Sojitz Corporation
TSE:2768.T
3165 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 611,423 | 623,802 | 626,534 | 600,847 | 631,257 | 556,009 | 554,516 | 652,001 | 654,810 | 618,510 | 552,173 | 547,884 | 507,850 | 492,842 | 442,832 | 415,030 | 395,342 | 349,279 | 436,228 | 424,765 | 456,404 | 437,426 | 445,559 | 468,847 | 473,872 | 467,909 | 462,853 | 469,560 | 451,598 | 432,444 | 434,431 | 386,339 | 359,537 | 375,039 | 390,510 | 393,424 | 429,200 | 444,937 | 433,381 | 471,137 | 453,783 | 451,397 | 442,526 | 456,570 | 444,318 | 459,690 | -1,200,394 | 995,574 | 950,975 | 1,001,595 | 1,193,660 | 1,104,873 | 1,086,059 | 1,109,645 | 1,055,734 | 993,726 | 1,006,889 | 958,289 | 975,400 | 982,619 | 989,277 | 897,121 | 955,944 | 1,305,129 | 1,497,931 |
Kosten van de omzet
| 530,688 | 538,911 | 542,914 | 515,908 | 546,539 | 483,333 | 480,364 | 570,829 | 569,456 | 521,622 | 471,509 | 474,946 | 446,581 | 436,396 | 387,185 | 367,010 | 349,845 | 310,324 | 375,175 | 375,060 | 401,555 | 382,539 | 386,374 | 407,970 | 412,847 | 408,041 | 399,343 | 412,152 | 391,767 | 380,815 | 375,823 | 336,052 | 314,573 | 328,216 | 342,924 | 351,993 | 382,996 | 399,419 | 384,123 | 418,902 | 404,819 | 404,168 | 397,268 | 403,072 | 394,805 | 409,736 | -1,246,563 | 949,331 | 903,459 | 954,277 | 1,118,796 | 1,050,380 | 1,034,501 | 1,058,994 | 1,005,552 | 944,853 | 957,988 | 913,520 | 926,360 | 938,567 | 941,747 | 859,540 | 924,125 | 1,244,990 | 1,422,736 |
Brutowinst
| 80,735 | 84,891 | 83,620 | 84,939 | 84,718 | 72,676 | 74,152 | 81,172 | 85,354 | 96,888 | 80,664 | 72,938 | 61,269 | 56,446 | 55,647 | 48,020 | 45,497 | 38,955 | 61,053 | 49,705 | 54,849 | 54,887 | 59,185 | 60,877 | 61,025 | 59,868 | 63,510 | 57,408 | 59,831 | 51,629 | 58,608 | 50,287 | 44,964 | 46,823 | 47,586 | 41,431 | 46,204 | 45,518 | 49,258 | 52,235 | 48,964 | 47,229 | 45,258 | 53,498 | 49,513 | 49,954 | 46,169 | 46,243 | 47,516 | 47,318 | 74,864 | 54,493 | 51,558 | 50,651 | 50,182 | 48,873 | 48,901 | 44,769 | 49,040 | 44,052 | 47,530 | 37,581 | 31,819 | 60,139 | 75,195 |
Brutowinstmarge
