Cawachi Limited
TSE:2664.T
2505 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 76,040 | 71,336 | 70,130 | 69,896 | 75,370 | 70,564 | 69,397 | 69,915 | 73,725 | 68,834 | 67,964 | 67,114 | 74,168 | 70,216 | 68,414 | 67,529 | 74,792 | 73,757 | 68,460 | 65,375 | 71,541 | 64,937 | 64,442 | 63,423 | 70,535 | 66,526 | 65,548 | 64,754 | 71,209 | 66,694 | 65,709 | 64,395 | 70,280 | 66,039 | 64,132 | 62,800 | 68,928 | 64,764 | 61,848 | 61,074 | 67,512 | 67,885 | 63,489 | 56,686 | 62,770 | 59,739 | 58,465 | 54,990 | 61,811 | 56,391 | 57,739 | 53,248 | 59,039 | 52,295 | 58,290 | 56,110 | 62,396 | 58,733 | 56,297 | 56,071 | 61,471 | 58,459 |
Kosten van de omzet
| 58,590 | 55,008 | 53,736 | 53,685 | 58,233 | 54,518 | 53,594 | 53,955 | 56,912 | 53,363 | 52,209 | 51,873 | 57,601 | 54,630 | 52,412 | 52,054 | 57,956 | 57,391 | 53,144 | 51,069 | 56,324 | 51,064 | 50,436 | 49,424 | 55,449 | 52,422 | 51,277 | 51,019 | 56,304 | 52,468 | 51,386 | 50,453 | 55,614 | 52,142 | 49,985 | 49,467 | 54,748 | 51,240 | 48,542 | 47,891 | 53,717 | 53,994 | 49,218 | 44,196 | 49,545 | 46,974 | 45,313 | 42,707 | 48,342 | 44,001 | 44,128 | 41,103 | 45,393 | 40,026 | 45,643 | 43,953 | 48,887 | 46,959 | 44,287 | 43,960 | 48,218 | 46,404 |
Brutowinst
| 17,450 | 16,328 | 16,394 | 16,211 | 17,137 | 16,046 | 15,803 | 15,960 | 16,813 | 15,471 | 15,755 | 15,241 | 16,567 | 15,586 | 16,002 | 15,475 | 16,836 | 16,366 | 15,316 | 14,306 | 15,217 | 13,873 | 14,006 | 13,999 | 15,086 | 14,104 | 14,271 | 13,735 | 14,905 | 14,226 | 14,323 | 13,942 | 14,666 | 13,897 | 14,147 | 13,333 | 14,180 | 13,524 | 13,306 | 13,183 | 13,795 | 13,891 | 14,271 | 12,490 | 13,225 | 12,765 | 13,152 | 12,283 | 13,469 | 12,390 | 13,611 | 12,145 | 13,646 | 12,269 | 12,647 | 12,157 | 13,509 | 11,774 | 12,010 | 12,111 | 13,253 | 12,055 |
Brutowinstmarge
| 0.229 | 0.229 | 0.234 | 0.232 | 0.227 | 0.227 | 0.228 | 0.228 | 0.228 | 0.225 | 0.232 | 0.227 | 0.223 | 0.222 | 0.234 | 0.229 | 0.225 | 0.222 | 0.224 | 0.219 | 0.213 | 0.214 | 0.217 | 0.221 | 0.214 | 0.212 | 0.218 | 0.212 | 0.209 | 0.213 | 0.218 | 0.217 | 0.209 | 0.21 | 0.221 | 0.212 | 0.206 | 0.209 | 0.215 | 0.216 | 0.204 | 0.205 | 0.225 | 0.22 | 0.211 | 0.214 | 0.225 | 0.223 | 0.218 | 0.22 | 0.236 | 0.228 | 0.231 | 0.235 | 0.217 | 0.217 | 0.217 | 0.2 | 0.213 | 0.216 | 0.216 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14,735 | 0 | 0 | 0 | 14,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14,948 | 