Sojitz Corporation

TSE:2768.T

3279 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 196,275247,286271,651287,597272,651285,687305,241308,632344,414403,748420,658424,371442,706415,694455,728421,629373,884464,274506,255409,266401,240
Kortetermijnbeleggingen 13,1396,99110,78210,0597,4332,9222,7885,7286,6575,4644,3629,3131,2975,4376,1312,1232,7632,18492284115,543
Liquide middelen en kortetermijnbeleggingen 209,414254,277282,433297,656280,084288,609308,029314,360351,071409,212425,020433,684444,003421,131461,859423,752376,647466,458507,177410,107416,783
Nettovorderingen 838,375849,285810,612644,928659,536699,452566,011571,640509,143580,885548,061518,871500,952502,800483,660547,593793,161689,736712,624719,350940,240
Voorraad 288,302280,982232,788187,891213,385220,621396,020271,327237,111270,274301,979291,848270,645243,210248,629382,899422,158315,885214,164194,694239,499
Overige vlottende activa 126,43059,99668,38764,92864,45958,968106,23772,42049,01963,12646,76446,77582,55199,48891,129118,92883,980143,00276,49098,978138,397
Totaal vlottende activa 1,462,5211,444,5401,394,2201,195,4031,217,4641,267,6501,376,2971,229,7471,146,3441,323,4971,321,8241,291,1781,298,1511,266,6291,285,2771,473,1721,675,9461,615,0811,510,4551,423,1291,734,919
Niet-vlottende activa:
Materiële vaste activa, netto 331,887261,017271,177264,113232,131192,902172,135172,201186,957217,912213,934223,196233,260215,774222,664209,718232,019229,966246,665246,652493,163
Goodwill 132,59785,73182,52267,20166,49666,19865,84257,59453,05550,16446,26445,72544,61251,47454,30560,68565,46769,925000
Immateriële activa 92,17070,83485,03161,49843,36649,14544,05734,14838,82953,88260,95871,85279,88481,12060,13954,17000000
Goodwill en immateriële activa 224,767156,565167,553128,699109,862115,343109,89991,74291,884104,046107,222117,577124,496132,594114,444114,85565,46769,925228,385375,020361,974
Langetermijnbeleggingen 846,210792,107820,119704,003663,522714,967587,445553,956544,558563,382466,024385,098344,534361,606374,999349,343517,518557,405534,095478,185465,640
Belastingvorderingen 11,4786,6098,6077,8907,3006,1924,6308,6507,5079,22711,3299,46122,44252,88161,43264,13731,05419,75523,88158,05297,508
Overige niet-vlottende activa 10,0100000099,94182,16479,41579,28899,898123,53697,71387,476102,102101,733147,348127,376-21,801-132,560-76,182
Totaal niet-vlottende activa 1,424,3521,216,2981,267,4561,104,7051,012,8151,029,404974,050908,713910,321973,855898,407858,868822,445850,331875,641839,786993,4061,004,4271,011,2251,025,3491,342,103
Totaal activa 2,886,8732,660,8432,661,6802,300,1152,230,2852,297,0592,350,3512,138,4662,056,6702,297,3582,220,2362,150,0502,120,5962,116,9602,160,9182,312,9582,669,3522,619,5082,521,6802,448,4783,077,022
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 663,135579,252545,963475,978481,768582,296654,138483,049439,245490,865514,585515,989461,799414,984377,468418,811578,996531,508451,439472,514479,264
Kortlopende schulden 183,478185,080248,643175,373202,084149,695113,497158,698168,264208,360227,216258,375319,524309,656306,772428,977597,309163,538814,1141,115,3521,500,919
Belastingschulden 8,90020,63319,0075,8516,57210,77513,6329,1906,6307,5708,0387,0388,8506,5915,9497,2308,2478,8127,7757,6447,788
Uitgestelde opbrengsten 8,90047,81031,75815,27013,78614,31223,27715,08412,97127,50415,64524,40915,19112,58211,49013,33022,28222,01219,01621,18220,719
Overige kortlopende verplichtingen 117,93779,67971,26368,13356,71860,79555,00660,91753,29653,80954,40450,153150,908153,322145,803178,739184,865502,440132,147145,634211,416
Totaal kortlopende verplichtingen 973,450891,821897,627734,754754,356807,098845,918717,748673,776780,538811,850848,926947,422890,544841,5331,039,8571,383,4521,219,4981,416,7161,754,6822,212,318
Langlopende verplichtingen:
Langetermijnschulden 742,566770,033879,344810,199770,157723,625797,982766,669754,434830,409838,060818,632771,018806,645886,745857,981701,777805,727572,145312,977491,808
Uitgestelde opbrengsten niet-vlottend 85,74980,94780,20170,41363,68073,68750,40949,88652,37355,52849,89946,75014,88013,96914,21117,046023,92125,55829,0467,929
Uitgestelde belastingverplichtingen niet-vlottend 38,09326,04231,73420,47011,24719,80220,94619,69818,89132,63120,14317,12721,29219,78315,68716,57317,87814,31813,9997,54410,464
Overige niet-vlottende verplichtingen 91,38415,4248,8969,6418,94811,2409,9736,4957,4807,5977,3267,31735,51330,50925,33825,99845,91724,40929,18630,63926,259
Totaal niet-vlottende verplichtingen 957,792892,4461,000,175910,723854,032828,354879,310842,748833,178926,165915,428889,826842,703870,906941,981917,598765,572868,375640,888380,206536,460
Totaal passiva 1,931,2421,784,2671,897,8021,645,4771,608,3881,635,4521,725,2281,560,4961,506,9541,706,7031,727,2781,738,7521,790,1251,761,4501,783,5141,957,4552,149,0242,087,8732,057,6042,134,8882,748,778
Eigen vermogen:
Preferente aandelen 0699,076591,267541,338529,345510,7200000000000152,1600000
Gewone aandelen 160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,340122,791130,550336,1230
Ingehouden winsten 490,013422,193314,913250,039233,151204,600155,437111,14981,24549,73133,53813,053151,706159,358146,489142,157139,264147,20792,487-492,048-104,802
Overige gereserveerde algehele resultaten 199,189138,637136,74577,77349,778107,575124,349132,681132,415194,557119,61862,827000000000
Overige totale aandeelhoudersvermogen 74,535-582,532-475,252-410,378-393,490-364,939146,339146,344146,354146,356146,358146,370-6,13910,33245,58916,49524,267218,589203,913436,166421,037
Totaal eigen vermogen van aandeelhouders 924,076837,713728,012619,111579,123618,295586,464550,513520,353550,983459,853382,589305,906330,029352,417318,991476,031488,587426,950280,241316,235
Totaal eigen vermogen 955,626876,576763,878654,638621,897661,607625,123577,970549,716590,655492,958411,298330,471355,510377,404355,503520,328531,635464,076313,590328,244
Totaal passiva en aandeelhoudersvermogen 2,886,8732,660,8432,661,6802,300,1152,230,2852,297,0592,350,3512,138,4662,056,6702,297,3582,220,2362,150,0502,120,5962,116,9602,160,9182,312,9582,669,3522,619,5082,521,6802,448,4783,077,022