ABC-Mart,Inc.

TSE:2670.T

2981 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 188,103176,962172,761143,356148,354136,842138,918132,278140,462136,973141,767126,721134,501129,155138,669122,040131,520121,470149,344138,140143,708136,379139,914126,215132,600127,474126,963114,017120,320115,456117,261104,918105,74198,260100,74893,72698,95198,70396,49387,83489,60381,70878,884.22169,112.30672,671.52866,219.3668,852.15830,476.5734,217.93240,624.29342,167.74540,991.06745,495.23546,875.70638,755.37735,201.24327,581.65621,54724,604.20615,092.56115,962.87622,869.396
Kortetermijnbeleggingen 8,9459,7083,5978,9038,9859,8719,5299,67112,35211,31410,1819,9449,6248,2287,957-1,556-1,577-1,640-1,660-1,701-1,721-1,782-1,802-27,197-26,830-26,918-27,362-25,647-25,264-25,260-24,063-22,932-22,158-22,885-23,066-22,912-22,645-22,388-22,084-20,855-20,982-20,252-20,109.44-21,882.419-21,308.329-19,234.234-18,516.174-18,037.75300000000000000
Liquide middelen en kortetermijnbeleggingen 197,048176,962176,358152,259157,339146,713148,447141,949152,814148,287151,948136,665144,125137,383146,626122,040131,520121,470149,344138,140143,708136,379139,914126,215132,600127,474126,963114,017120,320115,456117,261104,918105,74198,260100,74893,72698,95198,70396,49387,83489,60381,70878,884.22169,112.30672,671.52866,219.3668,852.15830,476.5734,217.93240,624.29342,167.74540,991.06745,495.23546,875.70638,755.37735,201.24327,581.65621,54724,604.20615,092.56115,962.87622,869.396
Nettovorderingen 17,40920,74216,02221,13115,76017,99815,09618,76913,94614,32010,94614,7409,98513,01210,27513,6769,7239,82410,49313,30810,47912,68310,42314,75710,78012,19310,56612,7639,23311,38310,09211,7399,48411,51310,01113,33910,06212,1449,92210,6788,1719,1867,878.1058,534.7517,112.3218,068.5797,544.9468,547.5786,535.4215,885.7694,768.1735,422.3344,454.7895,593.0643,200.1124,162.9433,200.0523,948.8512,909.4693,510.3032,742.3293,279.801
Voorraad 94,62597,52588,942106,12897,85697,16888,58491,30975,78467,96959,84765,39967,39068,39863,35670,23171,05574,00268,01172,61067,13569,46665,66573,15569,28769,15364,39066,41960,58461,34054,31556,94454,60458,75054,50361,26256,49355,49649,36750,90041,40743,44739,455.69544,068.23537,631.79437,488.27233,212.83535,059.49429,533.54426,543.64423,243.77525,967.68223,838.30326,147.83122,664.71225,010.10320,096.4921,421.32117,959.88420,498.44317,344.87417,448.51
Overige vlottende activa 24,9037,3767,3057,4947,2217,6279,2649,3898,2248,0884,0375,1424,6564,3614,9657,2285,2415,1505,9556,0848,5018,1884,6085,4375,3845,5925,1806,6096,1527,9225,4905,8284,3945,3103,9876,3467,0106,1514,5165,1316,0335,7773,324.6074,798.5175,194.5145,101.2773,457.0823,935.3943,544.7623,486.5712,524.3353,518.3553,256.4423,269.412,420.9292,850.0322,498.0322,742.9852,658.3624,472.0082,539.4073,605.349
Totaal vlottende activa 316,576302,605288,627287,012278,176269,694261,391261,416250,768238,821226,923222,013226,200223,154225,222213,175217,539210,446233,803230,142229,823226,716220,610219,564218,051214,412207,099199,808196,289196,101187,158179,429174,223173,833169,249174,673172,516172,494160,298154,543145,214140,118129,542.628126,513.809122,610.157116,877.488113,067.02178,019.03673,831.65976,540.27772,704.02875,899.43877,044.76981,886.01167,041.1367,224.32153,376.2349,660.15748,131.92143,573.31538,589.48647,203.056
Niet-vlottende activa:
Materiële vaste activa, netto 73,18743,34042,04570,51269,71568,73967,04267,46866,71966,91465,33266,35663,16864,72463,20063,97263,72563,46963,04062,66661,67161,77761,28858,45856,94857,10857,68656,66955,73555,17351,12750,16552,70553,87154,03348,36148,21247,32257,00755,02554,54753,88751,745.34551,033.17350,135.24149,727.6348,082.65831,508.431,334.98930,213.55929,226.529,109.59528,777.90128,830.28226,702.21427,009.72326,365.0929,341.96128,771.85928,901.36430,280.84828,974.169
