Sojitz Corporation
TSE:2768.T
3279 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 23,045 | 25,550 | 27,281 | 26,695 | 22,745 | 3,004 | 31,209 | 35,581 | 46,030 | 20,384 | 23,623 | 23,456 | 18,008 | 10,668 | 8,295 | 7,724 | 2,730 | 23,768 | 9,162 | 16,286 | 15,357 | 17,596 | 17,624 | 18,587 | 21,412 | 13,069 | 18,353 | 14,383 | 15,889 | 11,837 | 15,477 | 7,525 | 9,236 | 2,886 | 10,649 | 11,071 | 11,880 | 6,604 | 11,118 | 9,811 | 10,117 | 7,393 | 7,811 | 7,625 | 9,254 | -6,769 | 14,254 | 5,188 | 4,320 | 30,842 | 7,096 | 8,433 | 15,083 | 13,629 | 9,828 | 5,562 | 10,293 | 5,793 | -11,244 | 26,390 | -2,045 | -13,531 | -2,541 |
| Afschrijvingen & Amortisatie
| 11,328 | 11,700 | 10,777 | 10,230 | 9,327 | 9,877 | 10,102 | 10,075 | 9,853 | 9,413 | 8,330 | 8,279 | 8,257 | 8,388 | 7,788 | 7,872 | 7,802 | 8,646 | 8,141 | 8,401 | 7,918 | 5,356 | 5,286 | 5,131 | 5,524 | 6,816 | 5,358 | 5,668 | 5,225 | 5,919 | 5,941 | 5,603 | 5,979 | 6,849 | 7,458 | 7,492 | 8,260 | 5,632 | 9,112 | 8,634 | 8,305 | 7,854 | 8,548 | 10,038 | 9,660 | 5,536 | 8,424 | 8,841 | 8,246 | 11,592 | 8,879 | 9,085 | 8,731 | 7,069 | 7,895 | 6,980 | 6,700 | 7,122 | 6,598 | 6,617 | 7,302 | 8,107 | 7,804 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 735 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -48,168 | -788 | -24,645 | 76,519 | -49,007 | 15,483 | 20,379 | 14,814 | -22,842 | -24,549 | -19,305 | 25,591 | -45,369 | -17,956 | -33,327 | 71,130 | 4,924 | -36,035 | -21,271 | 32,795 | -15,838 | 63,443 | -58,096 | 131,068 | -119,215 | 139,257 | -62,869 | 28,196 | -48,259 | -49,517 | -22,690 | -14,044 | 25,073 | -15,952 | 8,005 | 40,704 | -7,627 | -34,200 | 48,918 | -4,482 | -24,657 | 2,422 | -26,762 | -2,076 | 14,241 | 13,664 | -5,270 | 29,034 | -26,643 | 19,244 | 19,859 | -11,201 | -25,736 | 7,527 | -31,248 | 58,048 | -19,284 | 33,157 | 249 | 28,395 | 29,463 | 54,208 | -202 |
| Vorderingen
| -68,571 | -12,469 | -28,745 | -947 | -15,328 | 86,526 | -51,123 | 15,837 | -29,111 | -11,335 | -18,184 | -15,916 | -50,657 | 3,046 | -74,923 | 35,571 | 37,468 | 44,059 | 541 | 20,203 | 1,915 | 38,466 | -25,436 | 80,574 | -16,511 | 46,416 | -5,637 | -40,104 | 7,305 | -2,277 | -80,502 | 9,841 | 12,475 | 43,142 | -45,467 | 18,010 | 40,150 | 0 | -38,565 | -6,162 | 5,301 | 19,954 | -42,652 | 28,050 | -1,126 | 21,869 | -18,113 | 21,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -4,567 | 26,052 | -7,074 | 18,108 | 10,958 | 19,779 | 10,023 | -18,251 | -53,261 | 9,595 | 1,784 | 12,502 | -49,907 | -7,459 | 7,621 | 24,557 | 5,159 | 1,446 | -4,826 | 5,667 | -1,386 | -12,877 | -2,109 | -11,407 | -13,575 | 2,405 | -57,144 | -39,824 | -23,740 | -21,104 | -13,419 | -1,131 | 3,801 | 10,492 | 13,593 | 17,249 | -13,064 | -6,578 | 43,232 | -8,663 | 3,405 | -27,631 | 21,610 | -5,719 | 5,589 | -3,420 | 21,100 | -430 | -17,959 | -7,354 | 11,210 | -13,497 | -15,853 | -13,588 | -1,163 | 35,663 | -27,909 | 12,066 | 34,964 | 22,620 | 10,968 | 37,572 | 9,796 |
