PAL GROUP Holdings CO., LTD.

TSE:2726.T

3015 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 78,32965,78567,22864,16961,90358,68963,84559,92855,99851,34452,25048,67544,73557,70163,08855,63050,93849,66552,72752,79552,80246,79645,63343,48243,03438,39040,72838,37134,29434,45635,95936,07634,55232,55435,17434,89735,67538,10143,50338,68137,34934,46733,04433,58235,44729,68732,57030,09930,87928,13831,175.45127,150.79826,078.26724,163.75527,473.91324,170.07923,191.32623,024.49326,688.972
Kortetermijnbeleggingen 000000-11,774000-12,583000-12,925000-13,017000-13,088000-13,505000-13,414000-13,388000-12,750000-11,801000-11,07000000000000100
Liquide middelen en kortetermijnbeleggingen 78,32965,78567,22864,16961,90358,68963,84559,92855,99851,34452,25048,67544,73557,70163,08855,63050,93849,66552,72752,79552,80246,79645,63343,48243,03438,39040,72838,37134,29434,45635,95936,07634,55232,55435,17434,89735,67538,10143,50338,68137,34934,46733,04433,58235,44729,68732,57030,09930,87928,13831,175.45127,150.79826,078.26724,163.75527,473.91324,170.07923,191.32623,024.49326,788.972
Nettovorderingen 12,55613,20310,37313,24110,32812,1268,55311,6268,70710,4516,3429,8146,4707,5747,3108,2645,7464,6586,4359,4977,7338,0955,6238,4676,4907,6235,1947,9295,9227,2635,1767,3926,1096,9325,1377,1525,8857,7025,6007,7536,0856,8444,1006,7505,2325,4803,9925,88200000000000
Voorraad 15,68518,05816,52319,50814,48914,92312,54116,39111,93311,51910,76611,8049,75911,6219,74010,1037,61511,3037,84711,8539,61711,91710,43813,25710,91611,9249,93511,3179,46410,5968,60610,5478,87010,5589,16011,6158,6569,1927,70710,2807,1577,4515,9619,0486,0217,6655,4397,6174,9575,6454,076.6285,856.0253,959.6565,007.8073,430.1035,384.4233,690.944,523.6333,246.669
Overige vlottende activa 1,3852,7122,5682,6552,3793,1605578415759395016936997461,8281,7911,2721,4928331,6541,4316941,8151,6531,8492,7302,3332,7651,6781,5321,5479881,0061,7801,2041,1241,1791,4341,1711,2751,2851,5451,2359551,0541,6711,1111,0211,0581,448437.8081,300.445968.6731,547.015407.197818.82826.597969.298402.976
Totaal vlottende activa 107,95599,75896,69299,57389,09988,89885,49688,78677,21374,25369,85970,98661,66377,64281,96675,78865,57167,11867,84275,79971,58367,50263,50966,85962,28960,66758,19060,38251,35853,84751,28855,00350,53751,82450,67554,78851,39556,42957,98157,98951,87650,30744,34050,33547,75444,50343,11244,61941,27540,42440,120.6539,787.69135,185.64335,354.64135,428.6835,547.61331,592.97532,858.7935,058.293
Niet-vlottende activa:
Materiële vaste activa, netto 11,67211,96410,90510,98310,43010,3849,1208,3137,8457,8456,6087,7957,4027,8457,6778,5308,2618,2457,7808,0598,0178,3718,1538,5198,1608,9148,2339,4649,0869,7719,90310,49010,62210,87010,49310,4989,7719,8169,2119,2658,8748,8568,0538,3108,1488,1187,1917,6177,2817,3946,876.0717,104.7916,672.4516,768.4695,370.3465,354.1885,278.7265,578.1275,367.931
Goodwill 00000000000000000000000000000000000000000000000000000000000
Immateriële activa 769416393346337348333388425476467459494538549537590642690699743761808857898925637743735400398481429314315241245248201737578616468717267554938.32740.53642.41271.10846.67950.6153.75860.69765.04
Goodwill en immateriële activa 769416393346337348333388425476467459494538549537590642690699743761808857898925637743735400398481429314315241245248201737578616468717267554938.32740.53642.41271.10846.67950.6153.75860.69765.04
Langetermijnbeleggingen 002,34118,02317,87917,83513,77617,05917,02816,98714,17716,69817,03617,52514,65318,43719,22919,45715,78618,34417,68516,11114,05015,24815,28515,57914,40015,47715,45915,42914,13215,40815,36515,44914,16114,89814,75715,05513,59314,48514,43213,95612,75613,84613,44513,35612,10412,94000678.681000502.813000250.703
Belastingvorderingen 004,495-18,023-5,993-6,0953,314-17,059-17,028-5,2132,615-4,571-4,759-17,5252,813-18,437-19,229-19,4572,308-18,344-17,685-16,111760-15,248-15,285-15,579879-15,477-15,459-15,429837-15,408-15,365-15,449716-14,898-14,757-15,055513-14,485-14,432-13,956464-13,846-13,445-13,356433-12,94000763.893000630.992000584.7
