Cawachi Limited
TSE:2664.T
2509 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37,182 | 34,977 | 35,623 | 41,945 | 44,626 | 42,458 | 38,450 | 43,688 | 45,598 | 42,551 | 38,959 | 39,895 | 47,295 | 45,965 | 41,235 | 43,034 | 48,393 | 46,955 | 33,105 | 31,320 | 34,859 | 31,198 | 28,412 | 29,939 | 31,054 | 32,354 | 25,924 | 29,265 | 32,422 | 32,641 | 25,685 | 30,415 | 31,410 | 32,291 | 25,773 | 28,432 | 28,138 | 28,954 | 21,153 | 25,373 | 26,819 | 28,391 | 25,547 | 26,106 | 28,604 | 29,453 | 25,359 | 27,038 | 28,905 | 28,144 | 25,009 | 26,279 | 26,267 | 27,812 | 24,845 | 25,502 | 26,563 | 27,903 | 23,116 | 25,092 | 24,461 | 25,242 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,182 | 0 | 0 | 0 | -7,988 | 0 | 0 | 0 | -8,175 | 0 | 0 | 0 | -8,478 | 0 | 0 | 0 | -8,690 | 0 | 0 | 0 | -8,632 | 0 | 0 | 0 | -8,731 | 0 | 0 | 0 | -8,967 | 0 | 0 | 0 | -8,808 | 0 | 0 | 0 | -8,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37,182 | 34,977 | 35,623 | 41,945 | 44,626 | 42,458 | 38,450 | 43,688 | 45,598 | 42,551 | 38,959 | 39,895 | 47,295 | 45,965 | 41,235 | 43,034 | 48,393 | 46,955 | 33,105 | 31,320 | 34,859 | 31,198 | 28,412 | 29,939 | 31,054 | 32,354 | 25,924 | 29,265 | 32,422 | 32,641 | 25,685 | 30,415 | 31,410 | 32,291 | 25,773 | 28,432 | 28,138 | 28,954 | 21,153 | 25,373 | 26,819 | 28,391 | 25,547 | 26,106 | 28,604 | 29,453 | 25,359 | 27,038 | 28,905 | 28,144 | 25,009 | 26,279 | 26,267 | 27,812 | 24,845 | 25,502 | 26,563 | 27,903 | 23,116 | 25,092 | 24,461 | 25,242 |
Nettovorderingen
| 14,841 | 14,292 | 10,456 | 7,358 | 6,722 | 6,549 | 6,604 | 6,450 | 6,154 | 5,784 | 5,850 | 5,568 | 5,712 | 5,679 | 5,368 | 5,130 | 5,167 | 4,998 | 6,481 | 5,433 | 5,215 | 4,815 | 4,276 | 4,345 | 4,232 | 3,306 | 3,756 | 3,087 | 3,041 | 3,023 | 3,502 | 2,768 | 2,733 | 2,799 | 3,488 | 2,686 | 2,449 | 2,565 | 3,257 | 2,330 | 2,563 | 2,510 | 3,493 | 2,323 | 2,185 | 2,262 | 2,458 | 2,117 | 2,048 | 1,602 | 2,233 | 1,556 | 1,459 | 1,456 | 2,535 | 1,445 | 1,383 | 1,371 | 1,848 | 1,319 | 1,317 | 1,156 |
Voorraad
| 34,435 | 36,070 | 34,729 | 36,652 | 33,286 | 35,115 | 32,993 | 34,469 | 31,080 | 32,458 | 31,432 | 33,345 | 30,581 | 31,201 | 30,761 | 32,275 | 29,167 | 30,660 | 30,660 | 31,775 | 31,285 | 31,405 | 31,545 | 33,536 | 30,006 | 31,213 | 29,846 | 30,459 | 28,004 | 29,065 | 29,067 | 30,578 | 27,751 | 27,913 | 26,741 | 28,328 | 26,437 | 26,928 | 26,370 | 27,813 | 25,538 | 26,339 | 27,486 | 24,602 | 22,573 | 23,142 | 22,512 | 23,466 | 20,739 | 22,163 | 20,108 | 21,600 | 18,263 | 19,256 | 17,680 | 21,336 | 18,681 | 19,221 | 17,825 | 19,627 | 16,905 | 18,097 |
Overige vlottende activa
| 19,439 | 3,756 | 5,210 | 5,087 | 4,887 | 3,847 | 5,476 | 5,530 | 4,862 | 3,858 | 5,181 | 5,110 | 4,936 | 3,994 | 5,432 | 5,317 | 4,879 | 4,041 | 5,572 | 5,667 | 5,219 | 5,073 | 5,408 | 6,357 | 6,710 | 5,390 | 5,681 | 5,772 | 6,639 | 5,182 | 5,972 | 6,226 | 5,816 | 5,309 | 5,205 | 5,616 | 5,784 | 4,564 | 5,045 | 5,113 | 5,093 | 4,448 | 5,310 | 4,740 | 4,864 | 4,394 | 4,117 | 4,259 | 4,282 | 3,230 | 3,920 | 4,318 | 3,876 | 3,062 | 3,546 | 3,735 | 3,953 | 3,133 | 3,322 | 3,389 | 3,124 | 2,394 |
