ABC-Mart,Inc.
TSE:2670.T
2981 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92,165 | 96,215 | 91,869 | 82,864 | 80,885 | 88,579 | 81,506 | 72,380 | 67,020 | 69,171 | 63,375 | 59,270 | 58,676 | 62,625 | 59,837 | 58,278 | 58,543 | 43,609 | 69,265 | 62,938 | 65,510 | 74,648 | 70,545 | 63,326 | 62,803 | 70,029 | 65,646 | 59,798 | 60,293 | 68,546 | 60,019 | 55,635 | 56,944 | 66,354 | 60,607 | 57,114 | 56,937 | 63,496 | 55,543 | 50,024 | 51,305 | 56,712 | 50,138.876 | 44,091.236 | 45,649.899 | 48,165.007 | 43,224.601 | 39,136.042 | 37,304.335 | 39,753.162 | 38,704.48 | 32,333.669 | 33,847.418 | 35,875.449 | 34,985.054 | 31,295.369 | 28,082.797 | 33,003.932 | 31,134.854 | 27,716.718 | 26,772.24 | 27,883.239 |
Kosten van de omzet
| 45,811 | 47,425 | 48,306 | 40,522 | 39,399 | 41,770 | 40,286 | 35,869 | 31,960 | 32,365 | 31,457 | 29,272 | 28,728 | 29,601 | 31,097 | 28,344 | 29,453 | 21,110 | 33,571 | 30,126 | 30,467 | 34,923 | 34,755 | 30,491 | 29,006 | 31,906 | 31,453 | 27,887 | 28,404 | 30,887 | 28,277 | 25,633 | 26,614 | 29,544 | 30,214 | 26,606 | 25,788 | 28,553 | 28,118 | 22,998 | 23,061 | 24,346 | 24,034.976 | 19,294.849 | 20,251.384 | 20,735.858 | 19,428.86 | 16,773.487 | 15,626.385 | 16,280.373 | 17,300.181 | 13,145.639 | 14,394.567 | 14,818.007 | 14,935.137 | 12,728.782 | 11,745.706 | 13,677.033 | 13,944.66 | 11,660.183 | 11,695.049 | 11,730.607 |
Brutowinst
| 46,354 | 48,790 | 43,563 | 42,342 | 41,486 | 46,809 | 41,220 | 36,511 | 35,060 | 36,806 | 31,918 | 29,998 | 29,948 | 33,024 | 28,740 | 29,934 | 29,090 | 22,499 | 35,694 | 32,812 | 35,043 | 39,725 | 35,790 | 32,835 | 33,797 | 38,123 | 34,193 | 31,911 | 31,889 | 37,659 | 31,742 | 30,002 | 30,330 | 36,810 | 30,393 | 30,508 | 31,149 | 34,943 | 27,425 | 27,026 | 28,244 | 32,366 | 26,103.9 | 24,796.387 | 25,398.515 | 27,429.149 | 23,795.741 | 22,362.555 | 21,677.95 | 23,472.789 | 21,404.299 | 19,188.03 | 19,452.851 | 21,057.442 | 20,049.917 | 18,566.587 | 16,337.091 | 19,326.899 | 17,190.194 | 16,056.535 | 15,077.191 | 16,152.632 |
Brutowinstmarge
| 0.503 | 0.507 | 0.474 | 0.511 | 0.513 | 0.528 | 0.506 | 0.504 | 0.523 | 0.532 | 0.504 | 0.506 | 0.51 | 0.527 | 0.48 | 0.514 | 0.497 | 0.516 | 0.515 | 0.521 | 0.535 | 0.532 | 0.507 | 0.519 | 0.538 | 0.544 | 0.521 | 0.534 | 0.529 | 0.549 | 0.529 | 0.539 | 0.533 | 0.555 | 0.501 | 0.534 | 0.547 | 0.55 | 0.494 | 0.54 | 0.551 | 0.571 | 0.521 | 0.562 | 0.556 | 0.569 | 0.551 | 0.571 | 0.581 | 0.59 | 0.553 | 0.593 | 0.575 | 0.587 | 0.573 | 0.593 | 0.582 | 0.586 | 0.552 | 0.579 | 0.563 | 0.579 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,445 | 4,545 | 4,252 | 4,238 | 4,047 | 4,323 | 3,985 | 3,883 | 3,569 | 3,511 | 3,084 | 3,106 | 3,153 | 3,149 | 2,971 | 2,996 | 2,997 | 2,476 | 3,102 | 3,099 | 2,996 | 3,261 | 2,902 | 2,772 | 2,703 | 2,856 | 2,629 | 2,669 | 2,531 | 2,685 | 2,440 | 2,497 | 2,357 | 2,487 | 2,425 | 2,443 | 2,310 | 2,456 | 2,307 | 2,217 | 2,111 | 2,133 | 2,033.25 | 1,957.483 | 1,877.031 | 1,806.966 | -11,297.566 | 6,408.775 | 5,503.619 | 6,067.092 | 5,239.865 | 5,291.411 | 5,145.916 | 5,555.398 | 4,456.117 | 5,013.986 | 4,444.885 | 4,945.154 | 3,760.701 | 4,253.997 | 3,894.703 | 4,230.744 |
Verkoop- en marketingkosten
| 2,250 | 2,508 | 3,044 | 2,747 | 2,591 | 2,462 | 2,821 | 2,568 | 1,770 | 2,178 | 2,171 | 2,333 | 2,068 | 2,453 | 2,709 | 2,237 | 2,133 | 2,197 | 3,131 | 2,520 | 2,013 | 2,368 | 2,670 | 2,455 | 2,047 | 2,383 | 2,413 | 2,426 | 2,191 | 2,674 | 2,032 | 2,927 | 1,967 | 2,379 | 2,289 | 2,345 | 1,703 | 2,741 | 1,911 | 2,245 | 1,634 | 2,747 | 2,264.011 | 2,739.451 | 1,760.059 | 2,544.251 | 1,867.757 | 2,596.514 | 1,200.754 | 2,559.903 | 1,643.358 | 2,058.553 | 1,766.707 | 2,265.408 | 1,695.426 | 2,092.943 | 1,369.857 | 2,020.526 | 1,492.366 | 1,678.667 | 1,105.574 | 1,399.667 |
Verkoop-, algemene en administratieve kosten
| 6,695 | 29,827 | 28,775 | 6,985 | 6,638 | 6,785 | 6,806 | 6,451 | 5,339 | 5,689 | 5,255 | 5,439 | 5,221 | 5,602 | 5,680 | 5,233 | 5,130 | 4,673 | 6,233 | 5,619 | 5,009 | 5,629 | 5,572 | 5,227 | 4,750 | 5,239 | 5,042 | 5,095 | 4,722 | 5,359 | 4,472 | 5,424 | 4,324 | 4,866 | 4,714 | 4,788 | 4,013 | 5,197 | 4,218 | 4,462 | 3,745 | 4,880 | 4,297.261 | 4,696.934 | 3,637.09 | 4,351.217 | -9,429.809 | 9,005.289 | 6,704.373 | 8,626.995 | 6,883.223 | 7,349.964 | 6,912.623 | 7,820.806 | 6,151.543 | 7,106.929 | 5,814.742 | 6,965.68 | 5,253.067 | 5,932.664 | 5,000.277 | 5,630.411 |
Overige kosten
| 24,018 | -555 | -650 | 120 | 173 | 172 | 191 | 102 | 202 | 144 | 151 | 160 | 142 | 196 | 112 | 191 | 167 | 236 | 161 | 210 | 338 | 202 | 241 | 345 | 205 | 408 | 253 | 194 | 241 | 262 | 286 | 233 | 143 | 186 | 150 | 137 | 215 | 192 | 305 | 171 | 103 | 127 | 160.937 | 174.342 | 156.657 | 109.52 | 11.58 | 91.349 | 67.441 | 41.813 | 167.469 | 84.644 | 95.775 | 65.757 | 99.413 | 180.195 | 181.636 | 54.643 | 130.953 | 107.879 | 96.034 | 132.996 |