Goodwill 158174207242274302801041153225096958851,0841,1991,4151,6341,8462,0542,2172,4072,6772,8763,4773,5963,6604,1094,3154,5024,7255,1294,6464,9265,6106,2366,4906,9517,1547,5117,5446,4016,7477,195.846,920.077,192.5227,210.4796,821.7046,270.4846,457.589966.542964.553999.8621,093.1661,196.784442.774467.372000000
Immateriële activa 4,2674,3014,4094,5124,5624,5024,5494,7044,5724,4344,3284,2924,3004,1363,8673,7703,7783,8423,8603,8793,8413,9063,9644,0253,8383,7973,9664,0434,0514,1004,3163,9804,1254,4994,9034,5974,7934,8395,0324,3274,1004,1974,453.2594,150.8694,214.3274,140.9213,971.7083,640.1693,465.6531,096.9891,047.8191,054.4871,086.7731,098.5881,076.689985.825917.277863.449801.516739.151742.286766.323
Goodwill en immateriële activa 4,4254,4754,6164,7544,8364,8044,6294,8084,6874,7564,8374,9875,1855,2205,0665,1855,4125,6885,9146,0966,2486,5836,8407,5027,4347,4578,0758,3588,5538,8259,4458,6269,05110,10911,13911,08711,74411,99312,54311,87110,50110,94411,649.09911,070.93911,406.84911,351.410,793.4129,910.6539,923.2422,063.5312,012.3722,054.3492,179.9392,295.3721,519.4631,453.197917.277863.449801.516739.151742.286766.323
Langetermijnbeleggingen 19,94420,70720,7609,9228,32345,2889,9919,3056,16344,04141,71945,15046,16912,67911,76724,72221,13819,9544,3404,3844,4084,4724,49529,89629,53029,61730,06128,34527,95927,95626,76325,62725,29226,06423,72023,56123,35122,55322,24621,01621,13820,48320,32922,09121,50819,43418,71018,21900000000000000
Belastingvorderingen 2,9152,3332,3902,5842,9682,9232,2451,8431,7052,5873,4162,2411,9911,7212,5231,0642,1492,5153,3573,0153,0303,0613,087-29,896-29,530-29,617-30,061-28,345-27,959-27,956-26,763-25,627-25,292-26,064-23,720-23,561-23,351-22,553-22,246-21,016-21,138-20,483-20,329-22,091-21,508-19,434-18,710-18,21900000000000000
Overige niet-vlottende activa 66128,97128,8989,6799,837-27,08210,54710,49114,078-25,296-24,512-24,035-23,94910,31210,0496256246526226405966146176,8156,7106,7526,8306,2836,3126,3146,1826,1406,5736,6724,1534,1534,2263,7233,8103,8793,8803,9973,943.9573,940.2213,932.3642,226.6372,216.32718,219.22817,284.91316,904.60616,261.04115,917.89216,072.38215,901.94715,824.24516,097.07621,946.36221,965.80621,695.21620,118.48620,190.112,460.013
Totaal niet-vlottende activa 101,13299,82698,70997,45195,67994,67294,45493,91593,35293,00290,79294,69992,56494,65692,60595,56893,04892,27877,27376,80175,95376,50776,32772,77571,09271,31772,59171,31070,60070,31266,75464,93168,32970,65269,32563,60164,18263,03873,36070,77568,92868,82867,338.40166,044.33365,474.45463,305.66761,092.39759,638.28158,543.14449,181.69647,499.91347,081.83647,030.22247,027.60144,045.92244,559.99649,228.72952,171.21651,268.59149,759.00151,213.23442,200.505
Totaal activa 417,713402,431387,336384,467373,858364,372355,850355,337344,123331,827317,720316,718318,768317,813317,832308,747310,592302,728311,084306,946305,783303,226296,941292,342289,146285,735279,697271,121266,893266,418253,916244,365242,554244,488238,575238,280236,703235,536233,661225,321214,146208,951196,881.032192,558.145188,084.615180,183.157174,159.421137,657.317132,374.803125,721.973120,203.941122,981.274124,074.991128,913.612111,087.052111,784.317102,604.959101,831.37399,400.51293,332.31689,802.7289,403.561