Totaal vlottende activa
| 91,056 | 89,095 | 86,018 | 91,042 | 89,521 | 87,969 | 83,523 | 90,137 | 87,694 | 84,651 | 81,422 | 83,918 | 88,524 | 86,839 | 82,796 | 85,756 | 87,606 | 86,654 | 75,818 | 74,195 | 76,578 | 72,491 | 69,641 | 74,177 | 72,002 | 72,263 | 65,207 | 68,583 | 70,106 | 69,911 | 64,226 | 69,987 | 67,710 | 68,312 | 61,207 | 65,062 | 62,808 | 63,011 | 55,825 | 60,629 | 60,013 | 61,688 | 61,836 | 57,771 | 58,226 | 59,251 | 54,446 | 56,880 | 55,974 | 55,139 | 51,270 | 53,753 | 49,865 | 51,586 | 48,606 | 52,018 | 50,580 | 51,628 | 46,111 | 49,427 | 45,807 | 46,889 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 99,863 | 92,482 | 92,535 | 100,595 | 100,212 | 100,749 | 101,019 | 100,902 | 99,804 | 100,038 | 92,867 | 93,088 | 93,041 | 93,179 | 93,924 | 94,183 | 93,724 | 94,284 | 95,282 | 96,490 | 96,388 | 96,545 | 96,947 | 99,195 | 99,568 | 100,232 | 100,986 | 101,405 | 99,652 | 99,478 | 99,545 | 100,880 | 100,075 | 100,383 | 100,165 | 103,291 | 103,127 | 103,564 | 102,613 | 103,243 | 102,969 | 107,838 | 106,775 | 104,186 | 102,238 | 101,998 | 100,802 | 104,206 | 102,536 | 102,609 | 102,403 | 103,607 | 103,199 | 103,105 | 101,836 | 102,628 | 103,322 | 103,791 | 103,643 | 105,206 | 106,109 | 106,038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 107 | 160 | 214 | 268 | 321 | 375 | 428 | 482 | 536 | 589 | 643 | 696 | 750 | 804 | 857 | 911 | 965 | 1,018 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 92 | 139 | 185 | 232 | 278 | 325 | 371 | 417 | 464 | 510 |
Immateriële activa
| 5,249 | 5,315 | 5,387 | 5,471 | 5,223 | 5,247 | 5,243 | 5,208 | 5,188 | 5,204 | 5,087 | 4,955 | 4,937 | 4,857 | 4,918 | 4,825 | 4,819 | 4,794 | 4,790 | 4,827 | 4,842 | 4,875 | 4,909 | 5,140 | 5,162 | 5,224 | 5,251 | 5,248 | 5,222 | 5,206 | 5,180 | 5,244 | 5,180 | 5,103 | 5,059 | 4,843 | 4,780 | 4,784 | 4,794 | 4,821 | 4,743 | 4,728 | 4,698 | 4,618 | 4,500 | 4,490 | 4,558 | 4,637 | 4,706 | 4,784 | 4,859 | 4,866 | 4,868 | 4,933 | 4,829 | 4,917 | 4,970 | 5,059 | 5,127 | 5,216 | 5,304 | 5,470 |
Goodwill en immateriële activa
| 5,249 | 5,315 | 5,387 | 5,471 | 5,223 | 5,247 | 5,243 | 5,208 | 5,188 | 5,204 | 5,087 | 4,955 | 4,937 | 4,857 | 4,918 | 4,825 | 4,819 | 4,794 | 4,790 | 4,827 | 4,842 | 4,875 | 4,909 | 5,193 | 5,269 | 5,384 | 5,465 | 5,516 | 5,543 | 5,581 | 5,608 | 5,726 | 5,716 | 5,692 | 5,702 | 5,539 | 5,530 | 5,588 | 5,651 | 5,732 | 5,708 | 5,746 | 5,770 | 4,618 | 4,500 | 4,490 | 4,558 | 4,637 | 4,706 | 4,784 | 4,859 | 4,912 | 4,960 | 5,072 | 5,014 | 5,149 | 5,248 | 5,384 | 5,498 | 5,633 | 5,768 | 5,980 |
Langetermijnbeleggingen