Overige niet-vlottende activa 19,49819,26112,83418,0235,9936,09546917,05917,0285,212-14,5714,75917,52552518,43719,22919,45754718,34517,68516,11145115,24715,28515,57954915,47715,45915,42952315,40815,36415,44955614,89714,75715,05552214,48514,43213,95650313,84613,44513,35552012,94212,80513,55811,914.49613,066.75313,028.56212,979.14411,499.80912,514.30812,172.29712,059.1911,056.79
Totaal niet-vlottende activa 31,93931,64130,96829,35228,64628,56727,01225,76025,29825,30723,86624,95224,93225,90826,21727,50428,08028,34427,11127,10326,44525,24324,22224,62324,34325,41824,69825,68425,28025,60025,79326,37926,41526,63326,24125,63624,77325,11924,04023,82323,38122,89021,83722,22021,66121,54420,32020,62620,14121,00120,271.46820,212.0819,743.42519,818.72118,050.63917,919.10617,504.78117,698.01417,325.164
Totaal activa 139,894131,399127,660128,926117,748117,467112,510114,548102,51299,56393,72895,94086,596103,552108,186103,29493,65395,46494,954102,90398,03092,74687,73591,48586,63486,08682,89086,06876,63979,44877,08381,38476,95478,45976,91880,42676,17081,54982,02381,81375,25873,19966,18072,55669,41666,04963,43565,24561,41661,42560,392.11859,999.77154,929.06855,173.36253,479.31953,466.71949,097.75650,556.80452,383.457
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 36,29330,71328,84534,35128,13227,24324,33529,58523,85522,03920,36621,90417,72919,17524,68819,32012,74316,75820,81424,16422,52618,52416,86720,15517,78216,43614,67316,33713,93615,10412,61016,69214,07416,15715,18818,12514,71718,22318,20719,36316,74815,88711,45517,35215,24612,75710,88612,85510,14810,7029,94611,643.5238,917.9849,787.6388,956.90810,534.2037,807.6839,041.5510,240.294
Kortlopende schulden 4004007842502502503,3145,3265,2625,8435,6325,1495,27020,15720,19819,42219,40516,1886,4929,9199,7087,7837,5957,4537,3927,3227,6727,0866,2006,3986,2046,2575,6374,9954,7884,5304,6244,2724,1842,8132,8812,8603,6314,0813,7892,9122,4641,7272,2612,4262,5602,705.9512,396.0462,130.1022,623.8772,109.4342,223.6782,400.22,397.31
Belastingschulden 4,0892,2783,4802,6183,4511,7904,8283,1902,5091,8151,9401,3427699688183112172761731,5001,4481,5929661,276918395117614211,5438961,1899416602751,2909342,3631,5571,8101,2431,0082491,1998591,5374731,4421,0062,162.214873.5091,324.42702.2691,847.695826.2381,167.259752.9371,426.112
Uitgestelde opbrengsten 02,2781,0825,1786,7535,89010,7725,3065,2505,0666,8003,1352,7583,1644,6941,4471,2512,1765,1941,9523,6344,2205,9242,3373,2023,2804,1461,1521,6262,4724,9791,7722,2742,5553,7681,0862,3432,5295,9092,4832,9932,8483,8251,0522,2002,2624,1651,2212,4142,3674,719.9261,683.892,246.3111,860.7664,230.5691,562.8661,971.441,832.6253,698.618
Overige kortlopende verplichtingen 12,99015,41411,36613,54810,87314,77210,76011,9349,57211,0188,3969,3016,8868,1017,2076,3825,3247,0468,4229,6668,1619,3287,3048,4927,5148,7977,3518,4777,1888,2167,3287,7607,1387,9786,8278,1787,0518,7427,8428,2327,2117,5185,7676,6255,9906,3705,3375,7585,3806,2235,213.4985,579.1574,773.1665,585.7324,570.6785,205.6454,466.4145,038.544,760.126
Totaal kortlopende verplichtingen 53,77248,80545,02350,76742,70644,05543,23750,03541,19840,71536,33437,69630,65447,52952,18145,30737,58440,00936,00443,92241,89537,08333,35837,06633,96433,47330,09132,01727,38530,13927,68531,60528,03830,07127,46331,10827,68232,17132,59631,96528,65027,50821,86128,30726,22422,89820,22420,81319,23120,35719,881.71220,802.1417,411.61618,205.74117,999.15818,675.5215,665.03417,233.22718,823.842
Langlopende verplichtingen:
Langetermijnschulden 11,54211,54212,06110,96211,18411,1849,1576,3936,5706,1286,7686,9397,1907,5918,4339,0239,2729,5489,2779,0679,3009,5839,6459,4459,6059,96910,65410,3786,9687,0897,8387,1447,5397,2738,5367,4337,3047,2668,0467,9036,4666,5346,4575,7195,9136,6897,3537,4476,8716,7806,7456,048.9276,086.1585,966.6346,069.096,007.2825,710.9375,724.0086,577.099
