Sojitz Corporation

TSE:2768.T

3279 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 207,957196,275223,281226,186245,478247,286225,642269,274252,869271,651233,561254,210282,534287,597265,662315,423301,956272,651274,041296,606289,170285,687285,266306,092278,050305,241302,962308,403300,088308,632344,414302,703333,411344,414334,845361,312397,258403,748414,467417,905406,915420,658428,011428,050440,445424,371419,924412,402390,972442,706376,317399,475392,417415,694405,996430,773431,408455,728431,165447,488421,629395,971
Kortetermijnbeleggingen 9,95413,13918,7939,89811,2776,99117,2484,72516,95410,78215,36712,6928,60110,05918,09015,0735,7677,43311,4115,9042,4022,9222,8632,8443,4082,7888,0677,4615,5395,7286,6575,2526,4936,6577,4907,4076,4785,4646,0955,0754,5494,3629,23810,6599,5719,3131007683,2851,2979,0149,4657,9685,43712,8407,8926,5606,1314,8055,5932,1234,357
Liquide middelen en kortetermijnbeleggingen 217,911209,414242,074236,084256,755254,277242,890273,999269,823282,433248,928266,902291,135297,656283,752330,496307,723280,084285,452302,510291,572288,609288,129308,936281,458308,029311,029315,864305,627314,360351,071307,955339,904351,071342,335368,719403,736409,212420,562422,980411,464425,020437,249438,709450,016433,684420,024413,170394,257444,003385,331408,940400,385421,131418,836438,665437,968461,859435,970453,081423,752400,328
Nettovorderingen 916,554838,375808,766855,569836,019849,285969,822923,255890,887810,612748,976716,251696,733644,928639,897572,602615,502659,536683,567672,199694,961699,452776,620757,099802,071566,011614,014603,332565,301571,640509,143472,170489,332509,143554,388513,866538,701580,885603,696551,542532,208548,061557,470505,139529,527518,871488,309459,079481,973500,952530,441514,388526,219502,800521,223483,239495,733483,660533,170505,353547,593698,951
Voorraad 301,266288,302304,815289,043304,234280,982299,782318,517296,731232,788225,448224,791238,534187,891176,295183,821210,237213,385220,875213,262220,111220,621206,982206,944193,439396,020401,765335,797295,403271,327237,111227,313228,286237,111249,893263,640284,315270,274275,948311,088300,145301,979281,007298,654293,077291,848271,381285,008284,994270,645258,085274,480259,963243,210231,230231,935270,514248,629294,179332,459382,899435,841
Overige vlottende activa 143,699126,43083,92868,19368,49559,99661,60166,02375,02468,38764,52451,72054,55764,92867,18964,05764,38264,45963,64262,41562,59158,96863,76160,047110,864106,237113,533112,801103,37572,42049,01957,92351,89549,01952,58856,30567,04363,12657,19454,54250,31646,76448,81344,23539,27946,77574,42676,37382,07282,55186,05999,15190,20299,48893,26594,34087,81191,129104,010111,043118,928129,012
Totaal vlottende activa 1,579,4301,462,5211,439,5831,448,8891,465,5031,444,5401,574,0951,581,7941,532,4651,394,2201,287,8761,259,6641,280,9591,195,4031,167,1331,150,9761,197,8441,217,4641,253,5361,250,3861,269,2351,267,6501,335,4921,333,0261,387,8321,376,2971,440,3411,367,7941,269,7061,229,7471,146,3441,065,3611,109,4171,146,3441,199,2041,202,5301,293,7951,323,4971,357,4001,340,1521,294,1331,321,8241,324,5391,286,7371,311,8991,291,1781,254,1401,233,6301,243,2961,298,1511,259,9161,296,9591,276,7691,266,6291,264,5541,248,1791,292,0261,285,2771,367,3291,401,9361,473,1721,664,132
Niet-vlottende activa:
Materiële vaste activa, netto 349,964331,887292,856294,399284,996261,017264,816287,779285,422271,177261,727257,533263,091264,113246,235233,717237,983232,131268,719260,714256,225192,902186,306188,749181,280172,135180,905181,030172,985172,201186,957174,370177,922186,957214,247213,666219,730217,912241,236225,598217,852213,934238,871230,325235,704223,196239,458228,127228,179233,260226,284223,873223,103215,774206,305210,330216,898222,664206,516210,771209,718216,686