| 0.132 | 0.136 | 0.133 | 0.141 | 0.134 | 0.131 | 0.134 | 0.124 | 0.13 | 0.157 | 0.146 | 0.133 | 0.121 | 0.115 | 0.126 | 0.116 | 0.115 | 0.112 | 0.14 | 0.117 | 0.12 | 0.125 | 0.133 | 0.13 | 0.129 | 0.128 | 0.137 | 0.122 | 0.132 | 0.119 | 0.135 | 0.13 | 0.125 | 0.125 | 0.122 | 0.105 | 0.108 | 0.102 | 0.114 | 0.111 | 0.108 | 0.105 | 0.102 | 0.117 | 0.111 | 0.109 | -0.038 | 0.046 | 0.05 | 0.047 | 0.063 | 0.049 | 0.047 | 0.046 | 0.048 | 0.049 | 0.049 | 0.047 | 0.05 | 0.045 | 0.048 | 0.042 | 0.033 | 0.046 | 0.05 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 65,674 | 60,567 | 59,752 | 55,470 | 60,805 | 56,401 | 54,106 | 51,459 | 50,255 | 46,251 | 42,021 | 41,785 | 41,585 | 40,544 | 40,131 | 38,818 | 43,328 | 44,294 | 42,799 | 42,821 | 45,309 | 42,480 | 42,918 | 42,726 | 43,419 | 40,726 | 40,062 | 38,454 | 41,078 | 37,366 | 36,907 | 37,686 | 38,675 | 38,877 | 38,156 | 38,707 | 32,859 | 40,232 | 38,652 | 37,995 | 33,968 | 41,020 | 38,623 | 38,017 | 0 | 38,572 | 0 | 38,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 64,332 | 64,974 | 65,674 | 60,567 | 59,752 | 55,470 | 60,805 | 56,401 | 54,106 | 51,459 | 50,255 | 46,251 | 42,021 | 41,785 | 41,585 | 40,544 | 40,131 | 38,818 | 43,328 | 44,294 | 42,799 | 42,821 | 45,309 | 42,480 | 42,918 | 42,726 | 43,419 | 40,726 | 40,062 | 38,454 | 41,078 | 37,366 | 36,907 | 37,686 | 38,675 | 38,877 | 38,156 | 38,707 | 32,859 | 40,232 | 38,652 | 37,995 | 33,968 | 41,020 | 38,623 | 38,017 | 33,725 | 38,572 | 38,508 | 38,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,320 | 5,572 | 450 | 712 | -1,040 | -201 | 193 | -209 | 540 | 1,172 | 1,093 | 391 | 123 | 2,271 | 742 | 117 | 590 | -659 | 1,153 | 386 | -60 | -559 | -279 | -972 | 13 | -7,468 | -4,238 | -966 | -1,412 | -3,977 | 921 | 1,159 | -432 | 7,927 | -1,028 | 1,104 | 311 | 33,659 | -614 | 1,437 | 2,639 | -3,370 | -425 | 4,734 | 2,570 | 1,661 | 2,617 | 2,866 | 3,659 | 4,251 | 3,106 | 1,863 | 2,764 | 1,380 | 2,268 | -147 |
Bedrijfskosten
| 64,332 | 64,974 | 65,674 | 60,567 | 58,921 | 51,759 | 61,299 | 52,855 | 53,099 | 52,779 | 55,827 | 46,701 | 42,733 | 40,745 | 41,384 | 40,737 | 39,922 | 39,358 | 44,500 | 45,387 | 43,190 | 42,944 | 47,580 | 43,222 | 43,035 | 43,316 | 42,760 | 41,879 | 40,448 | 38,394 | 40,519 | 37,087 | 35,935 | 37,699 | 31,207 | 34,639 | 37,190 | 37,295 | 28,882 | 41,153 | 39,811 | 37,563 | 41,895 | 39,992 | 39,727 | 38,328 | 33,659 | 39,344 | 38,508 | 39,514 | 16,366 | 38,613 | 39,850 | 39,634 | 14,074 | 38,283 | 38,141 | 38,149 | 17,273 | 38,577 | 39,221 | 40,488 | 12,741 | 45,260 | 48,743 |
