ABC-Mart,Inc.
TSE:2670.T
2981 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 172,761 | 138,918 | 141,767 | 138,669 | 149,344 | 139,914 | 126,963 | 117,261 | 100,748 | 96,493 | 78,884.221 | 68,852.158 | 42,167.745 | 38,755.377 | 24,604.206 | 21,654.129 | 17,511.712 | 26,016.907 | 25,955.304 | 16,808.501 |
Kortetermijnbeleggingen
| 3,597 | 9,529 | 10,181 | 7,957 | -26,148 | -25,580 | 181 | 172 | 246 | -22,084 | -20,109.44 | -18,516.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 176,358 | 148,447 | 151,948 | 146,626 | 149,344 | 139,914 | 126,963 | 117,261 | 100,748 | 96,493 | 78,884.221 | 68,852.158 | 42,167.745 | 38,755.377 | 24,604.206 | 21,654.129 | 17,511.712 | 26,016.907 | 25,955.304 | 16,808.501 |
Nettovorderingen
| 16,022 | 14,926 | 10,946 | 10,241 | 10,457 | 10,381 | 10,566 | 10,092 | 10,011 | 9,922 | 7,878.105 | 7,544.946 | 4,768.173 | 3,200.112 | 2,909.469 | 2,268.686 | 2,167.824 | 1,815.309 | 1,650.768 | 1,071.275 |
Voorraad
| 88,942 | 88,584 | 59,847 | 63,356 | 68,011 | 65,665 | 64,390 | 54,315 | 54,503 | 49,367 | 39,455.695 | 33,212.835 | 23,243.775 | 22,664.712 | 17,959.884 | 14,428.165 | 13,785.51 | 11,394.908 | 6,917.305 | 6,402.996 |
Overige vlottende activa
| 7,305 | 9,264 | 4,037 | 4,965 | 5,955 | 4,608 | 5,180 | 5,490 | 3,987 | 4,516 | 3,324.607 | 3,457.082 | 2,524.335 | 2,420.929 | 2,658.362 | 2,033.995 | 2,061.291 | 1,664.18 | 1,571.581 | 1,264.519 |
Totaal vlottende activa
| 288,627 | 261,391 | 226,923 | 225,222 | 233,803 | 220,610 | 207,099 | 187,158 | 169,249 | 160,298 | 129,542.628 | 113,067.021 | 72,704.028 | 67,041.13 | 48,131.921 | 40,384.975 | 35,526.337 | 40,891.304 | 36,094.958 | 25,547.291 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 42,045 | 67,042 | 65,332 | 63,200 | 63,040 | 61,288 | 57,686 | 51,127 | 54,033 | 57,007 | 51,745.345 | 48,082.658 | 29,226.5 | 26,702.214 | 28,771.859 | 27,599.831 | 25,104.901 | 22,155.739 | 23,158.32 | 22,178.318 |
Goodwill
| 207 | 80 | 509 | 1,199 | 2,054 | 2,876 | 4,109 | 5,129 | 6,236 | 7,511 | 7,195.84 | 6,821.704 | 964.553 | 442.774 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,409 | 4,549 | 4,328 | 3,867 | 3,860 | 3,964 | 3,966 | 4,316 | 4,903 | 5,032 | 4,453.259 | 3,971.708 | 1,047.819 | 1,076.689 | 801.516 | 808.236 | 643.731 | 537.846 | 641.508 | 708.46 |
Goodwill en immateriële activa
| 4,616 | 4,629 | 4,837 | 5,066 | 5,914 | 6,840 | 8,075 | 9,445 | 11,139 | 12,543 | 11,649.099 | 10,793.412 | 2,012.372 | 1,519.463 | 801.516 | 808.236 | 643.731 | 537.846 | 641.508 | 708.46 |
Langetermijnbeleggingen
| 20,760 | 47,314 | 41,719 | 45,777 | 28,828 | 28,273 | 4,633 | 27,499 | 24,690 | 22,246 | 20,329 | 18,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,390 | 2,245 | 3,416 | 2,523 | 3,357 | 3,087 | 2,751 | -27,499 | -24,690 | -22,246 | -20,329 | -18,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28,898 | -26,776 | -24,512 | -23,961 | -23,866 | -23,161 | -554 | 6,182 | 4,153 | 3,810 | 3,943.957 | 2,216.327 | 16,261.041 | 15,824.245 | 21,695.216 | 12,326.632 | 10,935.555 | 10,281.224 | 9,245.18 | 8,154.394 |
Totaal niet-vlottende activa
| 98,709 | 94,454 | 90,792 | 92,605 | 77,273 | 76,327 | 72,591 | 66,754 | 69,325 | 73,360 | 67,338.401 | 61,092.397 | 47,499.913 | 44,045.922 | 51,268.591 | 40,734.699 | 36,684.187 | 32,974.809 | 33,045.008 | 31,041.172 |
Totaal activa
| 387,336 | 355,850 | 317,720 | 317,832 | 311,084 | 296,941 | 279,697 | 253,916 | 238,575 | 233,661 | 196,881.032 | 174,159.421 | 120,203.941 | 111,087.052 | 99,400.512 | 81,119.674 | 72,210.524 | 73,866.113 | 69,139.966 | 56,588.463 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 15,238 | 12,484 | 13,161 | 14,468 | 16,413 | 13,877 | 15,262 | 11,811 | 10,675 | 14,176 | 8,551.245 | 7,477.486 | 7,147.386 | 7,469.784 | 7,714.042 | 8,900.338 | 7,253.279 | 7,181.597 | 5,455.601 | 5,733.224 |
