ABC-Mart,Inc.

TSE:2670.T

3019 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 176,962172,761143,356148,354136,842138,918132,278140,462136,973141,767126,721134,501129,155138,669122,040131,520121,470149,344138,140143,708136,379139,914126,215132,600127,474126,963114,017120,320115,456117,261104,918105,74198,260100,74893,72698,95198,70396,49387,83489,60381,70878,884.22169,112.30672,671.52866,219.3668,852.15830,476.5734,217.93240,624.29342,167.74540,991.06745,495.23546,875.70638,755.37735,201.24327,581.65621,54724,604.20615,092.56115,962.87622,869.396
Kortetermijnbeleggingen 9,7083,5978,9038,9859,8719,5299,67112,35211,31410,1819,9449,6248,2287,957-1,556-1,577-1,640-1,660-1,701-1,721-1,782-1,802-27,197-26,830-26,918-27,362-25,647-25,264-25,260-24,063-22,932-22,158-22,885-23,066-22,912-22,645-22,388-22,084-20,855-20,982-20,252-20,109.44-21,882.419-21,308.329-19,234.234-18,516.174-18,037.75300000000000000
Liquide middelen en kortetermijnbeleggingen 176,962176,358152,259157,339146,713148,447141,949152,814148,287151,948136,665144,125137,383146,626122,040131,520121,470149,344138,140143,708136,379139,914126,215132,600127,474126,963114,017120,320115,456117,261104,918105,74198,260100,74893,72698,95198,70396,49387,83489,60381,70878,884.22169,112.30672,671.52866,219.3668,852.15830,476.5734,217.93240,624.29342,167.74540,991.06745,495.23546,875.70638,755.37735,201.24327,581.65621,54724,604.20615,092.56115,962.87622,869.396
Nettovorderingen 20,74216,02221,13115,76017,99815,09618,76913,94614,32010,94614,7409,98513,01210,27513,6769,7239,82410,49313,30810,47912,68310,42314,75710,78012,19310,56612,7639,23311,38310,09211,7399,48411,51310,01113,33910,06212,1449,92210,6788,1719,1867,878.1058,534.7517,112.3218,068.5797,544.9468,547.5786,535.4215,885.7694,768.1735,422.3344,454.7895,593.0643,200.1124,162.9433,200.0523,948.8512,909.4693,510.3032,742.3293,279.801
Voorraad 97,52588,942106,12897,85697,16888,58491,30975,78467,96959,84765,39967,39068,39863,35670,23171,05574,00268,01172,61067,13569,46665,66573,15569,28769,15364,39066,41960,58461,34054,31556,94454,60458,75054,50361,26256,49355,49649,36750,90041,40743,44739,455.69544,068.23537,631.79437,488.27233,212.83535,059.49429,533.54426,543.64423,243.77525,967.68223,838.30326,147.83122,664.71225,010.10320,096.4921,421.32117,959.88420,498.44317,344.87417,448.51
Overige vlottende activa 7,3767,3057,4947,2217,6279,2649,3898,2248,0884,0375,1424,6564,3614,9657,2285,2415,1505,9556,0848,5018,1884,6085,4375,3845,5925,1806,6096,1527,9225,4905,8284,3945,3103,9876,3467,0106,1514,5165,1316,0335,7773,324.6074,798.5175,194.5145,101.2773,457.0823,935.3943,544.7623,486.5712,524.3353,518.3553,256.4423,269.412,420.9292,850.0322,498.0322,742.9852,658.3624,472.0082,539.4073,605.349
Totaal vlottende activa 302,605288,627287,012278,176269,694261,391261,416250,768238,821226,923222,013226,200223,154225,222213,175217,539210,446233,803230,142229,823226,716220,610219,564218,051214,412207,099199,808196,289196,101187,158179,429174,223173,833169,249174,673172,516172,494160,298154,543145,214140,118129,542.628126,513.809122,610.157116,877.488113,067.02178,019.03673,831.65976,540.27772,704.02875,899.43877,044.76981,886.01167,041.1367,224.32153,376.2349,660.15748,131.92143,573.31538,589.48647,203.056
Niet-vlottende activa:
Materiële vaste activa, netto 43,34042,04570,51269,71568,73967,04267,46866,71966,91465,33266,35663,16864,72463,20063,97263,72563,46963,04062,66661,67161,77761,28858,45856,94857,10857,68656,66955,73555,17351,12750,16552,70553,87154,03348,36148,21247,32257,00755,02554,54753,88751,745.34551,033.17350,135.24149,727.6348,082.65831,508.431,334.98930,213.55929,226.529,109.59528,777.90128,830.28226,702.21427,009.72326,365.0929,341.96128,771.85928,901.36430,280.84828,974.169