Uitgestelde opbrengsten niet-vlottend 001,0980004,8770003,2100003,2000002,9720002,9940003,5810003,8990004,7950005,0070004,5510004,0990004,306.550002,685.990002,926.863
Uitgestelde belastingverplichtingen niet-vlottend 0073900010001000200040002800034000100001300010000130001500030.86200044.85200057.667
Overige niet-vlottende verplichtingen 7,7977,7396,3886,4386,4556,283494,9544,7564,465274,2654,0394,138174,0284,0223,825743,6433,6253,935714,1274,0554,242564,4004,4224,756625,4005,6295,780606,0346,2886,245506,2526,0365,646695,6895,5374,7571225,1894,9984,6544,475.4145,191.4314,910.964,959.588247.4733,378.0343,417.5513,578.75324.498
Totaal niet-vlottende verplichtingen 19,33919,28119,18817,40017,63917,46714,08311,34711,32610,59310,00611,20411,22911,72911,65213,05113,29413,37312,32312,71012,92513,51812,73813,57213,66014,21114,32514,77811,39011,84511,80912,54413,16813,05313,40413,46713,59213,51113,11314,15512,50212,18011,09011,40811,45011,44611,58912,63611,86911,43411,250.41411,240.35810,997.11810,926.2229,047.4059,385.3169,128.4889,302.7589,886.127
Totaal passiva 73,11168,08664,21168,16760,34561,52257,32061,38252,52451,30846,34048,90041,88359,25863,83358,35850,87853,38248,32756,63254,82050,60146,09650,63847,62447,68444,41646,79538,77541,98439,49444,14941,20643,12440,86744,57541,27445,68245,70946,12041,15239,68832,95139,71537,67434,34431,81333,44931,10031,79131,132.12632,042.49828,408.73429,131.96327,046.56328,060.83624,793.52226,535.98528,709.969
Eigen vermogen:
Preferente aandelen 000057,39755,9436798448,14147,42947,10944,86315516600000000000000000000000000000000000000000000
Gewone aandelen 3,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,181.23,181.23,181.23,181.23,181.23,181.23,181.23,181.23,181.2
Ingehouden winsten 62,58159,11259,25456,76253,41050,45849,70347,74144,55542,81741,94341,62339,38638,97239,04039,36237,25036,56940,96940,50137,41036,33935,81135,03133,25232,60032,70033,52032,17131,77031,92731,61130,17729,69230,39630,00429,00028,04328,56328,04226,50525,82625,57125,02624,05423,81223,76022,65021,14420,46720,024.51418,785.84417,365.26516,837.75117,082.07416,070.71714,987.20614,692.53414,300.735
Overige gereserveerde algehele resultaten 2152092031062-6-79-8469-101-144-150-155-1669448359620723724426525319724121219113013010061879932733254103242662562912603651893060000000000000
Overige totale aandeelhoudersvermogen 8068088068068062,3042,2982,2252,3042,1432,2042,1612,2962,2962,2982,3932,3442,2972,3812,3812,6192,3812,3812,3812,5772,6212,3812,3812,3822,3822,4812,3822,3822,4622,4742,6532,7062,6412,5562,4992,4882,5242,4932,5972,4222,5402,4282,2882,2342,2092,2302,183.2262,175.8692,212.762,213.8872,211.8662,214.9492,214.7192,211.059
Totaal eigen vermogen van aandeelhouders 66,78363,31063,44460,75957,40355,94555,18253,14749,95648,21047,32846,96544,71344,29444,35344,93642,77542,08246,62746,27143,21042,14541,63940,84739,01038,40238,47439,27337,86437,46437,58937,23535,74835,33536,05135,83834,88733,86534,30033,72232,17431,53131,24530,80429,65729,53329,36928,11926,55925,85725,433.98524,150.2722,722.33422,231.71122,477.16121,463.78320,383.35520,088.45319,692.994
Totaal eigen vermogen 66,78363,31063,44460,75957,40355,94555,19053,16649,98848,25547,38847,04044,71344,29444,35344,93642,77542,08246,62746,27143,21042,14541,63940,84739,01038,40238,47439,27337,86437,46437,58937,23535,74835,33536,05135,85134,89635,86736,31435,69334,10633,51133,22932,84131,74231,70531,62231,79630,31629,63429,259.99227,957.27326,520.33426,041.39926,432.75625,405.88324,304.23424,020.81923,673.488
Totaal passiva en aandeelhoudersvermogen 139,894131,396127,655128,926117,748117,467112,510114,548102,51299,56393,72895,94086,596103,552108,186103,29493,65395,46494,954102,90398,03092,74687,73591,48586,63486,08682,89086,06876,63979,44877,08381,38476,95478,45976,91880,42676,17081,54982,02381,81375,25873,19966,18072,55669,41666,04963,43565,24561,41661,42560,392.11859,999.77154,929.06855,173.36253,479.31953,466.71949,097.75650,556.80452,383.457