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -413 | -9,688 | -105 | -1,091 | -497 | -285 | -511 | -1,355 | -4 | -642 | -5 | -58 | -637 | -103 | -489 | -56 | -4 | -3 | 510 | -518 | -15 | -2,075 | -222 | 0 | 0 | -279 | -543 | -944 | 1,762 | -4,998 | -25,283 | -864 | 172 | -260 | -409 | 0 | 0 | -410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,790 | 6,507 | 511 | 13 | 1,996 | -39,890 | 1,391 | 573 | 1,718 | 300 | 577 | 331 | 2,347 | 463 | 296 | 701 | 740 | 3,016 | 3,885 | 1,593 | 3,127 | 2,229 | 1,496 | 0 | 0 | 635 | 34 | 2,410 | 3 | 3,380 | 1,703 | 447 | 3,134 | -1,582 | -385 | 0 | 0 | -1,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,199 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 8,331 | 77,107 | 493 | -487 | -397 | 40,749 | 397 | -407 | 328 | 5,603 | 1,371 | 15,618 | -110 | 8,411 | 220 | -748 | 4,189 | 386 | 272 | 1,547 | 3,161 | 6,435 | -255 | 1,889 | 96 | 6,216 | 1,028 | -610 | 55 | 16 | 26,603 | 849 | -437 | 1,270 | 2,109 | -2,122 | -83 | 1,714 | -89,868 | 130 | 748 | -415 | 1,142 | 1,304 | 967 | 703 | 79,393 | 1,784 | 138 | 2,717 | 1,660 | -112 | 4,143 | -3,466 | 154 | 1,361 | 192 | -2,332 | 473 | -46 | 203 | -805 | -1,140 |
Kasstroom uit Investeringsactiviteiten
| -14,633 | -7,514 | -90,855 | -14,757 | -19,308 | 20,855 | -12,772 | -16,977 | -21,193 | -21,993 | -11,037 | -4,246 | -24,291 | -3,378 | -31,421 | -15,533 | -15,915 | -19,591 | -11,470 | -25,524 | -10,066 | -24,216 | -15,692 | -16,173 | -16,842 | -18,777 | -30,928 | -30,404 | -18,995 | -24,096 | -93,300 | -16,285 | -8,618 | -19,975 | 21,676 | -15,888 | -39,637 | -13,035 | -104,568 | -12,752 | -10,036 | -13,350 | -12,746 | -9,072 | -28,329 | -16,556 | 62,173 | -14,168 | -16,248 | -12,094 | -8,377 | -14,613 | -6,617 | -18,539 | -6,976 | -9,158 | -11,209 | -13,606 | -8,032 | -32,240 | -9,449 | -17,593 | -9,942 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -87,277 | -80,488 | -6,074 | -2,474 | -5,744 | -21,579 | -4,045 | -1,772 | -4,541 | -5,472 | -11,910 | -19,129 | -5,637 | -12,118 | -30,765 | -51,984 | -12,210 | -455 | -4,416 | -54 | -5,265 | -370 | -5,714 | -2,392 | -467 | -12,989 | -5,515 | -127 | -5,543 | -1,164 | -5,459 | -46 | -5,501 | -54,992 | -5,499 | -14,939 | -84,198 | -708 | -2,810 | -15,704 | -2,803 | -1,067 | -656 | -1,411 | -21,003 | -934 | -1,055 | -1,030 | -1,325 | -1,172 | -1,312 | -1,377 | -1,364 | -1,305 | -1,360 | -1,505 | -16,786 | -1,011 | -586 | -1,192 | -419 | -791 | -602 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 136,266 | -33,340 | 121,751 | 0 | 0 | 0 | 0 | -17,519 | -11,402 | -38,055 | 29,571 | -21,908 | -16,839 | 0 | 44,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,892 | 33,402 | -10,410 | 4,708 | -2,572 | 81,750 | -17,236 | 13,821 | 0 | 0 | 0 | 0 | 3,497 | 74,394 | 4,147 | 6,131 | 4,822 | 1,146 | -9,450 | 46,020 | -2,367 | 2 | -11,788 | 5,923 | -1,451 | 3 | -6,348 | 5,021 | 1 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 16 | 201 |
Terugkoop van Gewone Aandelen
| -34,497 | -36,435 | -4,894 | -9,888 | -40,124 | -15,614 | -14,392 | -6 | -10 | 32 | -20,069 | -10,004 | -10,000 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | 0 | -2 | -2 | -23,856 | -16,202 | -510 | -4 | -2,173 | -3 | -5 | -2 | -5,768 | -24,259 | -49 | -30,067 | -43 | -28 | -64 | -47 | -37 | -2,559 | -27,486 | -36 | -4,693 | -25,369 | -875 | -17,787 | -18,952 | -12,611 | -12 | -8 | -5,489 | -14,536 | -18 | -42 | -16 | -11 | -20 | -15 | -15 | -19 | -21 | -302 |
Uitgekeerde Dividenden