Goodwill 174207242274302801041153225096958851,0841,1991,4151,6341,8462,0542,2172,4072,6772,8763,4773,5963,6604,1094,3154,5024,7255,1294,6464,9265,6106,2366,4906,9517,1547,5117,5446,4016,7477,195.846,920.077,192.5227,210.4796,821.7046,270.4846,457.589966.542964.553999.8621,093.1661,196.784442.774467.372000000
Immateriële activa 4,3014,4094,5124,5624,5024,5494,7044,5724,4344,3284,2924,3004,1363,8673,7703,7783,8423,8603,8793,8413,9063,9644,0253,8383,7973,9664,0434,0514,1004,3163,9804,1254,4994,9034,5974,7934,8395,0324,3274,1004,1974,453.2594,150.8694,214.3274,140.9213,971.7083,640.1693,465.6531,096.9891,047.8191,054.4871,086.7731,098.5881,076.689985.825917.277863.449801.516739.151742.286766.323
Goodwill en immateriële activa 4,4754,6164,7544,8364,8044,6294,8084,6874,7564,8374,9875,1855,2205,0665,1855,4125,6885,9146,0966,2486,5836,8407,5027,4347,4578,0758,3588,5538,8259,4458,6269,05110,10911,13911,08711,74411,99312,54311,87110,50110,94411,649.09911,070.93911,406.84911,351.410,793.4129,910.6539,923.2422,063.5312,012.3722,054.3492,179.9392,295.3721,519.4631,453.197917.277863.449801.516739.151742.286766.323
Langetermijnbeleggingen 20,70720,7609,9228,32345,2889,9919,3056,16344,04141,71945,15046,16912,67911,76724,72221,13819,9544,3404,3844,4084,4724,49529,89629,53029,61730,06128,34527,95927,95626,76325,62725,29226,06423,72023,56123,35122,55322,24621,01621,13820,48320,32922,09121,50819,43418,71018,21900000000000000
Belastingvorderingen 2,3332,3902,5842,9682,9232,2451,8431,7052,5873,4162,2411,9911,7212,5231,0642,1492,5153,3573,0153,0303,0613,087-29,896-29,530-29,617-30,061-28,345-27,959-27,956-26,763-25,627-25,292-26,064-23,720-23,561-23,351-22,553-22,246-21,016-21,138-20,483-20,329-22,091-21,508-19,434-18,710-18,21900000000000000
Overige niet-vlottende activa 28,97128,8989,6799,837-27,08210,54710,49114,078-25,296-24,512-24,035-23,94910,31210,0496256246526226405966146176,8156,7106,7526,8306,2836,3126,3146,1826,1406,5736,6724,1534,1534,2263,7233,8103,8793,8803,9973,943.9573,940.2213,932.3642,226.6372,216.32718,219.22817,284.91316,904.60616,261.04115,917.89216,072.38215,901.94715,824.24516,097.07621,946.36221,965.80621,695.21620,118.48620,190.112,460.013
Totaal niet-vlottende activa 99,82698,70997,45195,67994,67294,45493,91593,35293,00290,79294,69992,56494,65692,60595,56893,04892,27877,27376,80175,95376,50776,32772,77571,09271,31772,59171,31070,60070,31266,75464,93168,32970,65269,32563,60164,18263,03873,36070,77568,92868,82867,338.40166,044.33365,474.45463,305.66761,092.39759,638.28158,543.14449,181.69647,499.91347,081.83647,030.22247,027.60144,045.92244,559.99649,228.72952,171.21651,268.59149,759.00151,213.23442,200.505
Totaal activa 402,431387,336384,467373,858364,372355,850355,337344,123331,827317,720316,718318,768317,813317,832308,747310,592302,728311,084306,946305,783303,226296,941292,342289,146285,735279,697271,121266,893266,418253,916244,365242,554244,488238,575238,280236,703235,536233,661225,321214,146208,951196,881.032192,558.145188,084.615180,183.157174,159.421137,657.317132,374.803125,721.973120,203.941122,981.274124,074.991128,913.612111,087.052111,784.317102,604.959101,831.37399,400.51293,332.31689,802.7289,403.561