| 0 | 12,146 | 129 | 12,239 | 12,341 | 12,343 | 101 | 12,169 | 12,223 | 12,259 | 8,261 | 12,327 | 12,370 | 12,421 | 8,064 | 12,173 | 12,200 | 12,262 | 8,263 | 11,903 | 11,914 | 11,987 | 8,627 | 11,319 | 11,404 | 11,542 | 8,940 | 11,531 | 11,519 | 11,605 | 8,917 | 11,576 | 11,570 | 11,653 | 8,959 | 11,918 | 11,953 | 12,214 | 9,321 | 12,428 | 12,374 | 12,230 | 9,046 | 11,628 | 11,452 | 11,499 | 8,746 | 11,470 | 11,561 | 0 | 164 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 177 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -12,144 | 5,394 | -12,239 | -12,341 | -12,343 | 4,285 | -12,169 | -12,223 | -12,259 | 4,082 | -4,445 | -4,447 | -12,421 | 4,017 | -12,173 | -12,200 | -12,262 | 3,610 | -11,903 | -11,914 | -11,987 | 2,370 | -11,319 | -11,404 | -11,542 | 2,138 | -11,531 | -11,519 | -11,605 | 1,927 | -11,576 | -11,570 | -11,653 | 1,980 | -11,918 | -11,953 | -12,214 | 2,269 | -12,428 | -12,374 | -12,230 | 2,251 | -11,628 | -11,452 | -11,499 | 2,016 | -11,470 | -11,561 | 0 | 1,865 | 0 | 0 | 0 | 1,747 | 0 | 0 | 0 | 1,572 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,691 | 12,146 | 7,775 | 4,708 | 4,718 | 4,715 | 321 | 4,472 | 4,476 | 4,490 | -2 | 4,445 | 4,447 | 12,421 | 377 | 12,173 | 12,200 | 12,261 | 424 | 11,902 | 11,914 | 11,987 | 448 | 11,319 | 11,403 | 11,542 | 563 | 11,531 | 11,518 | 11,604 | 627 | 11,575 | 11,569 | 11,653 | 778 | 11,918 | 11,953 | 12,215 | 848 | 12,428 | 12,373 | 12,230 | 829 | 11,628 | 11,452 | 11,499 | 721 | 11,469 | 11,563 | 11,570 | 9,545 | 11,252 | 11,594 | 11,769 | 9,916 | 11,490 | 11,547 | 11,341 | 9,457 | 11,295 | 11,257 | 11,205 |
Totaal niet-vlottende activa
| 109,803 | 109,945 | 111,220 | 110,774 | 110,153 | 110,711 | 110,969 | 110,582 | 109,468 | 109,732 | 110,295 | 110,370 | 110,348 | 110,457 | 111,300 | 111,181 | 110,743 | 111,339 | 112,369 | 113,219 | 113,144 | 113,407 | 113,301 | 115,707 | 116,240 | 117,158 | 118,092 | 118,452 | 116,713 | 116,663 | 116,624 | 118,181 | 117,360 | 117,728 | 117,584 | 120,748 | 120,610 | 121,367 | 120,702 | 121,403 | 121,050 | 125,814 | 124,671 | 120,432 | 118,190 | 117,987 | 116,843 | 120,312 | 118,805 | 118,963 | 118,836 | 119,771 | 119,753 | 119,946 | 118,656 | 119,267 | 120,117 | 120,516 | 120,347 | 122,134 | 123,134 | 123,223 |
Totaal activa
| 200,863 | 199,040 | 197,238 | 201,820 | 199,676 | 198,683 | 194,496 | 200,722 | 197,166 | 194,387 | 191,721 | 194,290 | 198,874 | 197,298 | 194,100 | 196,938 | 198,352 | 197,996 | 188,190 | 187,416 | 189,724 | 185,900 | 182,944 | 189,886 | 188,244 | 189,423 | 183,303 | 187,037 | 186,823 | 186,577 | 180,852 | 188,171 | 185,072 | 186,042 | 178,794 | 185,812 | 183,420 | 184,378 | 176,530 | 182,033 | 181,065 | 187,504 | 186,508 | 178,204 | 176,417 | 177,240 | 171,291 | 177,194 | 174,779 | 174,102 | 170,106 | 173,524 | 169,618 | 171,532 | 167,262 | 171,285 | 170,697 | 172,144 | 166,458 | 171,561 | 168,941 | 170,112 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 45,948 | 44,995 | 42,011 | 45,519 | 46,230 | 45,489 | 41,923 | 45,962 | 44,388 | 43,314 | 