Kortlopende schulden
| 1,405 | 9,933 | 2,283 | 2,014 | 3,261 | 3,416 | 3,658 | 2,593 | 4,583 | 8,077 | 5,059.364 | 6,074.905 | 5,722.598 | 9,205.257 | 8,311.548 | 8,685.162 | 10,663.485 | 22,758.39 | 1,535.981 | 1,327.803 |
Belastingschulden
| 11,268 | 9,330 | 4,884 | 8,720 | 7,150 | 7,721 | 7,961 | 7,815 | 7,778 | 9,815 | 7,113.474 | 7,455.27 | 6,513.447 | 5,534.427 | 6,447.847 | 4,747.927 | 4,234.92 | 3,386.05 | 7,797.027 | 1,432.588 |
Uitgestelde opbrengsten
| 1,074 | 11,915 | 6,299 | 10,105 | 8,377 | 9,020 | 9,220 | 9,069 | 9,052 | 10,822 | 8,029.571 | 8,293.885 | 7,105.002 | 6,016.209 | 6,917.75 | 5,173.891 | 4,595.783 | 3,667.745 | 8,040.122 | 1,681.542 |
Overige kortlopende verplichtingen
| 26,255 | 9,281 | 9,525 | 10,558 | 9,119 | 9,267 | 6,784 | 7,402 | 7,665 | 7,995 | 5,722.298 | 4,114.604 | 3,707.19 | 3,267.714 | 3,926.036 | 3,846.833 | 2,699.498 | 2,035.812 | 2,324.521 | 5,790.593 |
Totaal kortlopende verplichtingen
| 43,972 | 43,613 | 31,268 | 37,145 | 37,170 | 35,580 | 34,924 | 30,875 | 31,975 | 41,070 | 27,362.478 | 25,960.88 | 23,682.176 | 25,958.964 | 26,869.376 | 26,606.224 | 25,212.045 | 35,643.544 | 17,356.225 | 14,533.162 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,500 | 34,500 | 35,502.8 | 3,505.6 | 1,261.2 | 5,000 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,708 | -1,999 | 1,573 | 1,746 | 2,107 | 2,050 | 2,269 | 2,963 | 2,951 | 3,558 | 3,099.372 | 2,931.059 | 780.017 | 438.693 | 442.137 | 390.422 | 347.687 | 319.383 | 1,124.707 | 866.881 |
Totaal niet-vlottende verplichtingen
| 1,708 | 1,266 | 1,573 | 1,746 | 2,107 | 2,050 | 2,269 | 2,963 | 2,951 | 37,058 | 37,599.372 | 38,433.859 | 4,285.617 | 1,699.893 | 5,442.137 | 390.422 | 347.687 | 319.383 | 1,124.707 | 866.881 |
Totaal passiva
| 45,680 | 44,879 | 32,841 | 38,891 | 39,277 | 37,630 | 37,193 | 33,838 | 34,926 | 78,128 | 64,961.85 | 64,394.739 | 27,967.793 | 27,658.857 | 32,311.513 | 26,996.646 | 25,559.732 | 35,962.927 | 18,480.932 | 15,400.043 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19,972 | 19,972 | 19,972 | 19,972 | 19,972 | 19,972 | 19,972 | 19,972 | 19,972 | 3,482 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 | 3,482.93 |
Ingehouden winsten
| 269,829 | 244,387 | 228,162 | 224,811 | 219,616 | 205,591 | 186,448 | 166,637 | 148,175 | 131,413 | 112,310.302 | 96,311.831 | 82,402.496 | 70,340.159 | 77,146.432 | 65,157.424 | 56,554.955 | 47,921.578 | 39,517.732 | 42,248.193 |
Overige gereserveerde algehele resultaten
| 25,602 | 20,694 | 11,122 | 8,798 | 7,034 | 8,833 | 11,306 | 8,885 | 11,006 | 12,698 | 8,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,042 | 24,040 | 24,041 | 24,042 | 24,042 | 23,977 | 23,977 | 23,978 | 23,976 | 7,487 | 7,487.226 | 9,679.305 | 6,050.094 | 6,590.046 | -15,297.885 | -15,337.542 | -14,739.431 | -14,638.792 | 7,194.911 | -4,801.207 |
Totaal eigen vermogen van aandeelhouders
| 339,445 | 309,093 | 283,297 | 277,623 | 270,664 | 258,373 | 241,703 | 219,472 | 203,129 | 155,080 | 131,546.458 | 109,474.066 | 91,935.52 | 80,413.135 | 65,331.477 | 53,302.812 | 45,298.454 | 36,765.716 | 50,195.573 | 40,929.916 |
Totaal eigen vermogen
| 341,654 | 310,971 | 284,879 | 278,941 | 271,807 | 259,311 | 242,504 | 220,078 | 203,649 | 155,533 | 131,919.182 | 109,764.682 | 92,236.148 | 83,428.195 | 67,088.999 | 54,123.028 | 46,650.792 | 37,903.186 | 50,659.034 | 41,188.42 |
Totaal passiva en aandeelhoudersvermogen
| 387,334 | 355,850 | 317,720 | 317,832 | 311,084 | 296,941 | 279,697 | 253,916 | 238,575 | 233,661 | 196,881.032 | 174,159.421 | 120,203.941 | 111,087.052 | 99,400.512 | 81,119.674 | 72,210.524 | 73,866.113 | 69,139.966 | 56,588.463 |