NAFCO Co., Ltd.
TSE:2790.T
1989 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 47,946 | 48,690 | 40,085 | 51,152 | 49,395 | 51,815 | 43,055 | 54,769 | 50,771 | 54,047 | 44,646 | 54,096 | 51,815 | 56,320 | 47,686 | 60,027 | 61,723 | 65,142 | 46,770 | 55,306 | 57,359 | 58,318 | 48,355 | 59,623 | 56,382 | 58,886 | 48,222 | 59,954 | 56,493 | 60,842 | 50,140 | 61,688 | 57,432 | 61,780 | 50,403 | 62,145 | 57,985 | 59,375 | 47,762 | 59,970 | 55,965 | 58,557 | 56,323 | 62,154 | 55,072 | 59,113 | 49,204 | 60,641 | 55,786 | 58,491 | 47,301 | 60,435 | 54,963 | 57,648 | 49,369 | 59,356 | 53,299 | 55,330 | 45,142 | 55,891 | 51,409 | 56,118 | 44,887 | 55,632 | 51,257 |
Kosten van de omzet
| 32,537 | 31,997 | 25,803 | 34,248 | 32,713 | 34,298 | 28,340 | 36,228 | 33,090 | 35,026 | 29,222 | 35,071 | 33,774 | 36,672 | 31,512 | 39,531 | 40,266 | 42,542 | 31,091 | 37,085 | 38,724 | 39,147 | 33,083 | 40,426 | 38,271 | 39,812 | 32,908 | 40,619 | 37,968 | 40,656 | 33,944 | 41,470 | 38,801 | 41,097 | 33,674 | 41,687 | 38,885 | 39,489 | 31,870 | 39,788 | 37,604 | 38,444 | 37,737 | 41,390 | 36,494 | 39,247 | 33,257 | 40,810 | 37,952 | 39,245 | 31,821 | 40,728 | 37,292 | 38,756 | 33,677 | 39,960 | 36,165 | 37,642 | 31,209 | 38,202 | 35,106 | 38,025 | 30,990 | 38,505 | 35,516 |
Brutowinst
| 15,409 | 16,693 | 14,282 | 16,904 | 16,682 | 17,517 | 14,715 | 18,541 | 17,681 | 19,021 | 15,424 | 19,025 | 18,041 | 19,648 | 16,174 | 20,496 | 21,457 | 22,600 | 15,679 | 18,221 | 18,635 | 19,171 | 15,272 | 19,197 | 18,111 | 19,074 | 15,314 | 19,335 | 18,525 | 20,186 | 16,196 | 20,218 | 18,631 | 20,683 | 16,729 | 20,458 | 19,100 | 19,886 | 15,892 | 20,182 | 18,361 | 20,113 | 18,586 | 20,764 | 18,578 | 19,866 | 15,947 | 19,831 | 17,834 | 19,246 | 15,480 | 19,707 | 17,671 | 18,892 | 15,692 | 19,396 | 17,134 | 17,688 | 13,933 | 17,689 | 16,303 | 18,093 | 13,897 | 17,127 | 15,741 |
Brutowinstmarge
| 0.321 | 0.343 | 0.356 | 0.33 | 0.338 | 0.338 | 0.342 | 0.339 | 0.348 | 0.352 | 0.345 | 0.352 | 0.348 | 0.349 | 0.339 | 0.341 | 0.348 | 0.347 | 0.335 | 0.329 | 0.325 | 0.329 | 0.316 | 0.322 | 0.321 | 0.324 | 0.318 | 0.322 | 0.328 | 0.332 | 0.323 | 0.328 | 0.324 | 0.335 | 0.332 | 0.329 | 0.329 | 0.335 | 0.333 | 0.337 | 0.328 | 0.343 | 0.33 | 0.334 | 0.337 | 0.336 | 0.324 | 0.327 | 0.32 | 0.329 | 0.327 | 0.326 | 0.322 | 0.328 | 0.318 | 0.327 | 0.321 | 0.32 | 0.309 | 0.316 | 0.317 | 0.322 | 0.31 | 0.308 | 0.307 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | -435 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | -333 | 0 | 0 | 0 | -842 | 0 | 0 | 0 | -1,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,869 | 0 | 0 | 0 | 6,772 | 0 | 0 | 0 | 7,722 | 0 | 0 | 0 | 7,979 | 0 | 0 | 0 | 7,850 | 0 | 0 | 0 | 8,499 | 0 | 0 | 0 | 8,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16,032 | 15,182 | 14,922 | 15,133 | 15,250 | 14,915 | 14,972 | 15,689 | 15,353 | 14,725 | 14,735 | 14,798 | 15,412 | 13,768 | 10,417 | 15,880 | 15,319 | 15,027 | 8,907 | 15,928 | 16,430 | 15,996 | 7,168 | 16,476 | 16,293 | 16,031 | 7,166 | 16,497 | 16,661 | 16,386 | 7,287 | 16,948 | 16,894 | 16,635 | 8,158 | 17,428 | 16,907 | 16,505 | 7,517 | 17,061 | 17,173 | 16,849 | 7,657 | 16,782 | 16,688 | 16,121 | 6,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 128 | 134 | 122 | 128 | 68 | 135 | 134 | 131 | 293 | 115 | 179 | 107 | 186 | 230 | 200 | 108 | 186 | 107 | 214 | 136 | 231 | 136 | 139 | 92 | 147 | 124 | 180 | 108 | 212 | 59 | 205 | 94 | 269 | 97 | 169 | 206 | 141 | 119 | 137 | 107 | 156 | 113 | 147 | 102 | 129 | 100 | 156 | 96 | 109 | 100 | 103 | 92 | 128 | 113 | 108 | 104 | 141 | 116 | 107 | 101 | 146 | 118 | 106 |
Bedrijfskosten
| 16,032 | 15,182 | 14,922 | 15,133 | 15,250 | 14,915 | 14,972 | 15,689 | 15,353 | 14,725 | 14,735 | 14,798 | 15,412 | 15,191 | 16,278 | 15,880 | 15,319 | 15,027 | 15,032 | 15,928 | 16,430 | 15,996 | 15,848 | 16,476 | 16,293 | 16,031 | 16,155 | 16,497 | 16,661 | 16,386 | 16,510 | 16,948 | 16,894 | 16,635 | 16,615 | 17,428 | 16,907 | 16,505 | 16,151 | 17,061 | 17,173 | 16,849 | 16,289 | 16,782 | 16,688 | 16,121 | 15,009 | 15,879 | 15,599 | 15,110 | 5,292 | 15,486 | 15,273 | 14,762 | 5,411 | 14,985 | 14,860 | 14,161 | 5,710 | 13,916 | 13,506 | 13,589 | 5,639 | 13,834 | 13,448 |
Bedrijfsresultaat
| -623 | 1,511 | -640 | 1,771 | 1,431 | 2,602 | -256 | 2,853 | 2,327 | 4,295 | 689 | 4,227 | 2,630 | 4,456 | -105 | 4,615 | 6,139 | 7,572 | 647 | 2,292 | 2,205 | 3,175 | -585 | 2,722 | 1,817 | 3,043 | -846 | 2,837 | 1,864 | 3,799 | -321 | 3,270 | 1,737 | 4,047 | 106 | 3,031 | 2,192 | 3,380 | -266 | 3,121 | 1,188 | 3,263 | 2,290 | 3,981 | 1,890 | 3,744 | 930 | 4,063 | 2,402 | 4,135 | 10,308 | 4,330 | 2,521 | 4,229 | 10,423 | 4,525 | 2,408 | 3,638 | 8,383 | 3,892 | 2,932 | 4,611 | 8,423 | 3,412 | 2,429 |
Bedrijfsresultaat ratio
| -0.013 | 0.031 | -0.016 | 0.035 | 0.029 | 0.05 | -0.006 | 0.052 | 0.046 | 0.079 | 0.015 | 0.078 | 0.051 | 0.079 | -0.002 | 0.077 | 0.099 | 0.116 | 0.014 | 0.041 | 0.038 | 0.054 | -0.012 | 0.046 | 0.032 | 0.052 | -0.018 | 0.047 | 0.033 | 0.062 | -0.006 | 0.053 | 0.03 | 0.066 | 0.002 | 0.049 | 0.038 | 0.057 | -0.006 | 0.052 | 0.021 | 0.056 | 0.041 | 0.064 | 0.034 | 0.063 | 0.019 | 0.067 | 0.043 | 0.071 | 0.218 | 0.072 | 0.046 | 0.073 | 0.211 | 0.076 | 0.045 | 0.066 | 0.186 | 0.07 | 0.057 | 0.082 | 0.188 | 0.061 | 0.047 |