Bedrijfskosten
| 30,713 | 30,382 | 29,425 | 30,132 | 29,053 | 29,912 | 27,907 | 27,517 | 25,598 | 26,265 | 24,316 | 24,458 | 23,945 | 24,713 | 24,095 | 23,601 | 21,890 | 21,155 | 25,823 | 24,636 | 24,032 | 25,402 | 25,136 | 24,214 | 22,920 | 24,339 | 23,512 | 22,881 | 22,189 | 23,676 | 21,927 | 21,984 | 20,651 | 22,454 | 21,686 | 21,576 | 20,571 | 21,640 | 19,852 | 18,414 | 17,936 | 19,200 | 18,012.643 | 17,761.453 | 16,489.34 | 17,338.482 | 20,391.694 | 14,590.325 | 12,108.653 | 13,843.239 | 12,803.228 | 11,941.238 | 11,846.024 | 12,439.132 | 11,198.782 | 11,258.788 | 9,828.164 | 10,915.195 | 9,730.363 | 9,501.569 | 8,627.094 | 9,003.052 |
Bedrijfsresultaat
| 15,642 | 18,408 | 14,138 | 12,213 | 12,430 | 16,890 | 13,310 | 8,996 | 9,462 | 10,533 | 7,601 | 5,539 | 6,001 | 8,305 | 4,646 | 6,329 | 7,203 | 1,335 | 9,870 | 8,180 | 11,009 | 14,315 | 10,655 | 8,622 | 10,877 | 13,775 | 10,682 | 9,030 | 9,700 | 13,974 | 9,816 | 8,019 | 9,675 | 14,350 | 8,711 | 8,930 | 10,578 | 13,295 | 7,572 | 8,613 | 10,305 | 13,161 | 8,091.255 | 7,034.935 | 8,909.172 | 10,090.662 | 7,612.083 | 6,004.983 | 8,388.967 | 8,369.084 | 7,250.32 | 6,028.581 | 6,522.637 | 7,419.688 | 7,700.043 | 6,215.705 | 5,483.561 | 7,457.944 | 6,538.768 | 5,636.025 | 5,661.938 | 6,348.902 |
Bedrijfsresultaat ratio
| 0.17 | 0.191 | 0.154 | 0.147 | 0.154 | 0.191 | 0.163 | 0.124 | 0.141 | 0.152 | 0.12 | 0.093 | 0.102 | 0.133 | 0.078 | 0.109 | 0.123 | 0.031 | 0.142 | 0.13 | 0.168 | 0.192 | 0.151 | 0.136 | 0.173 | 0.197 | 0.163 | 0.151 | 0.161 | 0.204 | 0.164 | 0.144 | 0.17 | 0.216 | 0.144 | 0.156 | 0.186 | 0.209 | 0.136 | 0.172 | 0.201 | 0.232 | 0.161 | 0.16 | 0.195 | 0.21 | 0.176 | 0.153 | 0.225 | 0.211 | 0.187 | 0.186 | 0.193 | 0.207 | 0.22 | 0.199 | 0.195 | 0.226 | 0.21 | 0.203 | 0.211 | 0.228 |
Totaal overige inkomsten en kosten netto
| 146 | 643 | -119 | 466 | 751 | 487 | -225 | 859 | -172 | -103 | -2,993 | 269 | 881 | 229 | 9,137 | 689 | -633 | 401 | -310 | 207 | -52 | 144 | -478 | 319 | -28 | 437 | -151 | 282 | 21 | 222 | -30 | 977 | -36 | 210 | -207 | 239 | 98 | -649 | 149 | 31 | 101 | 46 | -75.176 | 368.568 | -278.695 | -909.618 | 2,800.482 | -975.101 | -589.023 | -1,459.457 | 144.688 | -1,124.987 | -1,707.709 | -2,349.064 | -1,020.132 | 2,546.248 | -483.151 | -1,415.745 | -59.368 | -813.08 | -410.589 | -770.049 |
Inkomen voor belasting