| Crediteuren
| 35,625 | 4,345 | 10,020 | 57,050 | -35,395 | -101,113 | 68,671 | 2,523 | 56,165 | -22,434 | 3,254 | 21,247 | 49,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -10,655 | -18,716 | 1,154 | 2,308 | -9,242 | 10,291 | -7,192 | 14,705 | 3,365 | -22,809 | -2,905 | 29,005 | 4,538 | -10,497 | -40,948 | 46,573 | -235 | -37,481 | -16,445 | 27,128 | -14,452 | 76,320 | -55,987 | 142,475 | -105,640 | 136,852 | -5,725 | 68,020 | -24,519 | -28,413 | -9,271 | -12,913 | 21,272 | -26,444 | -5,588 | 23,455 | 5,437 | -27,622 | 5,686 | 4,181 | -28,062 | 30,053 | -48,372 | 3,643 | 8,652 | 17,084 | -26,370 | 29,464 | -8,684 | 26,598 | 8,649 | 2,296 | -9,883 | 21,115 | -30,085 | 22,385 | 8,625 | 21,091 | -34,715 | 5,775 | 18,495 | 16,636 | -9,998 |
| Overige Niet-Contante Posten
| 66,778 | -4,995 | -12,445 | -14,378 | 3,093 | 15,281 | -15,950 | -16,350 | 5,093 | 17,653 | -52 | -8,943 | 308 | 2,353 | 1,870 | -5,531 | 242 | -10,367 | -2,920 | -2,433 | -1,100 | -6,859 | 431 | -4,802 | -6,010 | 2,335 | -7,737 | -34,137 | -2,735 | -711 | -5,826 | 2,042 | -987 | 9,256 | 3,865 | 951 | -5,808 | 2,187 | -18,097 | 5,082 | -4,975 | 4,241 | -6,303 | -3,213 | -3,736 | -3 | -13,496 | 10,147 | -349 | -10,300 | 3,743 | -6,847 | 3,097 | -7,618 | 9,117 | -11,137 | -5,498 | 9,237 | 9,469 | -33,110 | -16,171 | 13,783 | -9,847 |
| Kasstroom uit Operationele Activiteiten
| -7,186 | 25,995 | 968 | 99,066 | -13,842 | 43,645 | 45,740 | 44,120 | 38,134 | 22,901 | 12,596 | 48,383 | -18,796 | 3,453 | -15,374 | 81,195 | 15,698 | -13,988 | -6,888 | 55,049 | 6,337 | 79,536 | -34,755 | 149,984 | -98,289 | 161,477 | -46,895 | 14,110 | -29,880 | -32,472 | -7,098 | 1,126 | 39,301 | 3,039 | 29,977 | 60,218 | 6,705 | -19,777 | 51,051 | 19,045 | -11,210 | 21,910 | -16,706 | 12,374 | 29,419 | 12,428 | 3,912 | 53,210 | -14,426 | 51,378 | 39,577 | -530 | 1,175 | 20,607 | -4,408 | 59,453 | -7,789 | 55,309 | 5,072 | 28,292 | 18,549 | 62,567 | -4,786 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -12,640 | -8,491 | -8,092 | -6,809 | -7,823 | -12,458 | -10,834 | -6,218 | -8,753 | -8,853 | -6,043 | -6,448 | -5,726 | -4,352 | -12,468 | -5,411 | -8,432 | -8,997 | -8,765 | -8,045 | -5,761 | -13,693 | -4,227 | -9,846 | -10,179 | -8,511 | -7,504 | -9,168 | -6,717 | -11,200 | -9,407 | -5,584 | -7,858 | -8,025 | -9,111 | -7,171 | -10,697 | -8,400 | -6,685 | -9,428 | -10,311 | -6,425 | -7,223 | -8,189 | -6,264 | -9,627 | -7,141 | -10,138 | -10,877 | -11,914 | -12,171 | -8,433 | -11,925 | -24,836 | -6,325 | -10,363 | -6,923 | -8,792 | -6,342 | -7,956 | -5,363 | -10,011 | -13,273 |
