PAL GROUP Holdings CO., LTD.
TSE:2726.T
2989 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 192,544 | 164,482 | 134,200 | 108,522 | 132,163 | 130,474 | 123,241 | 116,457 | 114,410 | 108,089 | 100,033 | 92,479 | 85,360.122 | 77,395.17 | 69,881.991 | 66,467.746 | 61,367.928 | 55,443.578 | 44,122.042 | 30,514.452 |
Kosten van de omzet
| 86,261 | 74,260 | 59,886 | 49,284 | 57,776 | 57,774 | 54,490 | 51,154 | 51,558 | 47,145 | 45,322 | 40,214 | 36,912.244 | 34,059.579 | 30,574.681 | 29,466.98 | 28,204.744 | 25,939.766 | 20,926.531 | 15,168.484 |
Brutowinst
| 106,283 | 90,222 | 74,314 | 59,238 | 74,387 | 72,700 | 68,751 | 65,303 | 62,852 | 60,944 | 54,711 | 52,265 | 48,447.878 | 43,335.591 | 39,307.31 | 37,000.766 | 33,163.184 | 29,503.812 | 23,195.511 | 15,345.968 |
Brutowinstmarge
| 0.552 | 0.549 | 0.554 | 0.546 | 0.563 | 0.557 | 0.558 | 0.561 | 0.549 | 0.564 | 0.547 | 0.565 | 0.568 | 0.56 | 0.562 | 0.557 | 0.54 | 0.532 | 0.526 | 0.503 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8,658 | 7,112 | 5,925 | 4,302 | 4,142 | 4,160 | 3,609 | 3,035 | 3,023 | 2,738 | 2,411 | 2,131 | 3,249.288 | 3,018.529 | 2,768.195 | 2,514.39 | 2,851.222 | 2,263.665 | 946.199 | 611.376 |
Verkoop- en marketingkosten
| 2,615 | 2,433 | 4,827 | 3,537 | 3,073 | 2,828 | 2,665 | 2,485 | 2,685 | 2,394 | 2,280 | 2,494 | 2,220.6 | 1,785.639 | 1,554.639 | 1,616.828 | 1,517.927 | 1,385.81 | 878.137 | 554.619 |
Verkoop-, algemene en administratieve kosten
| 87,644 | 9,545 | 10,752 | 7,839 | 7,215 | 6,988 | 6,274 | 5,520 | 5,708 | 5,132 | 4,691 | 4,625 | 5,469.888 | 4,804.168 | 4,322.834 | 4,131.218 | 4,369.149 | 3,649.475 | 1,824.336 | 1,165.995 |
Overige kosten
| -33 | 130 | 59 | 70 | 71 | 234 | 37 | 53,613 | 38 | -46 | 67 | 57 | 94.985 | 126.647 | 147.04 | 128.31 | 184.549 | 114.123 | 77.88 | 74.595 |
Bedrijfskosten
| 87,677 | 74,393 | 66,786 | 57,849 | 65,315 | 64,762 | 61,702 | 59,133 | 57,019 | 52,873 | 48,736 | 44,709 | 33,476.654 | 30,451.259 | 28,191.902 | 26,744.898 | 24,084.014 | 20,468.7 | 14,713.69 | 11,156.402 |
Bedrijfsresultaat
| 18,606 | 15,822 | 7,520 | 1,383 | 9,067 | 7,933 | 7,042 | 6,164 | 5,828 | 8,066 | 5,969 | 7,549 | 7,808.77 | 6,774.102 | 5,239.752 | 4,272.88 | 4,112.339 | 5,126.112 | 5,289.901 | 1,621.013 |
Bedrijfsresultaat ratio
| 0.097 | 0.096 | 0.056 | 0.013 | 0.069 | 0.061 | 0.057 | 0.053 | 0.051 | 0.075 | 0.06 | 0.082 | 0.091 | 0.088 | 0.075 | 0.064 | 0.067 | 0.092 | 0.12 | 0.053 |
Totaal overige inkomsten en kosten netto
| -367 | -593 | -1,451 | -850 | -447 | -233 | -2,120 | -950 | -356 | -758 | -768 | -135 | -8,380.81 | -6,898.774 | -6,595.78 | -6,861.15 | -5,361.46 | -4,421.029 | -2,895.09 | -2,303.346 |
Inkomen voor belasting
| 18,239 | 15,229 | 6,070 | 504 | 8,604 | 7,701 | 4,929 | 5,220 | 5,477 | 7,313 | 5,206 | 7,420 | 6,590.414 | 5,985.558 | 4,519.628 | 3,394.718 | 3,717.71 | 4,614.083 | 5,586.731 | 1,886.22 |
Inkomen voor belasting ratio
| 0.095 | 0.093 | 0.045 | 0.005 | 0.065 | 0.059 | 0.04 | 0.045 | 0.048 | 0.068 | 0.052 | 0.08 | 0.077 | 0.077 | 0.065 | 0.051 | 0.061 | 0.083 | 0.127 | 0.062 |
Belastingkosten
| 5,402 | 5,326 | 2,097 | 233 | 1,576 | 2,941 | 2,439 | 2,149 | 2,185 | 3,217 | 2,543 | 3,416 | 3,227.932 | 2,771.161 | 2,195.703 | 1,720.012 | 1,807.459 | 2,036.822 | 2,212.15 | 686.881 |
Nettowinst
| 12,845 | 9,955 | 4,001 | 270 | 7,028 | 4,760 | 2,489 | 3,071 | 3,288 | 4,092 | 2,910 | 4,396 | 3,437.375 | 3,166.294 | 2,320.522 | 1,560.951 | 1,701.34 | 2,324.073 | 3,121.216 | 1,193.423 |
Nettowinstmarge
| 0.067 | 0.061 | 0.03 | 0.002 | 0.053 | 0.036 | 0.02 | 0.026 | 0.029 | 0.038 | 0.029 | 0.048 | 0.04 | 0.041 | 0.033 | 0.023 | 0.028 | 0.042 | 0.071 | 0.039 |
WPA (Winst Per Aandeel)
| 147.29 | 113.32 | 45.54 | 3.07 | 79.87 | 54.09 | 113.14 | 139.6 | 74.58 | 93.02 | 66.16 | 99.93 | 78.14 | 143.94 | 105.58 | 71.24 | 74.95 | 122.15 | 160.78 | 70.73 |
Verwaterde WPA
| 147.29 | 113.32 | 45.54 | 3.07 | 79.87 | 54.09 | 113.14 | 139.6 | 74.58 | 93.02 | 66.16 | 99.93 | 78.14 | 143.94 | 105.58 | 71.24 | 74.95 | 122.15 | 158.25 | 70.16 |
EBITDA
| 20,868 | 18,136 | 9,195 | 3,064 | 11,173 | 9,991 | 8,994 | 8,240 | 7,835 | 9,794 | 7,703 | 8,939 | 16,276.519 | 13,929.643 | 12,099.276 | 11,228.259 | 10,016.216 | 9,888.332 | 9,064.837 | 4,701.087 |
EBITDA ratio
| 0.108 | 0.11 | 0.069 | 0.028 | 0.085 | 0.077 | 0.073 | 0.071 | 0.068 | 0.091 | 0.077 | 0.097 | 0.191 | 0.18 | 0.173 | 0.169 | 0.163 | 0.178 | 0.205 | 0.154 |