Goodwill 141,007132,597122,797108,172106,00685,73185,58990,67988,98582,52284,51264,85167,48067,20166,94666,72267,45466,49665,90465,29565,85966,19865,77966,25066,23765,84274,10368,19857,92257,59453,05552,34752,61853,05557,88455,95850,24350,16451,92651,31250,68446,26446,23745,97145,78845,72541,02742,15543,36244,61248,29049,38350,26851,47450,85652,03553,19154,30555,59856,17160,68562,261
Immateriële activa 97,68892,17080,19780,52883,33070,83492,15194,78691,16785,03164,41162,43761,87161,49859,44047,42046,86743,36652,14249,09847,47949,14545,86648,12846,27244,05732,27234,20933,59134,14838,82934,21234,98338,82944,89249,46853,86553,88261,61959,59760,14760,95858,00358,46959,88871,85283,87175,41475,06979,88476,82785,72482,34281,12059,43959,45062,42460,13959,73161,50454,17076,307
Goodwill en immateriële activa 238,695224,767202,994188,700189,336156,565177,740185,465180,152167,553148,923127,288129,351128,699126,386114,142114,321109,862118,046114,393113,338115,343111,645114,378112,509109,899106,375102,40791,51391,74291,88486,55987,60191,884102,776105,426104,108104,046113,545110,909110,831107,222104,240104,440105,676117,577124,898117,569118,431124,496125,117135,107132,610132,594110,295111,485115,615114,444115,329117,675114,855138,568
Langetermijnbeleggingen 891,923846,210841,948700,738814,038682,729705,516739,977835,115820,119803,752797,493616,867580,787537,019530,341542,227547,282580,854568,825583,176594,296585,456601,489581,418587,445598,988571,394565,394553,956544,558519,556517,254544,558565,545553,292565,049563,382537,283496,131472,826466,024437,831417,752401,618385,098298,156316,265324,861344,534318,284330,081354,963361,606352,927357,982362,814374,999350,283367,605349,343396,620
Belastingvorderingen 9,44811,4788,6678,7649,2156,6098,7748,9548,7678,6076,8868,0548,0557,8905,0235,6085,6027,3006,1466,6836,4836,1925,0224,7904,2884,6306,7528,2918,7258,6507,5075,6875,2347,5079,0978,8238,9879,22710,18110,77011,15511,3297,8498,4077,3029,46117,77621,90023,92322,44224,19548,88648,17852,88160,65361,65762,85561,43259,00957,47864,13749,894
Overige niet-vlottende activa 6,36810,0106,557133,2290109,378124,619129,4630000151,052123,216121,637119,886109,981116,240124,701120,173120,029120,67198,91798,97699,50299,941122,41091,38082,25682,16479,41572,58875,60879,41582,48776,69878,61379,28880,86385,78887,25799,898118,543117,803120,910123,536119,88489,02293,23397,713101,351103,811102,13387,47691,46785,298100,926102,102102,421109,798101,733113,456
Totaal niet-vlottende activa 1,496,3981,424,3521,353,0221,325,8301,297,5851,216,2981,281,4651,351,6381,309,4561,267,4561,221,2881,190,3681,168,4161,104,7051,036,3001,003,6941,010,1141,012,8151,098,4661,070,7881,079,2511,029,404987,3461,008,382978,997974,0501,015,430954,502920,873908,713910,321858,760863,619910,321974,152957,905976,487973,855983,108929,196899,921898,407907,334878,727871,210858,868800,172772,883788,627822,445795,231841,758860,987850,331821,647826,752859,108875,641833,558863,327839,786915,224
Totaal activa 3,075,8282,886,8732,792,6052,774,7242,763,0922,660,8432,855,5662,933,4382,841,9272,661,6802,509,1732,450,0362,449,3802,300,1152,203,4392,154,6762,207,9652,230,2852,352,0102,321,1802,348,4932,297,0592,322,8382,341,4132,366,8352,350,3512,455,7772,322,3012,190,5852,138,4662,056,6701,924,1241,973,0402,056,6702,173,3622,160,4402,270,2872,297,3582,340,5132,269,3522,194,0602,220,2362,231,8752,165,4692,183,1142,150,0502,054,3152,006,5132,031,9232,120,5962,055,1472,138,7172,137,7562,116,9602,086,2012,074,9312,151,1342,160,9182,200,8872,265,2632,312,9582,579,356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 707,310663,135644,783634,867566,909579,252676,219622,037612,153545,963543,487539,706520,814475,978482,709444,199446,896481,768562,032562,174562,078582,296580,242610,359568,641654,138570,449563,656481,123483,049439,245413,773435,511439,245512,560458,696466,831490,865554,481498,058482,400514,585514,097506,744533,397515,989444,994438,969432,721461,799451,941423,766430,093414,984415,739403,995394,816377,468397,759403,452418,811546,685