| Netto Overnames
| -2,186 | -23,105 | -1,353 | 36,677 | -23,214 | 2,531 | 8,637 | -769 | -183 | -19,478 | -9,461 | 1,128 | -453 | -2,765 | -939 | -185 | 5,530 | -430 | -603 | 3,002 | -525 | 11 | -181 | -398 | -1,717 | 5,162 | -8,444 | -11,646 | 112 | -3,830 | -2,469 | 1,110 | -270 | -218 | -2,057 | -6,682 | -610 | -1,815 | -71 | -190 | -4,951 | -6,812 | -184 | 10 | 194 | 67 | -4,008 | 92 | -1,459 | 4,318 | -5,644 | -715 | -308 | 2,487 | -1,821 | 7,320 | -334 | 311 | 72 | 1,708 | 441 | 12,518 | 723 |
| Aankoop van Beleggingen
| -6,647 | -7,338 | -24,223 | -22,239 | -8,881 | -12,257 | -17,848 | -6,693 | -10,341 | -31,477 | -12,344 | -3,410 | -10,866 | -16,742 | -11,306 | -2,095 | -1,221 | -2,508 | -8,422 | -3,078 | -6,990 | -3,217 | -6,353 | -11,590 | -11,561 | -3,199 | -11,067 | -7,217 | -4,777 | -4,371 | -4,117 | -2,659 | -5,116 | -652 | -4,296 | -243 | -1,124 | -435 | -3,001 | -261 | -4,758 | -16,902 | -27 | -5,748 | -981 | -773 | 4,148 | -5,659 | -362 | -3,512 | -1,623 | -4,265 | -1,332 | -19,571 | -92 | -754 | -574 | -5,197 | -745 | -1,779 | -11,377 | -10,135 | -9,567 |
| Verkoop/verval van Beleggingen
| 2,428 | 15,496 | 4,547 | 11,207 | 5,772 | 39,100 | 28,172 | 7,892 | 1,685 | 11,339 | 5,544 | 6,383 | 1,115 | 4,860 | 832 | 2,975 | 817 | 1,406 | 2,802 | 3,444 | 2,142 | 1,886 | 1,256 | 3,991 | 10,260 | 5,583 | 3,576 | 3,169 | 746 | 8,669 | 6,348 | 1,343 | 113 | 1,255 | 371 | 2,486 | 2,619 | 5,219 | 1,236 | 3,643 | 583 | 3,062 | 2,228 | 773 | 1,847 | 3,058 | 9,759 | 1,458 | 3,556 | 11,962 | 1,723 | 2,750 | 3,590 | 7,221 | 1,483 | 2,062 | 3,462 | 15,274 | 7,154 | 38,615 | 5,348 | 38,431 | 4,884 |
| Overige Investeringsactiviteiten
| -16,716 | 11,110 | 4,461 | 3,332 | 58,187 | 58,507 | -10,162 | -17,009 | -3,842 | 13,853 | -17,456 | -24,891 | -26,588 | 3,495 | 7,973 | -2,480 | 6,238 | 10,060 | 1,122 | -6,930 | 1,407 | 5,263 | 2,825 | 471 | 4,799 | 5,534 | -29,926 | -2,569 | 456 | 3,174 | 6,899 | -1,034 | -1,920 | 8,094 | 2,276 | -3,287 | 3,162 | 1,052 | 3,407 | -1,291 | 22,665 | 11,675 | 8,482 | 2,596 | 3,419 | 11,584 | 1,364 | 1,546 | 1,760 | 1,295 | 897 | -5,664 | -1,316 | 15,924 | 7,882 | 2,609 | 1,240 | -654 | 4,293 | 1,362 | 2,066 | -5,559 | 10,042 |
| Kasstroom uit Investeringsactiviteiten
