Cawachi Limited
TSE:2664.T
2500 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,623 | 38,450 | 38,959 | 41,235 | 33,105 | 28,412 | 25,924 | 25,685 | 25,773 | 21,153 | 25,547 | 25,359 | 25,009 | 24,845 | 23,116 | 21,254 | 19,414 | 19,828 | 14,852 | 17,726 |
Kortetermijnbeleggingen
| 0 | -7,956 | -8,182 | -8,367 | -8,601 | -8,927 | -8,690 | -8,632 | -8,731 | -8,967 | -8,808 | -8,548 | 0 | 0 | 0 | 0 | 0 | 0 | -8,321 | -7,468 |
Liquide middelen en kortetermijnbeleggingen
| 35,623 | 38,450 | 38,959 | 41,235 | 33,105 | 28,412 | 25,924 | 25,685 | 25,773 | 21,153 | 25,547 | 25,359 | 25,009 | 24,845 | 23,116 | 21,254 | 19,414 | 19,828 | 14,852 | 17,726 |
Nettovorderingen
| 10,456 | 6,604 | 5,850 | 5,368 | 6,481 | 4,276 | 3,756 | 3,502 | 3,488 | 3,257 | 3,493 | 2,458 | 2,233 | 2,535 | 1,848 | 1,890 | 1,730 | 1,344 | 2,978 | 2,648 |
Voorraad
| 34,729 | 32,993 | 31,432 | 30,761 | 30,660 | 31,545 | 29,846 | 29,067 | 26,741 | 26,370 | 27,486 | 22,512 | 20,108 | 17,680 | 17,825 | 17,310 | 17,798 | 16,803 | 13,085 | 11,919 |
Overige vlottende activa
| 5,210 | 5,476 | 5,181 | 5,432 | 5,572 | 5,408 | 5,681 | 5,972 | 5,205 | 5,045 | 5,310 | 4,117 | 3,920 | 3,546 | 3,322 | 3,244 | 2,901 | 2,534 | 6 | 5 |
Totaal vlottende activa
| 86,018 | 83,523 | 81,422 | 82,796 | 75,818 | 69,641 | 65,207 | 64,226 | 61,207 | 55,825 | 61,836 | 54,446 | 51,270 | 48,606 | 46,111 | 43,698 | 41,843 | 40,509 | 30,921 | 32,298 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 92,535 | 101,019 | 92,867 | 93,924 | 95,282 | 96,947 | 100,986 | 99,545 | 100,165 | 102,613 | 106,775 | 100,802 | 102,403 | 101,836 | 103,643 | 104,971 | 104,670 | 101,907 | 100,063 | 98,761 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 214 | 428 | 643 | 857 | 1,072 | 0 | 0 | 185 | 371 | 557 | 743 | 928 | 0 | 0 |
Immateriële activa
| 5,387 | 5,243 | 5,087 | 4,918 | 4,790 | 4,909 | 5,251 | 5,180 | 5,059 | 4,794 | 4,698 | 4,558 | 4,859 | 4,829 | 5,127 | 5,511 | 4,218 | 4,260 | 4,094 | 3,824 |
Goodwill en immateriële activa
| 5,387 | 5,243 | 5,087 | 4,918 | 4,790 | 4,909 | 5,465 | 5,608 | 5,702 | 5,651 | 5,770 | 4,558 | 4,859 | 5,014 | 5,498 | 6,068 | 4,961 | 5,188 | 4,094 | 3,824 |
Langetermijnbeleggingen
| 129 | 8,057 | 8,261 | 8,443 | 8,689 | 9,076 | 8,940 | 8,917 | 8,959 | 9,321 | 9,046 | 8,746 | 164 | 143 | 177 | 198 | 239 | 308 | 8,665 | 7,719 |
Belastingvorderingen
| 5,394 | 4,285 | 4,082 | 4,017 | 3,610 | 2,370 | 2,138 | 1,927 | 1,980 | 2,269 | 2,251 | 2,016 | 1,865 | 1,747 | 1,572 | 1,442 | 3,180 | 3,080 | 2,819 | 1,144 |
Overige niet-vlottende activa
| 7,775 | -7,635 | -2 | -2 | -2 | -1 | 563 | 627 | 778 | 848 | 829 | 721 | 9,545 | 9,916 | 9,457 | 9,562 | 9,569 | 8,550 | 39 | 46 |
Totaal niet-vlottende activa
| 111,220 | 110,969 | 110,295 | 111,300 | 112,369 | 113,301 | 118,092 | 116,624 | 117,584 | 120,702 | 124,671 | 116,843 | 118,836 | 118,656 | 120,347 | 122,241 | 122,619 | 119,033 | 115,680 | 111,494 |
Totaal activa
| 197,238 | 194,496 | 191,721 | 194,100 | 188,190 | 182,944 | 183,303 | 180,852 | 178,794 | 176,530 | 186,508 | 171,291 | 170,106 | 167,262 | 166,458 | 165,939 | 164,462 | 159,542 | 146,601 | 143,792 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 42,011 | 41,923 | 40,625 | 41,220 | 41,633 | 38,289 | 38,390 | 38,867 | 37,823 | 36,532 | 40,752 | 34,592 | 32,721 | 32,887 | 33,706 | 36,589 | 34,869 | 35,091 | 32,933 | 31,464 |
Kortlopende schulden
