NAFCO Co., Ltd.
TSE:2790.T
1941 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 192,447 | 202,642 | 206,877 | 234,578 | 217,753 | 223,246 | 225,511 | 231,040 | 229,908 | 222,254 | 232,662 | 224,122 | 220,347 | 217,355 | 208,561 | 203,775 | 195,742 | 194,748 | 190,114 | 185,094 |
Kosten van de omzet
| 132,979 | 132,684 | 134,739 | 153,851 | 146,047 | 151,592 | 152,151 | 155,312 | 153,735 | 147,706 | 154,868 | 151,264 | 148,597 | 147,445 | 142,544 | 140,764 | 133,189 | 133,412 | 131,594 | 129,478 |
Brutowinst
| 59,468 | 69,958 | 72,138 | 80,727 | 71,706 | 71,654 | 73,360 | 75,728 | 76,173 | 74,548 | 77,794 | 72,858 | 71,750 | 69,910 | 66,017 | 63,011 | 62,553 | 61,336 | 58,520 | 55,616 |
Brutowinstmarge
| 0.309 | 0.345 | 0.349 | 0.344 | 0.329 | 0.321 | 0.325 | 0.328 | 0.331 | 0.335 | 0.334 | 0.325 | 0.326 | 0.322 | 0.317 | 0.309 | 0.32 | 0.315 | 0.308 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 3,167 | 3,653 | 3,431 | 3,675 | 4,522 | 4,353 | 3,534 | 3,544 | 22,598 | 21,578 | 21,212 | 20,476 | 3,968 | 3,897 | 3,837 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 6,869 | 6,772 | 7,722 | 7,979 | 7,850 | 8,499 | 8,009 | 7,848 | 7,618 | 7,175 | 7,425 | 6,337 | 6,783 | 6,853 | 6,280 |
Verkoop-, algemene en administratieve kosten
| 54,303 | 54,842 | 54,145 | 56,788 | 57,281 | 10,036 | 10,425 | 11,153 | 11,654 | 12,372 | 12,852 | 11,543 | 11,392 | 30,216 | 28,753 | 28,637 | 26,813 | 10,751 | 10,750 | 10,117 |
Overige kosten
| 512 | 468 | 674 | 724 | 643 | 598 | 528 | 570 | 741 | 505 | 518 | 485 | 403 | 454 | 467 | 506 | 515 | 321 | 438 | 680 |
Bedrijfskosten
| 54,303 | 60,739 | 60,136 | 62,504 | 63,386 | 64,655 | 65,699 | 66,987 | 67,455 | 67,234 | 65,880 | 61,597 | 59,981 | 49,417 | 46,719 | 45,454 | 42,565 | 48,984 | 47,205 | 44,816 |
Bedrijfsresultaat
| 5,165 | 9,219 | 12,002 | 18,221 | 8,319 | 6,997 | 7,654 | 8,733 | 8,709 | 7,306 | 11,905 | 11,253 | 11,761 | 21,041 | 19,875 | 18,154 | 20,577 | 13,001 | 12,083 | 11,547 |
Bedrijfsresultaat ratio
| 0.027 | 0.045 | 0.058 | 0.078 | 0.038 | 0.031 | 0.034 | 0.038 | 0.038 | 0.033 | 0.051 | 0.05 | 0.053 | 0.097 | 0.095 | 0.089 | 0.105 | 0.067 | 0.064 | 0.062 |
Totaal overige inkomsten en kosten netto
| -241 | -216 | 324 | 456 | -680 | -185 | -446 | -1,557 | 267 | 71 | 251 | 799 | 586 | -9,872 | -8,727 | -11,074 | -8,329 | -558 | -765 | -378 |
Inkomen voor belasting
| 4,924 | 9,003 | 12,326 | 18,677 | 7,639 | 6,812 | 7,208 | 7,176 | 8,976 | 7,377 | 12,156 | 12,052 | 12,347 | 11,169 | 11,148 | 7,080 | 12,248 | 12,443 | 11,318 | 11,169 |
Inkomen voor belasting ratio
| 0.026 | 0.044 | 0.06 | 0.08 | 0.035 | 0.031 | 0.032 | 0.031 | 0.039 | 0.033 | 0.052 | 0.054 | 0.056 | 0.051 | 0.053 | 0.035 | 0.063 | 0.064 | 0.06 | 0.06 |
Belastingkosten
| 1,816 | 3,364 | 4,364 | 6,988 | 2,697 | 2,293 | 2,828 | 2,818 | 3,772 | 3,358 | 6,173 | 5,227 | 6,025 | 4,833 | 5,089 | 3,254 | 5,551 | 5,547 | 5,163 | 5,052 |
Nettowinst
| 3,107 | 5,639 | 7,961 | 11,688 | 4,941 | 4,518 | 4,380 | 4,358 | 5,203 | 4,019 | 5,982 | 6,825 | 6,321 | 6,335 | 6,059 | 3,825 | 6,697 | 6,896 | 6,156 | 6,116 |
Nettowinstmarge
| 0.016 | 0.028 | 0.038 | 0.05 | 0.023 | 0.02 | 0.019 | 0.019 | 0.023 | 0.018 | 0.026 | 0.03 | 0.029 | 0.029 | 0.029 | 0.019 | 0.034 | 0.035 | 0.032 | 0.033 |
WPA (Winst Per Aandeel)
| 110.3 | 197.43 | 278.73 | 409.22 | 172.99 | 157.62 | 147.06 | 146.33 | 174.7 | 134.94 | 200.87 | 229.17 | 212.24 | 212.7 | 203.45 | 128.5 | 225.08 | 231.79 | 205.98 | 205.12 |
Verwaterde WPA
| 110.3 | 197.43 | 278.73 | 409.22 | 172.99 | 157.62 | 147.06 | 146.33 | 174.7 | 134.94 | 200.87 | 229.17 | 212.24 | 212.7 | 203.45 | 128.49 | 224.95 | 231.63 | 205.63 | 204.52 |
EBITDA
| 11,111 | 15,574 | 18,559 | 24,698 | 15,064 | 13,649 | 14,603 | 16,088 | 15,917 | 13,733 | 18,608 | 17,609 | 17,707 | 26,236 | 24,620 | 22,160 | 24,301 | 16,418 | 15,339 | 14,708 |
EBITDA ratio
| 0.058 | 0.077 | 0.09 | 0.105 | 0.069 | 0.061 | 0.065 | 0.07 | 0.069 | 0.062 | 0.08 | 0.079 | 0.08 | 0.121 | 0.118 | 0.109 | 0.124 | 0.084 | 0.081 | 0.079 |