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,55225,52915,23823,78117,59022,31212,48425,03818,40819,88013,16115,27913,05716,29114,46814,53313,55713,39316,41321,78616,50419,83913,87716,70115,84519,62315,26216,83713,44318,60011,81114,60712,04916,72410,67515,47211,39017,39514,17616,73511,92115,6188,551.24515,189.74311,673.82311,701.5617,477.48611,846.0058,433.03910,430.6387,147.3869,716.3917,470.25510,856.0867,469.7849,786.7796,256.4957,984.017,714.0428,524.157,192.35110,642.131
Kortlopende schulden 2,9152,8301,4054,8623,6744,8579,9338,1004,2473,3332,2832,5942,7652,8672,0142,3302,8662,9913,2613,9793,1722,9803,4163,5482,5394,3033,6584,4743,0383,9242,5932,5132,5633,6094,5837,1425,8707,4788,0777,9814,5255,6565,059.3644,278.8644,020.3484,181.6456,074.9057,224.8945,950.8245,389.6035,722.59812,739.41114,837.94316,412.8939,205.25710,455.4198,999.6410,751.3978,311.5489,857.7978,677.449,859.679
Belastingschulden 11,0656,98411,2686,8479,7506,5849,3305,1936,7833,9404,8842,4965,2443,1098,7204,2209,7297,8317,1504,0338,4515,6717,7214,5488,6775,2777,9614,5888,4305,4337,8154,2748,4355,3257,7785,2448,8535,2709,8156,9429,6845,7967,113.4743,881.5127,389.5224,142.8727,455.274,579.5497,375.2244,095.9716,513.4472,572.0845,269.0992,854.1925,534.4273,134.6275,319.1613,272.9856,447.8473,274.6435,199.4952,915.8
Uitgestelde opbrengsten 9091,0081,07410,32512,5949,95711,9158,3939,1436,5436,2994,6696,6045,22210,1056,13110,9159,6438,3775,9649,6577,4969,0206,5219,8887,1979,2206,5429,6127,2739,0696,0509,5847,1439,0526,9829,9286,81610,8228,45310,9117,1658,029.5715,239.5868,264.8215,450.2768,293.8855,806.4148,106.1215,107.3817,105.0023,562.0915,857.1473,758.7136,016.2093,987.1415,800.14,106.526,917.754,119.1475,683.5123,695.43
Overige kortlopende verplichtingen 24,58622,87226,25512,10410,68212,3809,28110,7639,22810,8099,52510,8388,41710,26410,55811,8399,7478,8569,11910,2078,99710,7519,26710,1197,8199,0116,7848,0487,1938,8017,4028,3556,8518,0817,6658,2256,9938,1297,9957,5496,4726,4865,722.2985,438.4184,748.4615,406.0034,114.6044,607.9844,065.3414,499.6553,707.194,030.1693,640.8284,193.5663,267.7143,558.0932,922.7233,783.6023,926.0363,118.772,652.9983,365.499
Totaal kortlopende verplichtingen 53,96252,23943,97251,07244,54049,50643,61352,29441,02640,56531,26833,38030,84334,64437,14534,83337,08534,88337,17041,93638,33041,06635,58036,88936,09140,13434,92435,90133,28638,59830,87531,52531,04735,55731,97537,82134,18139,81841,07040,71833,82934,92527,362.47830,146.61128,707.45326,739.48525,960.8829,485.29726,555.32525,427.27723,682.17630,048.06231,806.17335,221.25825,958.96427,787.43223,978.95826,625.52926,869.37625,619.86424,206.30127,562.739
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000007,6607,68033,06033,50034,00034,00034,50034,50035,00035,001.435,501.435,502.83,002.83,010.3833,504.23,505.64,009.84,009.89,009.81,261.25,011.25,012.65,012.65,0005,0005,0005,000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000003,2650000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,6471,7601,7081,9541,8751,805-1,9991,8061,5781,7881,5731,9541,9431,8771,7462,2712,2022,1012,1072,0242,0022,1172,0502,1432,0612,0922,2692,5042,4862,6152,9632,6022,6352,8702,9513,3443,6093,5093,5583,1212,9973,0143,099.3723,270.6763,614.2793,203.462,931.0592,247.1912,174.101802.137780.0172,041.8352,181.7891,900.882438.693491.482456.034447.656442.137427.287397.833373.859
Totaal niet-vlottende verplichtingen 1,6471,7601,7081,9541,8751,8051,2661,8061,5781,7881,5731,9541,9431,8771,7462,2712,2022,1012,1072,0242,0022,1172,0502,1432,0612,0922,2692,5042,4862,6152,9632,6022,6352,8702,95111,00411,28936,56937,05837,12136,99737,51437,599.37238,270.67638,615.67938,704.8638,433.8595,249.9915,184.4844,306.3374,285.6176,051.6356,191.58910,910.6821,699.8935,502.6825,468.6345,460.2565,442.1375,427.2875,397.8335,373.859