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25,52915,23823,78117,59022,31212,48425,03818,40819,88013,16115,27913,05716,29114,46814,53313,55713,39316,41321,78616,50419,83913,87716,70115,84519,62315,26216,83713,44318,60011,81114,60712,04916,72410,67515,47211,39017,39514,17616,73511,92115,6188,551.24515,189.74311,673.82311,701.5617,477.48611,846.0058,433.03910,430.6387,147.3869,716.3917,470.25510,856.0867,469.7849,786.7796,256.4957,984.017,714.0428,524.157,192.35110,642.131
Kortlopende schulden 2,8301,4054,8623,6744,8579,9338,1004,2473,3332,2832,5942,7652,8672,0142,3302,8662,9913,2613,9793,1722,9803,4163,5482,5394,3033,6584,4743,0383,9242,5932,5132,5633,6094,5837,1425,8707,4788,0777,9814,5255,6565,059.3644,278.8644,020.3484,181.6456,074.9057,224.8945,950.8245,389.6035,722.59812,739.41114,837.94316,412.8939,205.25710,455.4198,999.6410,751.3978,311.5489,857.7978,677.449,859.679
Belastingschulden 6,98411,2686,8479,7506,5849,3305,1936,7833,9404,8842,4965,2443,1098,7204,2209,7297,8317,1504,0338,4515,6717,7214,5488,6775,2777,9614,5888,4305,4337,8154,2748,4355,3257,7785,2448,8535,2709,8156,9429,6845,7967,113.4743,881.5127,389.5224,142.8727,455.274,579.5497,375.2244,095.9716,513.4472,572.0845,269.0992,854.1925,534.4273,134.6275,319.1613,272.9856,447.8473,274.6435,199.4952,915.8
Uitgestelde opbrengsten 1,0081,07410,32512,5949,95711,9158,3939,1436,5436,2994,6696,6045,22210,1056,13110,9159,6438,3775,9649,6577,4969,0206,5219,8887,1979,2206,5429,6127,2739,0696,0509,5847,1439,0526,9829,9286,81610,8228,45310,9117,1658,029.5715,239.5868,264.8215,450.2768,293.8855,806.4148,106.1215,107.3817,105.0023,562.0915,857.1473,758.7136,016.2093,987.1415,800.14,106.526,917.754,119.1475,683.5123,695.43
Overige kortlopende verplichtingen 22,87226,25512,10410,68212,3809,28110,7639,22810,8099,52510,8388,41710,26410,55811,8399,7478,8569,11910,2078,99710,7519,26710,1197,8199,0116,7848,0487,1938,8017,4028,3556,8518,0817,6658,2256,9938,1297,9957,5496,4726,4865,722.2985,438.4184,748.4615,406.0034,114.6044,607.9844,065.3414,499.6553,707.194,030.1693,640.8284,193.5663,267.7143,558.0932,922.7233,783.6023,926.0363,118.772,652.9983,365.499
Totaal kortlopende verplichtingen 52,23943,97251,07244,54049,50643,61352,29441,02640,56531,26833,38030,84334,64437,14534,83337,08534,88337,17041,93638,33041,06635,58036,88936,09140,13434,92435,90133,28638,59830,87531,52531,04735,55731,97537,82134,18139,81841,07040,71833,82934,92527,362.47830,146.61128,707.45326,739.48525,960.8829,485.29726,555.32525,427.27723,682.17630,048.06231,806.17335,221.25825,958.96427,787.43223,978.95826,625.52926,869.37625,619.86424,206.30127,562.739
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000007,6607,68033,06033,50034,00034,00034,50034,50035,00035,001.435,501.435,502.83,002.83,010.3833,504.23,505.64,009.84,009.89,009.81,261.25,011.25,012.65,012.65,0005,0005,0005,000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000003,2650000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,7601,7081,9541,8751,805-1,9991,8061,5781,7881,5731,9541,9431,8771,7462,2712,2022,1012,1072,0242,0022,1172,0502,1432,0612,0922,2692,5042,4862,6152,9632,6022,6352,8702,9513,3443,6093,5093,5583,1212,9973,0143,099.3723,270.6763,614.2793,203.462,931.0592,247.1912,174.101802.137780.0172,041.8352,181.7891,900.882438.693491.482456.034447.656442.137427.287397.833373.859
Totaal niet-vlottende verplichtingen 1,7601,7081,9541,8751,8051,2661,8061,5781,7881,5731,9541,9431,8771,7462,2712,2022,1012,1072,0242,0022,1172,0502,1432,0612,0922,2692,5042,4862,6152,9632,6022,6352,8702,95111,00411,28936,56937,05837,12136,99737,51437,599.37238,270.67638,615.67938,704.8638,433.8595,249.9915,184.4844,306.3374,285.6176,051.6356,191.58910,910.6821,699.8935,502.6825,468.6345,460.2565,442.1375,427.2875,397.8335,373.859