| -18,519 | -68 | -19,163 | -478 | -18,697 | -52 | -16,578 | -412 | -14,588 | -51 | -12,989 | -447 | -13,786 | -43 | -8,681 | 0 | -8,802 | -36 | -8,743 | -355 | -8,421 | -477 | -8,740 | -403 | -8,835 | -39 | -8,500 | -298 | -8,228 | -36 | -8,498 | -283 | -8,425 | -35 | -7,666 | -295 | -7,986 | -37 | -5,883 | -259 | -5,676 | -48 | -6,066 | -369 | -5,954 | -44 | -5,145 | -344 | -5,071 | -43 | -5,374 | -387 | -5,193 | -47 | -5,535 | -404 | -5,176 | -44 | -5,535 | -491 | -5,084 | -34 | -5,554 |
Overige Financieringsactiviteiten
| -43,079 | -2,755 | -113 | -1,885 | -2 | -77,787 | 49,963 | -18,492 | 28,844 | -111 | -11,556 | -37,931 | 133 | -629 | 61,879 | 17,219 | -19,968 | -6,278 | -9,689 | -5,382 | -3,206 | -32,604 | 12,596 | -15,065 | 18,086 | -352 | -215 | -133 | -130 | -1,112 | -131 | 5,580 | -5,916 | -24,209 | 6,445 | -33,457 | -54,528 | -630 | -344 | 77 | 2,137 | -2,891 | -280 | 4,640 | -5,097 | 584 | 7,570 | 8,584 | -17,754 | -395 | 2,468 | 5,300 | -5,787 | -2,075 | 7,788 | -5,774 | 6,366 | -11,318 | 3,472 | 6,425 | -2,166 | -15,759 | 16,381 |
Kasstroom uit Financieringsactiviteiten
| -8,818 | -121,894 | 106,022 | -48,065 | 57,184 | -115,032 | 14,948 | -20,682 | 9,705 | -23,121 | -32,704 | -67,511 | 281 | -34,700 | 5,592 | -34,767 | 3,488 | -6,771 | -22,850 | -5,793 | -16,892 | -32,713 | -1,860 | -36,932 | -7,418 | -20,782 | 19,168 | -13,141 | -9,196 | -4,889 | 67,660 | -17,753 | -30,280 | 30,699 | -36,787 | -18,856 | 21,656 | 2,058 | 65,310 | -11,776 | -2,770 | -26,670 | -5,892 | -11,283 | -11,403 | -3,636 | -16,415 | -23,530 | -30,838 | -3,073 | -4,223 | -8,301 | -21,859 | -3,444 | 854 | -7,698 | -15,605 | -12,391 | -2,663 | 4,728 | -7,685 | -16,589 | 10,124 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5,071 | 5,556 | 44 | -471 | 4,744 | 1,883 | -4,382 | 62 | 7,268 | 6,857 | 3,293 | -1,648 | 389 | 3,053 | 1,518 | -2,570 | 1,890 | -8,119 | 2,220 | -1,173 | -853 | 863 | -4,651 | 7,874 | -4,840 | -4,233 | 860 | 1,170 | 469 | -2,542 | 11,779 | -1,968 | -7,100 | -4,768 | 1,832 | -10,127 | -1,117 | -2,199 | 11,391 | 4,470 | -1,591 | -866 | 3,577 | -1,476 | -277 | 8,875 | 5,641 | 592 | -6,270 | 5,590 | -615 | -4,171 | -2,160 | 1,295 | -1,431 | 786 | -2,895 | 1,746 | 1,487 | -1,183 | 667 | 2,507 | -4,384 |
Netto Kasstroomverandering
| 19,730 | -59,224 | 65,177 | -26,459 | 59,266 | -50,434 | 35,117 | -21,338 | 17,978 | 10,391 | 886 | -40,337 | -1,095 | 13,677 | 26,075 | -22,151 | 22,307 | 3,189 | 2,760 | -8,145 | -9,828 | -551 | 9,059 | -23,966 | -18,686 | 10,061 | 17,432 | -14,488 | -11,139 | 22,008 | 12,528 | -20,512 | -45,812 | 45,745 | 11,662 | -12,532 | 7,756 | 18,189 | -6,809 | 13,820 | 9,932 | -6,845 | -5,675 | -1,921 | -40,301 | 21,374 | 75,264 | -19,229 | -39,286 | 27,177 | 6,179 | 1,590 | -22,036 | 19,268 | 11,641 | 18,386 | -10,614 | 15,246 | 8,977 | 1,677 | 1,373 | 751 | -10,990 |
Kaspositie aan het Einde van de Periode
| 191,267 | 171,537 | 230,761 | 165,584 | 192,043 | 132,777 | 183,211 | 148,094 | 169,432 | 151,454 | 141,063 | 140,177 | 180,514 | 181,609 | 167,932 | 141,857 | 164,008 | 141,701 | 138,512 | 135,752 | 143,897 | 153,725 | 154,276 | 145,217 | 169,183 | 187,869 | 177,808 | 160,376 | 174,864 | 186,003 | 163,995 | 151,467 | 171,979 | 217,791 | 172,046 | 160,384 | 172,916 | 165,160 | 146,971 | 153,780 | 139,960 | 130,028 | 136,873 | 142,548 | 144,469 | 184,770 | 163,396 | 88,132 | 107,361 | 146,647 | 119,470 | 113,291 | 111,701 | 133,744 | 114,476 | 102,835 | 84,449 | 95,063 | 79,817 | 70,840 | 69,163 | 67,790 | 67,039 |