| -35,765 | -12,328 | -24,660 | 22,168 | 24,041 | 75,423 | -2,035 | -22,797 | -21,434 | -34,616 | -37,142 | -24,543 | -42,518 | -15,504 | -15,908 | -7,196 | 2,932 | -469 | -13,866 | -11,607 | -9,727 | -9,750 | -6,680 | -17,372 | -8,398 | 4,569 | -53,365 | -27,431 | -10,180 | -7,558 | -2,746 | -6,824 | -15,051 | 454 | -12,817 | -14,897 | -6,650 | -4,379 | -5,114 | -7,527 | 3,228 | -15,402 | 3,276 | -10,558 | -1,785 | 4,309 | 4,122 | -12,701 | -7,382 | 2,149 | -16,818 | -16,327 | -11,291 | -18,775 | 1,127 | 874 | -3,129 | 942 | 4,432 | 31,950 | -8,885 | 25,244 | -7,191 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -70,782 | -18,297 | -59,882 | -26,816 | -19,489 | -107,996 | -68,529 | -27,120 | -78,040 | -86,268 | -63,956 | -58,661 | -25,858 | -62,174 | -34,532 | -31,216 | -31,858 | -10,818 | -13,331 | -12,250 | -11,255 | -53,719 | -28,753 | -71,421 | -8,502 | -48,240 | -16,743 | -48,362 | -19,418 | -69,697 | -13,550 | -54,091 | -47,293 | -73,060 | -36,761 | -52,867 | -31,260 | -63,038 | -53,103 | -66,116 | -17,523 | -62,784 | -20,813 | -64,883 | -60,207 | -96,834 | -58,119 | -99,840 | -28,656 | -58,754 | -58,888 | -47,024 | -36,699 | -49,584 | -30,120 | -68,359 | -48,587 | -150,040 | -27,788 | -78,527 | -18,096 | -91,961 | -19,901 |
| Uitgifte van Gewone Aandelen
| 120 | 0 | 0 | 0 | 65 | 0 | 1,822 | 0 | 29 | 0 | 75,542 | 0 | 3 | 0 | 0 | 3 | 5 | 0 | 0 | 0 | 6 | 0 | 61,976 | 0 | 0 | 0 | 117,093 | 0 | 56,360 | 0 | 26,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,073 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 15 | 0 | 4 | 29 | 34 | 0 | 400 | 0 | 0 | 0 | 13 | 4 | 0 |
| Terugkoop van Gewone Aandelen
| -3,052 | -12,644 | -5 | -16,132 | -13,894 | -26 | -33 | -40 | -40 | -51 | -122 | -9,393 | -5,607 | 0 | 0 | 0 | -5,000 | -6,943 | -3,116 | 0 | 0 | 0 | -1 | -690 | 0 | -1 | -1 | -1 | -1 | -9 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -3 | -7 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 20,362 | 0 | 26,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,987 | 0 | 0 |
| Uitgekeerde Dividenden
| -15,322 | 0 | -14,439 | 0 | -15,065 | 0 | -15,067 | 0 | -14,141 | 0 | -10,405 | 0 | -6,003 | 0 | -6,003 | 0 | -10,378 | 0 | -10,633 | 0 | -11,884 | 0 | -9,383 | 0 | -7,505 | 0 | -6,255 | 0 | -5,003 | 0 | -5,004 | 0 | -5,004 | 0 | -5,004 | 0 | -4,378 | 0 | -3,127 | 0 | -2,502 | 0 | -2,502 | 0 | -1,876 | 0 | -1,877 | 0 | -1,876 | 0 | -1,877 | 0 | -1,876 | 0 | 0 | 0 | 0 | 0 | -3,095 | 0 | -1,244 | 0 | -5,563 |
| Overige Financieringsactiviteiten
| -586 | -351 | -27,559 | -98,671 | 28,865 | 10,033 | 761 | 19,540 | 48,480 | 126,903 | 75,603 | 17,110 | 93,603 | 91,135 | 21,496 | -28,822 | 56,723 | 14,513 | -3,435 | -23,182 | 31,872 | -16,277 | -968 | -35,041 | 95,377 | -110,730 | -209 | 68,513 | -54 | 107,596 | -253 | 32,451 | 24,290 | 85,630 | -1,890 | -22,090 | 26,987 | 88,951 | -1,977 | 60,141 | 15,696 | 54,242 | -778 | 51,283 | 46,325 | 98,708 | 47,674 | 78,742 | 5,901 | 55,013 | -366 | 67,522 | -270 | 55,437 | 14,984 | 19,424 | 34,288 | 115,302 | 9,361 | 59,663 | -159 | 50,002 | 30,441 |