Bedrijfsresultaat
| 16,403 | 19,917 | 17,946 | 24,372 | 39,214 | -51,759 | 9,231 | 43,958 | 50,817 | -52,779 | 217,676 | 26,237 | 18,537 | 15,701 | 14,263 | 7,283 | 5,575 | -403 | 16,551 | 4,318 | 11,660 | 11,943 | 11,605 | 17,655 | 17,990 | 16,552 | 20,750 | 15,530 | 19,383 | 13,235 | 17,248 | 18,157 | 7,634 | 8,579 | 2,042 | 10,687 | 8,551 | 7,960 | 3,517 | 11,165 | 9,034 | 9,833 | 3,363 | 9,796 | 10,136 | 11,184 | 1,783 | 6,898 | 9,009 | 7,803 | 25,917 | 15,882 | 11,707 | 11,016 | 9,551 | 10,589 | 10,759 | 6,619 | 5,254 | 5,474 | 8,308 | -2,907 | -12,872 | 14,877 | 26,451 |
Bedrijfsresultaat ratio
| 0.027 | 0.032 | 0.029 | 0.041 | 0.062 | -0.093 | 0.017 | 0.067 | 0.078 | -0.085 | 0.394 | 0.048 | 0.037 | 0.032 | 0.032 | 0.018 | 0.014 | -0.001 | 0.038 | 0.01 | 0.026 | 0.027 | 0.026 | 0.038 | 0.038 | 0.035 | 0.045 | 0.033 | 0.043 | 0.031 | 0.04 | 0.047 | 0.021 | 0.023 | 0.005 | 0.027 | 0.02 | 0.018 | 0.008 | 0.024 | 0.02 | 0.022 | 0.008 | 0.021 | 0.023 | 0.024 | -0.001 | 0.007 | 0.009 | 0.008 | 0.022 | 0.014 | 0.011 | 0.01 | 0.009 | 0.011 | 0.011 | 0.007 | 0.005 | 0.006 | 0.008 | -0.003 | -0.013 | 0.011 | 0.018 |
Totaal overige inkomsten en kosten netto
| -1,816 | 11,903 | -6,596 | -79 | -4,574 | 81,627 | 352 | -5,053 | -4,808 | 113,316 | -185,356 | 6,281 | 10,704 | 7,512 | -935 | 4,812 | 3,847 | 2,977 | 12,179 | 7,220 | 5,466 | 6,190 | 9,052 | 5,070 | 6,241 | 10,717 | -1,245 | 7,392 | -527 | 5,823 | 115 | 7,032 | 901 | 460 | -12,512 | 5,882 | 3,648 | 6,843 | -12,515 | 5,325 | 4,297 | 5,198 | 2,877 | -2,013 | 2,550 | 2,340 | -8,219 | 7,355 | -3,820 | -3,484 | -27,656 | -8,784 | -3,275 | 4,066 | -22,479 | -762 | -5,199 | 3,673 | -25,974 | -16,718 | 18,082 | 862 | -32,609 | -17,420 | 4,426 |
Inkomen voor belasting
| 14,587 | 31,820 | 11,350 | 24,293 | 34,640 | 29,868 | 9,583 | 38,905 | 46,009 | 60,538 | 32,320 | 32,520 | 29,242 | 23,213 | 13,328 | 12,095 | 9,422 | 2,574 | 28,730 | 11,538 | 17,126 | 18,133 | 20,657 | 22,725 | 24,231 | 27,269 | 19,505 | 22,922 | 18,856 | 19,058 | 18,205 | 20,233 | 9,931 | 9,584 | 3,867 | 12,674 | 12,662 | 15,065 | 7,862 | 16,407 | 13,450 | 14,864 | 6,240 | 11,492 | 12,335 | 13,966 | 4,290 | 14,254 | 5,188 | 4,320 | 30,842 | 7,096 | 8,433 | 15,083 | 13,629 | 9,828 | 5,561 | 10,293 | 5,793 | -11,243 | 26,391 | -2,045 | -13,531 | -2,541 | 30,878 |