Totaal passiva 55,60953,99945,68053,02646,41551,31144,87954,10042,60442,35332,84135,33432,78636,52138,89137,10439,28736,98439,27743,96040,33243,18337,63039,03238,15242,22637,19338,40535,77241,21333,83834,12733,68238,42734,92648,82545,47076,38778,12877,83970,82672,43964,961.8568,417.28767,323.13265,444.34564,394.73934,735.28831,739.80929,733.61427,967.79336,099.69737,997.76246,131.9427,658.85733,290.11429,447.59232,085.78532,311.51331,047.15129,604.13432,936.598
Eigen vermogen:
Preferente aandelen 24,1140000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 19,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97216,15216,1423,7023,4823,4823,4823,4823,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.93
Ingehouden winsten 284,810273,774269,829259,627257,878248,742244,387234,837234,464228,164228,162225,175228,259223,169224,811215,867218,143213,659219,616212,902214,257206,737205,591198,267197,593190,248186,448178,962177,766171,184166,637160,427159,460152,864148,175142,318141,559134,816131,413126,329124,190117,896112,310.302107,335.422104,826.8799,581.0296,311.83192,778.9490,562.15785,336.37782,402.49677,204.275,134.83471,747.29170,340.15965,542.11260,969.83457,104.84877,146.43272,774.31270,891.90467,437.983
Overige gereserveerde algehele resultaten 30,74128,29225,60225,57723,37318,34520,69420,45121,11515,58811,12210,72612,26612,6528,80010,5117,9586,8877,0365,0156,1908,3168,83510,1808,6118,48111,3089,0748,7149,3948,8885,3324,9708,71511,00810,32912,86912,42912,6989,7717,7757,2748,2665,4964,6793,8800000000000000000
Overige totale aandeelhoudersvermogen 124,04224,04224,04024,03924,03924,04024,04024,04024,04124,04124,04224,04224,04224,04024,04024,04024,04024,04024,04023,97623,97623,97523,97523,97523,97523,97523,97523,97623,97523,97523,97523,97523,97523,97420,15520,1447,7067,4877,4877,4877,4877,487.2267,487.1887,487.2047,487.7829,679.3056,373.7916,293.0036,836.2626,050.0945,897.0817,125.1317,212.0916,590.0466,759.0046,844.4127,105.774-15,297.885-15,340.798-15,331.143-15,368.202
Totaal eigen vermogen van aandeelhouders 359,638346,080339,445329,216325,262311,098309,093299,300299,591287,765283,297279,915284,539279,835277,623270,390270,113264,558270,664261,929264,395259,001258,373252,394250,151242,676241,703231,983230,428224,525219,472209,706208,377205,526203,129188,954190,714158,653155,080147,069142,934136,139131,546.458123,801.54120,476.004114,431.732109,474.066102,635.661100,338.0995,655.56991,935.5286,584.21185,742.89582,442.31280,413.13575,784.04671,297.17667,693.55265,331.47760,916.44459,043.69155,552.711
Totaal eigen vermogen 362,104348,431341,654331,441327,443313,061310,971301,237301,519289,474284,879281,384285,982281,292278,941271,643271,305265,744271,807262,986265,451260,043259,311253,310250,994243,509242,504232,716231,121225,205220,078210,238208,872206,061203,649189,455191,233159,149155,533147,482143,320136,512131,919.182124,140.858120,761.483114,738.812109,764.682102,922.029100,634.99495,988.35992,236.14886,881.57786,077.22982,781.67283,428.19578,494.20373,157.36769,745.58867,088.99962,285.16560,198.58656,466.963
Totaal passiva en aandeelhoudersvermogen 417,713402,430387,334384,467373,858364,372355,850355,337344,123331,827317,720316,718318,768317,813317,832308,747310,592302,728311,084306,946305,783303,226296,941292,342289,146285,735279,697271,121266,893266,418253,916244,365242,554244,488238,575238,280236,703235,536233,661225,321214,146208,951196,881.032192,558.145188,084.615180,183.157174,159.421137,657.317132,374.803125,721.973120,203.941122,981.274124,074.991128,913.612111,087.052111,784.317102,604.959101,831.37399,400.51293,332.31689,802.7289,403.561