| 15,788 | 19,051 | 14,019 | 12,679 | 13,181 | 17,378 | 13,085 | 9,855 | 9,290 | 10,431 | 4,609 | 5,809 | 6,882 | 8,540 | 13,781 | 7,022 | 6,568 | 1,744 | 9,560 | 8,384 | 10,958 | 14,467 | 10,176 | 8,940 | 10,850 | 14,220 | 10,530 | 9,311 | 9,722 | 14,204 | 9,786 | 8,994 | 9,644 | 14,565 | 8,501 | 9,171 | 10,676 | 12,653 | 7,722 | 8,643 | 10,408 | 13,212 | 8,016.081 | 7,403.503 | 8,630.479 | 9,181.049 | 6,204.528 | 6,797.129 | 8,980.274 | 8,170.093 | 8,745.759 | 6,121.805 | 5,899.118 | 6,269.246 | 7,831.003 | 9,854.047 | 6,025.776 | 6,995.959 | 7,400.463 | 5,741.886 | 6,039.508 | 6,379.531 |
Inkomen voor belasting ratio
| 0.171 | 0.198 | 0.153 | 0.153 | 0.163 | 0.196 | 0.161 | 0.136 | 0.139 | 0.151 | 0.073 | 0.098 | 0.117 | 0.136 | 0.23 | 0.12 | 0.112 | 0.04 | 0.138 | 0.133 | 0.167 | 0.194 | 0.144 | 0.141 | 0.173 | 0.203 | 0.16 | 0.156 | 0.161 | 0.207 | 0.163 | 0.162 | 0.169 | 0.22 | 0.14 | 0.161 | 0.188 | 0.199 | 0.139 | 0.173 | 0.203 | 0.233 | 0.16 | 0.168 | 0.189 | 0.191 | 0.144 | 0.174 | 0.241 | 0.206 | 0.226 | 0.189 | 0.174 | 0.175 | 0.224 | 0.315 | 0.215 | 0.212 | 0.238 | 0.207 | 0.226 | 0.229 |
Belastingkosten
| 4,725 | 5,864 | 3,818 | 3,856 | 4,029 | 5,407 | 3,492 | 2,444 | 2,976 | 3,340 | 1,559 | 1,872 | 1,834 | 3,102 | 4,787 | 2,222 | 2,090 | 630 | 2,808 | 2,662 | 3,388 | 4,552 | 2,803 | 2,849 | 3,489 | 4,581 | 2,992 | 3,127 | 3,125 | 4,646 | 3,564 | 3,051 | 3,046 | 4,886 | 2,630 | 3,538 | 3,922 | 4,694 | 2,623 | 3,487 | 4,103 | 5,351 | 3,027.381 | 3,029.704 | 3,418.249 | 3,803.182 | 2,699.422 | 2,934.375 | 3,774.349 | 3,497.526 | 3,549.492 | 2,628.215 | 2,514.502 | 2,645.852 | 2,685.889 | 3,727.904 | 2,107.29 | 3,064.731 | 2,853.638 | 2,454.111 | 2,395.61 | 2,705.157 |
Nettowinst
| 11,036 | 13,107 | 10,202 | 8,764 | 9,136 | 11,907 | 9,550 | 7,389 | 6,300 | 7,017 | 2,988 | 3,931 | 5,090 | 5,373 | 8,944 | 4,740 | 4,484 | 1,058 | 6,715 | 5,660 | 7,520 | 9,811 | 7,324 | 6,039 | 7,345 | 9,577 | 7,485 | 6,149 | 6,582 | 9,498 | 6,210 | 5,919 | 6,596 | 9,640 | 5,857 | 5,609 | 6,744 | 7,920 | 5,083 | 5,152 | 6,293 | 7,845 | 4,974.881 | 4,390.908 | 5,245.85 | 5,377.428 | 3,532.891 | 3,873.257 | 5,225.78 | 4,665.649 | 5,198.295 | 3,499.957 | 3,387.542 | 3,590.665 | 4,797.247 | 6,003.671 | 3,864.186 | 3,708.919 | 4,372.12 | 3,087.12 | 3,453.921 | 3,560.566 |
Nettowinstmarge