14,735 | 14,880 | 14,530 | 14,499 | 14,291 | 14,971 | 14,211 | 14,350 | 13,903 | 9,985 | 13,441 | 14,005 | 13,689 | 9,812 | 13,287 | 13,435 | 13,225 | 9,020 | 13,066 | 13,444 | 13,044 | 8,793 | 13,062 | 13,512 | 13,155 | 8,761 | 13,010 | 13,211 | 12,810 | 8,415 | 12,637 | 12,898 | 12,446 | 7,828 | 12,384 | 12,853 | 12,587 | 8,336 | 12,458 | 12,980 | 12,787 | 7,797 | 11,140 | 11,200 | 10,976 | 6,304 | 10,695 | 10,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 14,948 | 231 | 278 | 299 | 260 | 299 | 293 | 267 | 290 | 287 | 261 | 273 | 291 | 251 | 326 | 270 | 246 | 282 | 220 | 262 | 270 | 261 | 371 | 494 | 493 | 454 | 389 | 433 | 446 | 433 | 431 | 408 | 378 | 385 | 342 | 369 | 377 | 469 | 298 | 345 | 343 | 345 | 278 | 417 | 286 | 282 | 240 | 276 | 256 | 227 | 199 | 197 | 219 | 201 | 190 | 193 | 202 | 165 | 146 | 196 | 211 | 223 |
Bedrijfskosten
| 14,948 | 14,735 | 14,880 | 14,530 | 14,499 | 14,291 | 14,971 | 14,211 | 14,350 | 13,903 | 14,304 | 13,441 | 14,005 | 13,689 | 14,170 | 13,287 | 13,435 | 13,225 | 13,481 | 13,066 | 13,444 | 13,044 | 13,578 | 13,062 | 13,512 | 13,155 | 13,532 | 13,010 | 13,211 | 12,810 | 13,123 | 12,637 | 12,898 | 12,446 | 12,703 | 12,384 | 12,853 | 12,587 | 13,135 | 12,458 | 12,980 | 12,787 | 12,255 | 11,140 | 11,200 | 10,976 | 10,986 | 10,695 | 10,835 | 10,564 | 10,986 | 10,253 | 10,522 | 9,867 | 10,638 | 10,292 | 10,781 | 10,375 | 10,543 | 10,240 | 10,833 | 10,400 |
Bedrijfsresultaat
| 2,502 | 1,593 | 1,514 | 1,681 | 2,638 | 1,754 | 832 | 1,749 | 2,463 | 1,567 | 1,451 | 1,800 | 2,562 | 1,896 | 1,832 | 2,187 | 3,401 | 3,140 | 1,834 | 1,239 | 1,774 | 828 | 427 | 937 | 1,574 | 948 | 739 | 725 | 1,693 | 1,416 | 1,200 | 1,305 | 1,769 | 1,449 | 1,444 | 950 | 1,326 | 936 | 171 | 726 | 814 | 1,103 | 2,017 | 1,350 | 2,025 | 1,788 | 2,164 | 1,589 | 2,634 | 1,825 | 2,625 | 1,891 | 3,123 | 2,401 | 2,009 | 1,864 | 2,728 | 1,399 | 1,468 | 1,870 | 2,420 | 1,653 |
Bedrijfsresultaat ratio
| 0.033 | 0.022 | 0.022 | 0.024 | 0.035 | 0.025 | 0.012 | 0.025 | 0.033 | 0.023 | 0.021 | 0.027 | 0.035 | 0.027 | 0.027 | 0.032 | 0.045 | 0.043 | 0.027 | 0.019 | 0.025 | 0.013 | 0.007 | 0.015 | 0.022 | 0.014 | 0.011 | 0.011 | 0.024 | 0.021 | 0.018 | 0.02 | 0.025 | 0.022 | 0.023 | 0.015 | 0.019 | 0.014 | 0.003 | 0.012 | 0.012 | 0.016 | 0.032 | 0.024 | 0.032 | 0.03 | 0.037 | 0.029 | 0.043 | 0.032 | 0.045 | 0.036 | 0.053 | 0.046 | 0.034 | 0.033 | 0.044 | 0.024 | 0.026 | 0.033 | 0.039 | 0.028 |