Kortlopende schulden 237,229183,478174,969194,264256,664185,080172,655209,537242,274248,643154,595169,441201,826175,373156,011156,886208,653202,084185,644171,276181,607149,695186,136136,906158,730113,497226,310162,747168,028158,698168,264136,233137,452168,264180,495212,775245,562208,360216,408212,811205,479227,216218,374209,041227,149258,375302,975328,424350,359319,524363,144383,876316,069309,656304,286280,650296,471306,772365,423381,031428,977446,515
Belastingschulden 8,0948,9007,8188,36819,99720,63319,09219,26025,63319,0075,5265,5275,4045,8514,7284,7834,3316,5724,6874,7628,60310,7757,2377,61311,24013,6329,3127,2646,2419,1906,6304,9803,9986,6304,4865,4064,5437,5705,1974,8753,8338,0386,2605,6516,1817,0385,9407,0096,1958,8504,0284,9636,6866,5914,0674,1874,4585,9493,8373,9027,2309,132
Uitgestelde opbrengsten 8,0948,9007,81839,96351,20847,81034,02237,30444,17531,75823,39721,22918,84915,27011,3079,7889,62713,78610,61910,74713,54014,31213,43414,29317,06223,27719,08716,07611,82115,08412,97112,80114,22312,97112,71914,10814,61927,50420,35416,76310,21015,64518,83519,64125,26824,4099,44413,3309,78615,19110,02711,16510,13712,5827,2299,7987,67411,4907,1799,45513,33013,864
Overige kortlopende verplichtingen 126,376117,93782,29985,49277,90779,67970,46772,54372,64671,26375,29468,61267,77868,13365,66469,22257,53956,71859,54264,81561,42960,79560,93962,69157,81855,00658,98866,95461,11760,91753,29658,66156,18753,29650,28555,98953,29953,80954,83563,55156,80154,40449,81951,06946,36250,153141,417129,532140,112150,908145,279158,815158,334153,322145,403130,853143,341145,803147,519148,385178,739185,330
Totaal kortlopende verplichtingen 1,079,009973,450909,869954,586952,688891,821953,363941,421971,248897,627796,773798,988809,267734,754715,691680,095722,715754,356817,837809,012818,654807,098840,751824,249802,251845,918874,834809,433722,089717,748673,776621,468643,373673,776756,059741,568780,311780,538846,078791,183754,890811,850801,125786,495832,176848,926898,830910,255932,978947,422970,391977,622914,633890,544872,657825,296842,302841,533917,880942,3231,039,8571,192,394
Langlopende verplichtingen:
Langetermijnschulden 774,729742,566762,733763,382766,054770,033886,808957,370903,068879,344891,901852,125857,228810,199778,231780,174790,043770,157780,901776,359787,716723,625755,564768,853851,149797,982857,960819,868795,683766,669754,434731,194754,760754,434741,117747,828792,301830,409805,435851,520858,299838,060855,825846,004840,944818,632738,764713,339712,439771,018723,086743,499790,256806,645800,354838,437879,333886,745859,268864,989857,981891,634
Uitgestelde opbrengsten niet-vlottend 88,41285,74962,06587,55488,36080,94784,08986,39183,99380,20174,68969,42369,40870,41365,85365,44366,11563,68071,78870,65970,78873,68753,72753,10651,44950,40952,39150,40850,94549,88652,37348,90251,55852,37353,71555,73956,65855,52855,50152,02550,54949,89950,68447,13247,81446,75016,16815,05515,03814,88014,33214,04713,91213,96913,83413,59613,33514,21114,58015,66317,04617,582
Uitgestelde belastingverplichtingen niet-vlottend 39,98438,09332,13135,25235,26126,04231,46833,81933,13031,73428,77126,40625,48020,47015,81710,80012,78711,24720,82416,13515,89419,80219,99723,96621,91620,94624,31324,04522,32719,69818,89113,45012,17118,89131,34227,62634,25432,63133,54327,68923,76820,14323,20619,31216,66117,12720,92819,10220,26721,29219,11521,97120,83719,78316,35615,09516,75415,68717,27518,69416,57317,141
Overige niet-vlottende verplichtingen 92,09191,38497,96012,08614,96415,4249,0959,1639,5068,8968,00611,9838,2059,64110,26610,74210,9568,9488,0018,9539,82511,24011,31211,29710,1329,97311,0686,8847,0826,4957,4806,3105,8697,4807,8687,0917,5797,5977,3037,1847,1357,3267,3587,4087,8277,31733,87532,61533,45035,51331,09831,42430,42130,50926,04425,96728,69425,33825,96726,61225,99826,205