Totaal overige inkomsten en kosten netto
| -357 | 17 | -50 | -104 | -54 | -32 | -338 | 72 | -46 | 96 | 63 | 86 | 117 | 58 | 100 | 368 | -93 | 81 | -838 | 205 | -96 | 49 | 304 | 204 | -286 | -407 | 7 | 78 | 66 | -597 | -23 | 12 | 122 | -1,668 | 249 | 227 | -41 | -168 | 17 | 80 | 103 | -129 | 97 | 97 | 105 | -48 | 90 | 687 | -78 | -177 | -8,677 | -62 | -58 | -244 | -9,050 | -78 | -89 | -609 | -8,069 | -132 | -75 | -395 | -8,540 | -90 | -107 |
Inkomen voor belasting
| -980 | 1,528 | -690 | 1,667 | 1,377 | 2,570 | -594 | 2,925 | 2,281 | 4,391 | 752 | 4,313 | 2,747 | 4,514 | -5 | 4,983 | 6,046 | 7,653 | -191 | 2,497 | 2,109 | 3,224 | -281 | 2,926 | 1,531 | 2,636 | -839 | 2,915 | 1,930 | 3,202 | -344 | 3,282 | 1,859 | 2,379 | 355 | 3,258 | 2,151 | 3,212 | -249 | 3,201 | 1,291 | 3,134 | 2,387 | 4,078 | 1,995 | 3,696 | 1,020 | 4,750 | 2,324 | 3,958 | 1,631 | 4,268 | 2,463 | 3,985 | 1,373 | 4,447 | 2,319 | 3,029 | 314 | 3,760 | 2,857 | 4,216 | -117 | 3,322 | 2,322 |
Inkomen voor belasting ratio
| -0.02 | 0.031 | -0.017 | 0.033 | 0.028 | 0.05 | -0.014 | 0.053 | 0.045 | 0.081 | 0.017 | 0.08 | 0.053 | 0.08 | -0 | 0.083 | 0.098 | 0.117 | -0.004 | 0.045 | 0.037 | 0.055 | -0.006 | 0.049 | 0.027 | 0.045 | -0.017 | 0.049 | 0.034 | 0.053 | -0.007 | 0.053 | 0.032 | 0.039 | 0.007 | 0.052 | 0.037 | 0.054 | -0.005 | 0.053 | 0.023 | 0.054 | 0.042 | 0.066 | 0.036 | 0.063 | 0.021 | 0.078 | 0.042 | 0.068 | 0.034 | 0.071 | 0.045 | 0.069 | 0.028 | 0.075 | 0.044 | 0.055 | 0.007 | 0.067 | 0.056 | 0.075 | -0.003 | 0.06 | 0.045 |
Belastingkosten
| -362 | 565 | -261 | 617 | 509 | 951 | -187 | 1,083 | 844 | 1,624 | 36 | 1,598 | 1,033 | 1,697 | -130 | 1,885 | 2,302 | 2,931 | -317 | 961 | 812 | 1,241 | -452 | 1,133 | 592 | 1,020 | -286 | 1,128 | 747 | 1,239 | -17 | 1,237 | 701 | 897 | 281 | 1,319 | 871 | 1,301 | 102 | 1,367 | 552 | 1,337 | 1,788 | 1,830 | 896 | 1,659 | 296 | 2,123 | 1,039 | 1,769 | 685 | 2,360 | 1,139 | 1,841 | 631 | 1,907 | 995 | 1,299 | 115 | 1,728 | 1,305 | 1,941 | -9 | 1,504 | 1,060 |
Nettowinst
| -617 | 963 | -429 | 1,049 | 868 | 1,619 | -407 | 1,843 | 1,437 | 2,766 | 716 | 2,714 | 1,714 | 2,817 | 124 | 3,099 | 3,743 | 4,722 | 125 | 1,536 | 1,298 | 1,982 | 170 | 1,794 | 938 | 1,616 | -552 | 1,786 | 1,183 | 1,963 | -327 | 2,045 | 1,158 | 1,482 | 74 | 1,938 | 1,280 | 1,911 | -350 | 1,834 | 738 | 1,797 | 598 | 2,248 | 1,099 | 2,037 | 725 | 2,627 | 1,284 | 2,189 | 946 | 1,907 | 1,325 | 2,143 | 742 | 2,539 | 1,324 | 1,729 | 199 | 2,032 | 1,552 | 2,275 | -109 | 1,818 | 1,262 |