Totaal overige inkomsten en kosten netto
| -156 | 195 | -836 | 244 | -59 | 229 | -446 | 211 | -22 | 231 | -696 | 256 | 274 | 193 | -461 | 246 | 198 | 92 | -524 | 156 | 234 | 240 | -1,234 | 444 | 451 | 286 | 88 | 359 | 392 | 374 | -784 | 304 | 402 | 225 | -1,967 | 262 | 352 | 632 | 151 | 246 | -6,895 | 234 | -2,637 | 199 | 232 | 219 | -2,858 | 190 | 193 | 149 | -731 | 105 | 53 | -554 | -1,236 | 95 | -16 | 63 | -589 | 75 | 70 | 93 |
Inkomen voor belasting
| 2,346 | 1,788 | 678 | 1,925 | 2,579 | 1,971 | 386 | 1,960 | 2,441 | 1,785 | 738 | 2,040 | 2,820 | 2,089 | 1,371 | 2,434 | 3,599 | 3,232 | 1,311 | 1,395 | 2,007 | 1,069 | -806 | 1,381 | 2,025 | 1,234 | 828 | 1,083 | 2,086 | 1,790 | 415 | 1,609 | 2,171 | 1,675 | -523 | 1,211 | 1,679 | 1,568 | 321 | 972 | -6,081 | 1,338 | -620 | 1,548 | 2,258 | 2,007 | -693 | 1,778 | 2,827 | 1,975 | 1,894 | 1,997 | 3,177 | 1,848 | 773 | 1,960 | 2,712 | 1,462 | 878 | 1,946 | 2,490 | 1,748 |
Inkomen voor belasting ratio
| 0.031 | 0.025 | 0.01 | 0.028 | 0.034 | 0.028 | 0.006 | 0.028 | 0.033 | 0.026 | 0.011 | 0.03 | 0.038 | 0.03 | 0.02 | 0.036 | 0.048 | 0.044 | 0.019 | 0.021 | 0.028 | 0.016 | -0.013 | 0.022 | 0.029 | 0.019 | 0.013 | 0.017 | 0.029 | 0.027 | 0.006 | 0.025 | 0.031 | 0.025 | -0.008 | 0.019 | 0.024 | 0.024 | 0.005 | 0.016 | -0.09 | 0.02 | -0.01 | 0.027 | 0.036 | 0.034 | -0.012 | 0.032 | 0.046 | 0.035 | 0.033 | 0.038 | 0.054 | 0.035 | 0.013 | 0.035 | 0.043 | 0.025 | 0.016 | 0.035 | 0.041 | 0.03 |
Belastingkosten
| 811 | 607 | 271 | 667 | 845 | 657 | 315 | 664 | 808 | 607 | 543 | 661 | 928 | 725 | 512 | 795 | 1,148 | 1,072 | 412 | 491 | 673 | 383 | 89 | 500 | 699 | 529 | 166 | 402 | 721 | 629 | 288 | 617 | 810 | 645 | -3 | 503 | 805 | 655 | 99 | -6 | 439 | 690 | 685 | 671 | 1,014 | 808 | 1,104 | 757 | 1,201 | 758 | 1,309 | 1,066 | 1,343 | 780 | 524 | 826 | 1,135 | 622 | 727 | 822 | 1,087 | 736 |
Nettowinst
| 1,535 | 1,180 | 407 | 1,259 | 1,734 | 1,313 | 70 | 1,296 | 1,633 | 1,178 | 196 | 1,378 | 1,892 | 1,364 | 859 | 1,639 | 2,451 | 2,160 | 898 | 904 | 1,334 | 686 | -896 | 881 | 1,326 | 705 | 662 | 681 | 1,365 | 1,161 | 127 | 992 | 1,361 | 1,030 | -520 | 708 | 874 | 913 | 222 | 977 | -6,519 | 647 | -1,305 | 877 | 1,244 | 1,199 | -1,797 | 1,021 | 1,626 | 1,216 | 584 | 930 | 1,834 | 1,068 | 249 | 1,133 | 1,577 | 840 | 151 | 1,124 | 1,403 | 1,012 |
Nettowinstmarge