| 6,706 | 7,909 | 9,200 | 10,259 | 11,096 | 11,431 | 12,575 | 12,349 | 12,500 | 12,330 | 12,854 | 11,266 | 11,643 | 13,061 | 14,690 | 14,183 | 15,062 | 13,772 | 13,231 | 11,805 |
Belastingschulden
| 1,400 | 1,424 | 1,217 | 3,065 | 1,762 | 1,283 | 1,271 | 1,506 | 1,469 | 247 | 1,382 | 1,912 | 2,523 | 2,096 | 1,973 | 1,262 | 2,602 | 2,120 | 2,315 | 3,877 |
Uitgestelde opbrengsten
| 2,096 | 4,674 | 3,757 | 5,751 | 3,971 | 2,815 | 2,781 | 3,000 | 2,798 | 1,661 | 2,686 | 2,851 | 3,395 | 3,711 | 2,854 | 2,086 | 3,404 | 2,120 | 4,249 | 5,682 |
Overige kortlopende verplichtingen
| 10,862 | 7,929 | 7,083 | 7,807 | 6,864 | 7,092 | 7,297 | 6,573 | 6,176 | 6,674 | 5,897 | 4,240 | 4,071 | 4,159 | 3,778 | 3,938 | 4,936 | 4,716 | 397 | 301 |
Totaal kortlopende verplichtingen
| 61,675 | 62,435 | 60,665 | 65,037 | 63,564 | 59,627 | 61,043 | 60,789 | 59,297 | 57,197 | 62,189 | 52,949 | 51,830 | 53,818 | 55,028 | 56,796 | 58,271 | 55,699 | 50,810 | 49,252 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,023 | 11,640 | 13,719 | 16,151 | 18,322 | 19,677 | 19,862 | 21,141 | 22,626 | 23,041 | 23,497 | 19,973 | 20,492 | 20,470 | 20,948 | 21,909 | 21,366 | 24,075 | 21,376 | 24,026 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -743 | -756 | -760 | -787 | -847 | -905 | -897 | -816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,119 | 743 | 756 | 760 | 787 | 847 | 905 | 897 | 816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13,124 | 12,697 | 12,688 | 12,056 | 11,606 | 10,763 | 10,520 | 9,825 | 9,341 | 10,234 | 9,111 | 7,776 | 7,336 | 5,294 | 4,818 | 4,403 | 3,744 | 3,827 | 3,330 | 3,195 |
Totaal niet-vlottende verplichtingen
| 24,266 | 24,337 | 26,407 | 28,207 | 29,928 | 30,440 | 30,382 | 30,966 | 31,967 | 33,275 | 32,608 | 27,749 | 27,828 | 25,764 | 25,766 | 26,312 | 25,110 | 27,902 | 24,706 | 27,221 |
Totaal passiva
| 85,941 | 86,772 | 87,072 | 93,244 | 93,492 | 90,067 | 91,425 | 91,755 | 91,264 | 90,472 | 94,797 | 80,698 | 79,658 | 79,582 | 80,794 | 83,108 | 83,381 | 83,601 | 75,516 | 76,473 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 107,611 | 104,523 | 100,782 | 94,639 | 92,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 12,980 | 12,857 |
Ingehouden winsten
| 87,666 | 84,070 | 81,008 | 77,293 | 71,187 | 68,391 | 67,400 | 64,622 | 62,153 | 60,616 | 66,330 | 65,239 | 64,120 | 60,665 | 57,725 | 54,894 | 53,129 | 47,980 | 6,540 | 9,572 |
Overige gereserveerde algehele resultaten
| 86 | 113 | 126 | 74 | 59 | 41 | 33 | 64 | 26 | 105 | 57 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,542 | -97,071 | -94,009 | -90,294 | -84,188 | -81,392 | 11,444 | 11,410 | 12,350 | 12,336 | 12,323 | 12,298 | 13,327 | 14,014 | 14,938 | 14,936 | 14,951 | 14,960 | 51,565 | 44,890 |
Totaal eigen vermogen van aandeelhouders
| 111,295 | 107,724 | 104,649 | 100,856 | 94,698 | 92,877 | 91,878 | 89,097 | 87,530 | 86,058 | 91,711 | 90,593 | 90,448 | 87,680 | 85,664 | 82,831 | 81,081 | 75,941 | 71,085 | 67,319 |
Totaal eigen vermogen
| 111,295 | 107,724 | 104,649 | 100,856 | 94,698 | 92,877 | 91,878 | 89,097 | 87,530 | 86,058 | 91,711 | 90,593 | 90,448 | 87,680 | 85,664 | 82,831 | 81,081 | 75,941 | 71,085 | 67,319 |
Totaal passiva en aandeelhoudersvermogen
| 197,236 | 194,496 | 191,721 | 194,100 | 188,190 | 182,944 | 183,303 | 180,852 | 178,794 | 176,530 | 186,508 | 171,291 | 170,106 | 167,262 | 166,458 | 165,939 | 164,462 | 159,542 | 146,601 | 143,792 |