Totaal niet-vlottende verplichtingen 995,216957,792954,889898,274904,639892,4461,011,4601,086,7431,029,6971,000,1751,003,367959,937960,321910,723870,167867,159879,901854,032881,514872,106884,223828,354840,600857,222934,646879,310945,732901,205876,037842,748833,178799,856824,358833,178834,042838,284890,792926,165901,782938,418939,751915,428937,073919,856913,246889,826809,735780,111781,194842,703787,631810,941855,426870,906856,588893,095938,116941,981917,090925,958917,598952,562
Totaal passiva 2,074,2251,931,2421,864,7581,852,8601,857,3271,784,2671,964,8232,028,1642,000,9451,897,8021,800,1401,758,9251,769,5881,645,4771,585,8581,547,2541,602,6161,608,3881,699,3511,681,1181,702,8771,635,4521,681,3511,681,4711,736,8971,725,2281,820,5661,710,6381,598,1261,560,4961,506,9541,421,3241,467,7311,506,9541,590,1011,579,8521,671,1031,706,7031,747,8601,729,6011,694,6411,727,2781,738,1981,706,3511,745,4221,738,7521,708,5651,690,3661,714,1721,790,1251,758,0221,788,5631,770,0591,761,4501,729,2451,718,3911,780,4181,783,5141,834,9701,868,2811,957,4552,144,956
Eigen vermogen:
Preferente aandelen 0000692,779000622,669591,267571,674561,32900000000000000000000000000000000000000000000000000
Gewone aandelen 160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339160,339
Ingehouden winsten 498,477490,013458,609447,305429,672422,193407,470382,634346,300314,913295,320284,897262,538250,039235,243232,780225,408233,151217,041219,070205,152204,600190,897183,942167,060155,437145,687135,049121,057111,14981,24591,47084,60381,24573,13766,28256,71049,73164,69852,41142,59233,53838,06129,75821,80013,053159,551153,119151,637151,706142,020167,672164,370159,358157,298154,422151,713146,489145,855160,807142,157151,289
Overige gereserveerde algehele resultaten 241,381199,189191,530194,097172,153138,637165,287203,313178,696136,745103,00996,30296,85977,77352,16445,46350,42549,77887,62871,94690,415107,576101,497126,314115,857124,350149,519137,395137,251132,682121,90876,54885,791132,416166,204169,591196,085194,557180,814141,924116,617119,618115,56191,20378,99062,8270000000000000000
Overige totale aandeelhoudersvermogen 71,58574,53586,83486,763-590,011116,544116,066116,043-506,639-475,252-455,659-445,236125,425130,960130,937130,912130,892135,855142,776145,856145,819145,780145,740145,700146,338146,338146,339146,340146,340146,343156,861146,352146,353146,353146,353146,355146,355146,356146,356146,357146,357146,358146,361146,368146,369146,370-1,503-23,251-18,883-6,139-34,378-6,91317,09810,33214,07116,62033,91645,58935,11350,46616,49580,382
Totaal eigen vermogen van aandeelhouders 971,782924,076897,312888,504864,932837,713849,162862,329801,365728,012674,683657,631645,161619,111578,683569,494567,064579,123607,784597,211601,725618,295598,473616,295589,594586,464601,884579,123564,987550,513520,353474,709477,086520,353546,033542,567559,489550,983552,207501,031465,905459,853460,322427,668407,498382,589318,387290,207293,093305,906267,981321,098341,807330,029331,708331,381345,968352,417341,307371,612318,991392,010
Totaal eigen vermogen 1,001,598955,626927,841921,864905,765876,576890,743905,274840,982763,878709,033691,111679,792654,638617,581607,422605,349621,897652,659640,062645,616661,607641,487659,942629,938625,123635,211611,663592,459577,970549,716502,800505,309549,716583,261580,588599,184590,655592,653539,751499,419492,958493,677459,118437,692411,298345,750316,147317,751330,471297,125350,154367,697355,510356,956356,540370,716377,404365,917396,982355,503434,400
Totaal passiva en aandeelhoudersvermogen 3,075,8282,886,8732,792,5992,774,7242,763,0922,660,8432,855,5662,933,4382,841,9272,661,6802,509,1732,450,0362,449,3802,300,1152,203,4392,154,6762,207,9652,230,2852,352,0102,321,1802,348,4932,297,0592,322,8382,341,4132,366,8352,350,3512,455,7772,322,3012,190,5852,138,4662,056,6701,924,1241,973,0402,056,6702,173,3622,160,4402,270,2872,297,3582,340,5132,269,3522,194,0602,220,2362,231,8752,165,4692,183,1142,150,0502,054,3152,006,5132,031,9232,120,5962,055,1472,138,7172,137,7562,116,9602,086,2012,074,9312,151,1342,160,9182,200,8872,265,2632,312,9582,579,356