Inkomen voor belasting ratio
| 0.024 | 0.051 | 0.018 | 0.04 | 0.055 | 0.054 | 0.017 | 0.06 | 0.07 | 0.098 | 0.059 | 0.059 | 0.058 | 0.047 | 0.03 | 0.029 | 0.024 | 0.007 | 0.066 | 0.027 | 0.038 | 0.041 | 0.046 | 0.048 | 0.051 | 0.058 | 0.042 | 0.049 | 0.042 | 0.044 | 0.042 | 0.052 | 0.028 | 0.026 | 0.01 | 0.032 | 0.03 | 0.034 | 0.018 | 0.035 | 0.03 | 0.033 | 0.014 | 0.025 | 0.028 | 0.03 | -0.004 | 0.014 | 0.005 | 0.004 | 0.026 | 0.006 | 0.008 | 0.014 | 0.013 | 0.01 | 0.006 | 0.011 | 0.006 | -0.011 | 0.027 | -0.002 | -0.014 | -0.002 | 0.021 |
Belastingkosten
| 4,813 | 7,931 | 163 | 7,205 | 7,945 | 7,123 | 6,578 | 7,696 | 10,427 | 14,508 | 11,937 | 8,896 | 5,786 | 5,204 | 2,659 | 3,800 | 1,698 | -155 | 4,962 | 2,376 | 840 | 2,775 | 3,060 | 5,101 | 5,644 | 5,856 | 6,436 | 4,569 | 4,473 | 3,169 | 6,368 | 4,756 | 2,406 | 348 | 980 | 2,025 | 1,591 | 3,184 | 1,258 | 5,288 | 3,640 | 4,746 | -1,154 | 3,681 | 4,710 | 4,712 | 1,365 | 5,570 | 2,144 | 1,979 | 20,588 | 30,328 | 3,738 | 7,650 | 12,001 | 3,221 | 1,884 | 3,396 | 4,006 | 267 | 4,256 | -261 | -2,559 | 5,975 | 8,858 |
Nettowinst
| 21,266 | 23,044 | 25,550 | 27,281 | 25,793 | 22,140 | 2,516 | 29,855 | 33,725 | 45,150 | 20,309 | 22,574 | 22,524 | 16,924 | 10,283 | 7,570 | 6,764 | 2,383 | 23,334 | 7,969 | 15,259 | 14,258 | 16,708 | 16,564 | 17,387 | 19,759 | 12,073 | 17,527 | 12,626 | 14,615 | 10,678 | 14,723 | 6,939 | 8,420 | 4,318 | 11,595 | 10,014 | 10,598 | 5,869 | 10,469 | 7,845 | 8,891 | 6,395 | 6,861 | 6,049 | 7,944 | 2,410 | 8,023 | 1,365 | 1,650 | 9,809 | -23,739 | 3,405 | 6,876 | 1,206 | 5,656 | 2,564 | 6,554 | 747 | -11,961 | 21,572 | -1,564 | -8,277 | -8,634 | 19,611 |
Nettowinstmarge
| 0.035 | 0.037 | 0.041 | 0.045 | 0.041 | 0.04 | 0.005 | 0.046 | 0.052 | 0.073 | 0.037 | 0.041 | 0.044 | 0.034 | 0.023 | 0.018 | 0.017 | 0.007 | 0.053 | 0.019 | 0.033 | 0.033 | 0.037 | 0.035 | 0.037 | 0.042 | 0.026 | 0.037 | 0.028 | 0.034 | 0.025 | 0.038 | 0.019 | 0.022 | 0.011 | 0.029 | 0.023 | 0.024 | 0.014 | 0.022 | 0.017 | 0.02 | 0.014 | 0.015 | 0.014 | 0.017 | -0.002 | 0.008 | 0.001 | 0.002 | 0.008 | -0.021 | 0.003 | 0.006 | 0.001 | 0.006 | 0.003 | 0.007 | 0.001 | -0.012 | 0.022 | -0.002 | -0.009 | -0.007 | 0.013 |