| 0.02 | 0.017 | 0.006 | 0.018 | 0.023 | 0.019 | 0.001 | 0.019 | 0.022 | 0.017 | 0.003 | 0.021 | 0.026 | 0.019 | 0.013 | 0.024 | 0.033 | 0.029 | 0.013 | 0.014 | 0.019 | 0.011 | -0.014 | 0.014 | 0.019 | 0.011 | 0.01 | 0.011 | 0.019 | 0.017 | 0.002 | 0.015 | 0.019 | 0.016 | -0.008 | 0.011 | 0.013 | 0.014 | 0.004 | 0.016 | -0.097 | 0.01 | -0.021 | 0.015 | 0.02 | 0.02 | -0.031 | 0.019 | 0.026 | 0.022 | 0.01 | 0.017 | 0.031 | 0.02 | 0.004 | 0.02 | 0.025 | 0.014 | 0.003 | 0.02 | 0.023 | 0.017 |
WPA (Winst Per Aandeel)
| 68.73 | 52.83 | 18.22 | 56.37 | 77.64 | 58.79 | 3.13 | 58.03 | 73.12 | 52.74 | 8.78 | 61.77 | 84.75 | 61.14 | 38.5 | 73.47 | 109.92 | 96.91 | 40.27 | 40.54 | 58.52 | 30.14 | -39.31 | 38.65 | 58.15 | 30.92 | 29.03 | 29.86 | 59.9 | 50.96 | 5.57 | 43.53 | 58.85 | 44.54 | -22.5 | 30.61 | 37.79 | 39.5 | 9.6 | 42.24 | -281.99 | 28.02 | -56.44 | 37.93 | 53.82 | 51.9 | -77.75 | 44.17 | 68.69 | 51.4 | 24.67 | 39.31 | 76.52 | 44.35 | 10.34 | 47.08 | 65.49 | 34.32 | 6.14 | 45.72 | 57.07 | 41.17 |
Verwaterde WPA
| 68.73 | 52.77 | 18.2 | 56.31 | 77.55 | 58.72 | 3.13 | 57.96 | 73.05 | 52.71 | 8.77 | 61.67 | 84.6 | 61.05 | 38.5 | 73.47 | 109.92 | 96.85 | 40.27 | 40.54 | 58.52 | 30.11 | -39.31 | 38.65 | 58.15 | 30.91 | 29.03 | 29.86 | 59.9 | 50.94 | 5.57 | 43.53 | 58.85 | 44.52 | -22.48 | 30.61 | 37.79 | 39.47 | 9.6 | 42.24 | -281.95 | 28.01 | -56.44 | 37.93 | 53.82 | 51.83 | -77.75 | 44.17 | 68.69 | 51.4 | 24.67 | 39.31 | 76.52 | 44.35 | 10.34 | 47.08 | 65.49 | 34.32 | 6.14 | 45.72 | 57.07 | 41.17 |
EBITDA
| 2,353 | 2,647 | 2,681 | 1,986 | 2,902 | 2,059 | 1,132 | 2,025 | 2,756 | 1,859 | 1,718 | 2,080 | 2,859 | 2,153 | 2,161 | 2,468 | 3,657 | 3,427 | 2,065 | 1,510 | 2,055 | 1,096 | 808 | 1,443 | 2,079 | 1,411 | 1,137 | 1,172 | 2,153 | 1,859 | 1,641 | 1,724 | 2,160 | 1,844 | 1,798 | 1,330 | 1,720 | 1,415 | 480 | 1,084 | 1,170 | 1,460 | 2,303 | 1,777 | 2,325 | 2,080 | 2,416 | 1,879 | 2,904 | 2,061 | 4,116 | 3,350 | 4,540 | 3,750 | 3,484 | 3,344 | 4,198 | 2,796 | 3,033 | 3,489 | 4,030 | 3,179 |
EBITDA ratio
| 0.031 | 0.037 | 0.038 | 0.028 | 0.039 | 0.029 | 0.016 | 0.029 | 0.037 | 0.027 | 0.025 | 0.031 | 0.039 | 0.031 | 0.032 | 0.037 | 0.049 | 0.046 | 0.03 | 0.023 | 0.029 | 0.017 | 0.013 | 0.023 | 0.029 | 0.021 | 0.017 | 0.018 | 0.03 | 0.028 | 0.025 | 0.027 | 0.031 | 0.028 | 0.028 | 0.021 | 0.025 | 0.022 | 0.008 | 0.018 | 0.017 | 0.022 | 0.036 | 0.031 | 0.037 | 0.035 | 0.041 | 0.034 | 0.047 | 0.037 | 0.071 | 0.063 | 0.077 | 0.072 | 0.06 | 0.06 | 0.067 | 0.048 | 0.054 | 0.062 | 0.066 | 0.054 |