| Kasstroom uit Financieringsactiviteiten
| 47,662 | -43,956 | 17,879 | -141,619 | -19,583 | -97,989 | -81,046 | -7,620 | -43,712 | 40,584 | 1,120 | -50,944 | 56,138 | 28,961 | -19,039 | -60,035 | 9,492 | 18,388 | -3,853 | -35,432 | 8,733 | -69,996 | 22,871 | -107,152 | 79,370 | -158,971 | 93,885 | 20,150 | 31,884 | 37,890 | 7,728 | -21,640 | -28,007 | 12,569 | -43,655 | -74,958 | -8,651 | 25,912 | -58,207 | -5,976 | -4,329 | -8,545 | 6,973 | -13,601 | -15,758 | 1,874 | -12,322 | -21,098 | -24,631 | -3,694 | -40,754 | 20,498 | -12,426 | 5,882 | -15,102 | -48,935 | -13,899 | -34,738 | -21,522 | -18,864 | -27,473 | -41,955 | 4,977 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 6,972 | 3,283 | -1,055 | 1,092 | 7,575 | 619 | -6,290 | 2,701 | 8,230 | 9,220 | 2,777 | -1,220 | 113 | 5,025 | 559 | -494 | 1,181 | -5,320 | 2,043 | -575 | -1,859 | 630 | -2,260 | 2,581 | 125 | -4,794 | 934 | 1,485 | -367 | -39 | 10,224 | -3,370 | -7,245 | -6,493 | 28 | -6,307 | 2,105 | -12,476 | 8,832 | 5,447 | -1,431 | -5,316 | 6,418 | -609 | 4,197 | 6,969 | 9,427 | -1,553 | -3,362 | 6,679 | -8,303 | -2,035 | 2,736 | -1,989 | -3,199 | -7,896 | -1,386 | 2,895 | -5,060 | 690 | 8,300 | -22,288 | -9,433 |
| Netto Kasstroomverandering
| 11,682 | -27,006 | -2,905 | -19,292 | -1,808 | 21,644 | -43,632 | 16,405 | -18,782 | 38,090 | -20,649 | -28,324 | -5,063 | 21,935 | -49,761 | 13,467 | 29,305 | -1,390 | -22,565 | 7,436 | 3,483 | 421 | -20,826 | 28,042 | -27,191 | 2,279 | -5,441 | 8,315 | -8,544 | -2,178 | 8,107 | -30,708 | -11,003 | 9,569 | -26,467 | -35,946 | -6,490 | -10,719 | -3,438 | 10,990 | -13,743 | -7,353 | -39 | -12,395 | 16,074 | 23,901 | 5,141 | 17,859 | -49,804 | 56,511 | -26,299 | 1,607 | -19,806 | 5,725 | -22,018 | 3,497 | -26,205 | 24,409 | -17,126 | 42,069 | -9,509 | 23,567 | -16,432 |
| Kaspositie aan het Einde van de Periode
| 207,957 | 196,275 | 223,281 | 226,186 | 245,478 | 247,286 | 225,642 | 269,274 | 252,869 | 271,651 | 233,561 | 254,210 | 282,534 | 287,597 | 265,662 | 315,423 | 301,956 | 272,651 | 274,041 | 296,606 | 289,170 | 285,687 | 285,266 | 306,092 | 278,050 | 305,241 | 302,962 | 308,403 | 300,088 | 308,632 | 310,810 | 302,703 | 333,411 | 344,414 | 334,845 | 361,312 | 397,258 | 403,748 | 414,467 | 417,905 | 406,915 | 420,658 | 428,011 | 428,050 | 440,445 | 424,371 | 400,470 | 395,329 | 377,470 | 427,274 | 370,763 | 397,062 | 395,455 | 415,261 | 409,536 | 431,554 | 428,057 | 454,262 | 429,853 | 446,979 | 404,910 | 414,419 | 390,852 |