| 0.12 | 0.136 | 0.111 | 0.106 | 0.113 | 0.134 | 0.117 | 0.102 | 0.094 | 0.101 | 0.047 | 0.066 | 0.087 | 0.086 | 0.149 | 0.081 | 0.077 | 0.024 | 0.097 | 0.09 | 0.115 | 0.131 | 0.104 | 0.095 | 0.117 | 0.137 | 0.114 | 0.103 | 0.109 | 0.139 | 0.103 | 0.106 | 0.116 | 0.145 | 0.097 | 0.098 | 0.118 | 0.125 | 0.092 | 0.103 | 0.123 | 0.138 | 0.099 | 0.1 | 0.115 | 0.112 | 0.082 | 0.099 | 0.14 | 0.117 | 0.134 | 0.108 | 0.1 | 0.1 | 0.137 | 0.192 | 0.138 | 0.112 | 0.14 | 0.111 | 0.129 | 0.128 |
WPA (Winst Per Aandeel)
| 44.57 | 52.93 | 41.2 | 35.39 | 36.9 | 48.09 | 38.57 | 29.84 | 76.32 | 28.34 | 36.2 | 47.63 | 61.67 | 65.1 | 108.36 | 57.43 | 54.33 | 12.82 | 81.36 | 68.57 | 91.12 | 118.88 | 88.74 | 73.17 | 89 | 116.04 | 90.69 | 74.5 | 79.75 | 115.09 | 75.24 | 71.72 | 79.92 | 116.81 | 70.97 | 67.96 | 89.51 | 105.12 | 67.46 | 68.38 | 83.58 | 104.19 | 66.07 | 58.32 | 69.67 | 104.19 | 46.92 | 51.44 | 69.4 | 61.97 | 69.04 | 46.48 | 44.99 | 47.69 | 63.71 | 79.74 | 51.32 | 49.26 | 58.07 | 41 | 45.87 | 47.29 |
Verwaterde WPA
| 44.57 | 52.93 | 41.2 | 35.39 | 36.9 | 48.09 | 38.57 | 29.84 | 76.32 | 28.34 | 36.2 | 47.63 | 61.67 | 65.1 | 108.36 | 57.43 | 54.33 | 12.82 | 81.36 | 68.57 | 91.12 | 118.88 | 88.74 | 73.17 | 89 | 116.04 | 90.69 | 74.5 | 79.75 | 115.09 | 75.24 | 71.72 | 79.92 | 116.81 | 70.97 | 67.96 | 89.51 | 96.02 | 67.46 | 68.38 | 83.58 | 95.11 | 66.07 | 58.32 | 69.67 | 95.11 | 46.92 | 51.44 | 69.4 | 61.97 | 69.04 | 46.48 | 44.99 | 47.69 | 63.71 | 79.74 | 51.32 | 49.26 | 58.07 | 41 | 45.87 | 47.29 |
EBITDA
| 17,271 | 19,969 | 15,532 | 14,128 | 14,510 | 18,822 | 15,095 | 10,640 | 11,411 | 12,326 | 9,436 | 7,311 | 7,675 | 10,116 | 6,970 | 8,187 | 8,781 | 3,218 | 11,514 | 9,880 | 12,792 | 15,832 | 12,233 | 10,366 | 12,406 | 15,490 | 12,254 | 10,602 | 11,216 | 15,514 | 11,389 | 9,503 | 11,034 | 15,853 | 10,240 | 10,500 | 12,200 | 14,892 | 9,326 | 10,028 | 11,740 | 14,545 | 9,617.814 | 8,476.631 | 10,322.526 | 11,360.272 | 4,674.533 | 8,972.948 | 10,425.864 | 10,441.504 | 9,541.492 | 7,935.088 | 8,371.789 | 9,505.096 | 9,584.272 | 8,195.53 | 6,887.872 | 8,670.148 | 8,734.975 | 7,265.803 | 7,422.577 | 7,658.677 |
EBITDA ratio
| 0.187 | 0.208 | 0.169 | 0.17 | 0.179 | 0.212 | 0.185 | 0.147 | 0.17 | 0.178 | 0.149 | 0.123 | 0.131 | 0.162 | 0.116 | 0.14 | 0.15 | 0.074 | 0.166 | 0.157 | 0.195 | 0.212 | 0.173 | 0.164 | 0.198 | 0.221 | 0.187 | 0.177 | 0.186 | 0.226 | 0.19 | 0.171 | 0.194 | 0.239 | 0.169 | 0.184 | 0.214 | 0.235 | 0.168 | 0.2 | 0.229 | 0.256 | 0.192 | 0.192 | 0.226 | 0.236 | 0.108 | 0.229 | 0.279 | 0.263 | 0.247 | 0.245 | 0.247 | 0.265 | 0.274 | 0.262 | 0.245 | 0.263 | 0.281 | 0.262 | 0.277 | 0.275 |