WPA (Winst Per Aandeel)
| 97.86 | 106.07 | 115.84 | 123.3 | 115.39 | 96.86 | 10.9 | 129.34 | 146.1 | 195.61 | 87.98 | 97.78 | 96.49 | 70.9 | 42.88 | 31.57 | 28.21 | 9.9 | 93.56 | 31.95 | 61.05 | 57.05 | 66.87 | 66.3 | 69.55 | 79 | 48.25 | 70.05 | 50.45 | 58.4 | 42.68 | 58.85 | 27.75 | 33.65 | 17.26 | 46.35 | 40.05 | 42.35 | 23.46 | 41.85 | 31.35 | 35.55 | 25.56 | 27.4 | 24.2 | 31.75 | 9.63 | 32.06 | 5.46 | 6.59 | 39.2 | -94.88 | 13.61 | 27.5 | 4.82 | 22.6 | 10.25 | 26.2 | 3.03 | -48.49 | 87.45 | -6.34 | -33.55 | -35 | 79.49 |
Verwaterde WPA
| 97.86 | 106.07 | 115.84 | 123.3 | 115.39 | 96.86 | 10.9 | 129.34 | 146.09 | 195.61 | 87.96 | 97.78 | 96.49 | 70.9 | 42.88 | 31.57 | 28.21 | 9.9 | 93.56 | 31.95 | 61.05 | 57.05 | 66.87 | 66.3 | 69.55 | 79 | 48.25 | 70.05 | 50.45 | 58.4 | 42.68 | 58.85 | 27.75 | 33.65 | 17.26 | 46.35 | 40 | 42.35 | 23.46 | 41.85 | 31.35 | 35.55 | 25.56 | 27.4 | 24.15 | 31.75 | 9.63 | 32.06 | 5.46 | 6.59 | 39.2 | -94.88 | 13.61 | 27.45 | 4.82 | 22.6 | 10.25 | 26.15 | 3.03 | -48.49 | 87.45 | -6.34 | -33.55 | -35 | 79.49 |
EBITDA
| 30,661 | 31,219 | 29,646 | 35,149 | 49,444 | 43,651 | 19,108 | 54,060 | 60,892 | 69,388 | 50,288 | 47,564 | 38,860 | 34,161 | 31,691 | 20,413 | 18,374 | 11,379 | 33,731 | 20,761 | 28,793 | 29,946 | 29,031 | 32,700 | 32,088 | 31,454 | 37,934 | 30,387 | 31,714 | 27,175 | 28,578 | 24,520 | 20,518 | 19,985 | 28,618 | 20,410 | 24,771 | 28,006 | 34,146 | 30,375 | 27,380 | 28,065 | 29,593 | 28,694 | 27,065 | 29,217 | 23,411 | 23,976 | 23,148 | 20,538 | 74,512 | 29,492 | 27,410 | 25,898 | 51,020 | 25,342 | 24,514 | 23,570 | 47,019 | 17,779 | 19,882 | 9,163 | 16,190 | 23,561 | 34,149 |
EBITDA ratio
| 0.05 | 0.05 | 0.047 | 0.058 | 0.078 | 0.079 | 0.034 | 0.083 | 0.093 | 0.112 | 0.091 | 0.087 | 0.077 | 0.069 | 0.072 | 0.049 | 0.046 | 0.033 | 0.077 | 0.049 | 0.063 | 0.068 | 0.065 | 0.07 | 0.068 | 0.067 | 0.082 | 0.065 | 0.07 | 0.063 | 0.066 | 0.063 | 0.057 | 0.053 | 0.073 | 0.052 | 0.058 | 0.063 | 0.079 | 0.064 | 0.06 | 0.062 | 0.067 | 0.063 | 0.061 | 0.064 | -0.02 | 0.024 | 0.024 | 0.021 | 0.062 | 0.027 | 0.025 | 0.023 | 0.048 | 0.026 | 0.024 | 0.025 | 0.048 | 0.018 | 0.02 | 0.01 | 0.017 | 0.018 | 0.023 |