Nettowinstmarge
| -0.013 | 0.02 | -0.011 | 0.021 | 0.018 | 0.031 | -0.009 | 0.034 | 0.028 | 0.051 | 0.016 | 0.05 | 0.033 | 0.05 | 0.003 | 0.052 | 0.061 | 0.072 | 0.003 | 0.028 | 0.023 | 0.034 | 0.004 | 0.03 | 0.017 | 0.027 | -0.011 | 0.03 | 0.021 | 0.032 | -0.007 | 0.033 | 0.02 | 0.024 | 0.001 | 0.031 | 0.022 | 0.032 | -0.007 | 0.031 | 0.013 | 0.031 | 0.011 | 0.036 | 0.02 | 0.034 | 0.015 | 0.043 | 0.023 | 0.037 | 0.02 | 0.032 | 0.024 | 0.037 | 0.015 | 0.043 | 0.025 | 0.031 | 0.004 | 0.036 | 0.03 | 0.041 | -0.002 | 0.033 | 0.025 |
WPA (Winst Per Aandeel)
| -21.6 | 35.96 | -15.02 | 36.73 | 30.39 | 56.68 | -14.25 | 64.53 | 50.31 | 96.84 | 25.07 | 108.48 | 131.07 | 98.63 | 4.4 | 53.77 | 45.42 | 165.33 | 4.38 | 53.78 | 45.44 | 69.42 | 5.95 | 62.81 | 32.84 | 55.78 | -18.53 | 59.97 | 39.72 | 65.9 | -10.98 | 68.66 | 38.88 | 49.78 | 2.48 | 65.07 | 42.98 | 64.17 | -11.75 | 61.58 | 24.78 | 60.33 | 20.08 | 75.48 | 36.9 | 68.39 | 24.34 | 0 | 0 | 73.5 | 0 | 0 | 0 | 71.98 | 0 | 85.25 | 44.45 | 58.07 | 0 | 68.25 | 52.13 | 76.41 | 0 | 61.1 | 42.41 |
Verwaterde WPA
| -21.6 | 35.96 | -15.02 | 36.73 | 30.39 | 56.68 | -14.25 | 64.53 | 50.31 | 96.84 | 25.07 | 108.5 | 131.05 | 98.63 | 4.38 | 53.77 | 45.42 | 165.33 | 4.38 | 53.78 | 45.44 | 69.42 | 5.95 | 62.81 | 32.84 | 55.78 | -18.53 | 59.97 | 39.72 | 65.9 | -10.98 | 68.66 | 38.88 | 49.78 | 2.48 | 65.07 | 42.98 | 64.17 | -11.75 | 61.58 | 24.78 | 60.33 | 20.08 | 75.48 | 36.9 | 68.39 | 24.34 | 0 | 0 | 73.5 | 0 | 0 | 0 | 71.98 | 0 | 85.25 | 44.45 | 58.07 | 0 | 68.25 | 52.13 | 76.41 | 0 | 61.1 | 42.41 |
EBITDA
| 663 | 2,997.5 | 899 | 1,910 | 1,553 | 2,739 | -187 | 2,993 | 2,458 | 4,436 | 984 | 4,345 | 2,808 | 4,571 | 83 | 4,849 | 6,337 | 7,688 | 837 | 2,402 | 2,418 | 3,317 | -358 | 2,863 | 1,960 | 3,140 | -694 | 2,972 | 2,050 | 3,921 | -98 | 3,336 | 1,950 | 4,153 | 385 | 3,138 | 2,369 | 3,597 | -113 | 3,250 | 1,335 | 3,380 | 2,455 | 4,102 | 2,046 | 3,857 | 1,071 | 4,063 | 2,402 | 4,241 | 10,308 | 4,330 | 2,521 | 4,229 | 11,815 | 5,877 | 3,662 | 4,835 | 9,641 | 5,101 | 4,094 | 5,727 | 9,563 | 4,451 | 2,429 |
EBITDA ratio
| 0.014 | 0.062 | 0.022 | 0.037 | 0.031 | 0.053 | -0.004 | 0.055 | 0.048 | 0.082 | 0.022 | 0.08 | 0.054 | 0.081 | 0.002 | 0.081 | 0.103 | 0.118 | 0.018 | 0.043 | 0.042 | 0.057 | -0.007 | 0.048 | 0.035 | 0.053 | -0.014 | 0.05 | 0.036 | 0.064 | -0.002 | 0.054 | 0.034 | 0.067 | 0.008 | 0.05 | 0.041 | 0.061 | -0.002 | 0.054 | 0.024 | 0.058 | 0.044 | 0.066 | 0.037 | 0.065 | 0.022 | 0.067 | 0.043 | 0.073 | 0.218 | 0.072 | 0.046 | 0.073 | 0.239 | 0.099 | 0.069 | 0.087 | 0.214 | 0.091 | 0.08 | 0.102 | 0.213 | 0.08 | 0.047 |