Totaal passiva 53,99945,68053,02646,41551,31144,87954,10042,60442,35332,84135,33432,78636,52138,89137,10439,28736,98439,27743,96040,33243,18337,63039,03238,15242,22637,19338,40535,77241,21333,83834,12733,68238,42734,92648,82545,47076,38778,12877,83970,82672,43964,961.8568,417.28767,323.13265,444.34564,394.73934,735.28831,739.80929,733.61427,967.79336,099.69737,997.76246,131.9427,658.85733,290.11429,447.59232,085.78532,311.51331,047.15129,604.13432,936.598
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 19,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97219,97216,15216,1423,7023,4823,4823,4823,4823,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.933,482.93
Ingehouden winsten 273,774269,829259,627257,878248,742244,387234,837234,464228,164228,162225,175228,259223,169224,811215,867218,143213,659219,616212,902214,257206,737205,591198,267197,593190,248186,448178,962177,766171,184166,637160,427159,460152,864148,175142,318141,559134,816131,413126,329124,190117,896112,310.302107,335.422104,826.8799,581.0296,311.83192,778.9490,562.15785,336.37782,402.49677,204.275,134.83471,747.29170,340.15965,542.11260,969.83457,104.84877,146.43272,774.31270,891.90467,437.983
Overige gereserveerde algehele resultaten 28,29225,60225,57723,37318,34520,69420,45121,11515,58811,12210,72612,26612,6528,80010,5117,9586,8877,0365,0156,1908,3168,83510,1808,6118,48111,3089,0748,7149,3948,8885,3324,9708,71511,00810,32912,86912,42912,6989,7717,7757,2748,2665,4964,6793,8800000000000000000
Overige totale aandeelhoudersvermogen 24,04224,04224,04024,03924,03924,04024,04024,04024,04124,04124,04224,04224,04224,04024,04024,04024,04024,04024,04023,97623,97623,97523,97523,97523,97523,97523,97523,97623,97523,97523,97523,97523,97523,97420,15520,1447,7067,4877,4877,4877,4877,487.2267,487.1887,487.2047,487.7829,679.3056,373.7916,293.0036,836.2626,050.0945,897.0817,125.1317,212.0916,590.0466,759.0046,844.4127,105.774-15,297.885-15,340.798-15,331.143-15,368.202
Totaal eigen vermogen van aandeelhouders 346,080339,445329,216325,262311,098309,093299,300299,591287,765283,297279,915284,539279,835277,623270,390270,113264,558270,664261,929264,395259,001258,373252,394250,151242,676241,703231,983230,428224,525219,472209,706208,377205,526203,129188,954190,714158,653155,080147,069142,934136,139131,546.458123,801.54120,476.004114,431.732109,474.066102,635.661100,338.0995,655.56991,935.5286,584.21185,742.89582,442.31280,413.13575,784.04671,297.17667,693.55265,331.47760,916.44459,043.69155,552.711
Totaal eigen vermogen 348,431341,654331,441327,443313,061310,971301,237301,519289,474284,879281,384285,982281,292278,941271,643271,305265,744271,807262,986265,451260,043259,311253,310250,994243,509242,504232,716231,121225,205220,078210,238208,872206,061203,649189,455191,233159,149155,533147,482143,320136,512131,919.182124,140.858120,761.483114,738.812109,764.682102,922.029100,634.99495,988.35992,236.14886,881.57786,077.22982,781.67283,428.19578,494.20373,157.36769,745.58867,088.99962,285.16560,198.58656,466.963
Totaal passiva en aandeelhoudersvermogen 402,430387,334384,467373,858364,372355,850355,337344,123331,827317,720316,718318,768317,813317,832308,747310,592302,728311,084306,946305,783303,226296,941292,342289,146285,735279,697271,121266,893266,418253,916244,365242,554244,488238,575238,280236,703235,536233,661225,321214,146208,951196,881.032192,558.145188,084.615180,183.157174,159.421137,657.317132,374.803125,721.973120,203.941122,981.274124,074.991128,913.612111,087.052111,784.317102,604.959101,831.37399,400.51293,332.31689,802.7289,403.561