40,625 | 43,549 | 46,096 | 44,231 | 41,220 | 44,052 | 45,249 | 45,087 | 41,633 | 40,235 | 45,300 | 39,942 | 38,289 | 42,625 | 42,850 | 42,686 | 38,390 | 41,370 | 43,308 | 41,539 | 38,867 | 42,373 | 43,222 | 42,291 | 37,823 | 40,250 | 42,047 | 40,592 | 36,532 | 38,857 | 40,960 | 38,880 | 40,752 | 36,353 | 37,583 | 36,741 | 34,592 | 35,382 | 35,730 | 34,734 | 32,721 | 34,989 | 33,903 | 32,362 | 32,887 | 37,394 | 38,676 | 38,292 | 33,706 | 37,345 | 37,212 | 37,025 |
Kortlopende schulden
| 5,814 | 6,449 | 6,706 | 7,207 | 7,181 | 7,776 | 7,909 | 8,478 | 8,355 | 8,928 | 9,200 | 9,412 | 9,947 | 10,626 | 10,259 | 10,658 | 11,355 | 12,071 | 11,096 | 11,544 | 11,162 | 11,790 | 11,431 | 11,732 | 11,727 | 12,545 | 12,575 | 12,454 | 12,216 | 12,909 | 12,349 | 12,899 | 12,335 | 12,941 | 12,500 | 12,823 | 12,343 | 12,951 | 12,330 | 12,930 | 12,146 | 13,248 | 12,854 | 11,484 | 11,072 | 11,698 | 11,266 | 11,838 | 11,331 | 12,068 | 11,643 | 11,967 | 11,584 | 13,859 | 13,061 | 13,586 | 13,530 | 14,387 | 14,690 | 14,217 | 14,188 | 14,791 |
Belastingschulden
| 1,706 | 739 | 1,400 | 1,011 | 1,782 | 776 | 1,424 | 777 | 1,700 | 742 | 1,217 | 490 | 1,931 | 848 | 3,065 | 1,994 | 2,535 | 1,225 | 1,762 | 650 | 1,318 | 511 | 1,283 | 844 | 1,498 | 663 | 1,271 | 858 | 1,620 | 763 | 1,506 | 1,204 | 1,573 | 721 | 1,469 | 1,428 | 1,563 | 654 | 247 | 75 | 1,239 | 750 | 1,382 | 580 | 1,920 | 848 | 1,912 | 715 | 2,162 | 894 | 2,523 | 1,155 | 2,233 | 821 | 2,096 | 929 | 1,945 | 746 | 1,973 | 983 | 1,950 | 809 |
Uitgestelde opbrengsten
| 2,203 | 2,144 | 2,096 | 5,274 | 5,122 | 4,964 | 4,674 | 4,957 | 4,882 | 4,684 | 3,757 | 3,871 | 4,432 | 4,085 | 5,751 | 5,170 | 4,786 | 4,224 | 3,971 | 3,432 | 3,176 | 2,895 | 2,815 | 3,131 | 2,996 | 2,877 | 2,781 | 3,135 | 3,074 | 2,928 | 3,000 | 3,431 | 2,996 | 2,820 | 2,798 | 3,652 | 2,984 | 2,790 | 1,661 | 2,090 | 2,514 | 2,719 | 2,686 | 2,120 | 2,880 | 2,377 | 2,851 | 2,251 | 3,120 | 2,403 | 3,395 | 2,775 | 3,257 | 2,751 | 3,711 | 2,406 | 2,884 | 2,158 | 2,854 | 2,515 | 2,961 | 2,238 |
Overige kortlopende verplichtingen
| 12,231 | 11,326 | 10,862 | 8,755 | 8,342 | 7,989 | 7,929 | 8,207 | 7,206 | 7,021 | 7,083 | 6,920 | 7,293 | 7,078 | 7,807 | 7,792 | 7,092 | 6,817 | 6,864 | 7,551 | 7,230 | 6,725 | 7,092 | 7,641 | 7,737 | 7,190 | 7,297 | 7,317 | 7,213 | 6,995 | 6,573 | 7,696 | 7,137 | 6,942 | 6,176 | 6,798 | 6,615 | 6,799 | 6,674 | 7,416 | 8,197 | 6,668 | 5,897 | 6,337 | 5,413 | 5,874 | 4,240 | 6,079 | 5,312 | 4,936 | 4,071 | 4,954 | 5,289 | 5,686 | 4,159 | 4,391 | 4,191 | 4,826 | 3,778 | 4,328 | 4,955 | 5,121 |
Totaal kortlopende verplichtingen
| 66,196 | 64,914 | 61,675 | 66,755 | 66,875 | 66,218 | 62,435 | 67,604 | 64,831 | 63,947 | 60,665 | 63,752 | 67,768 | 66,020 | 65,037 | 67,672 | 68,482 | 68,199 | 63,564 | 62,762 | 66,868 | 61,352 | 59,627 | 65,129 | 65,310 | 65,298 | 61,043 | 64,276 | 65,811 | 64,371 | 60,789 | 66,399 | 65,690 | 64,994 | 59,297 | 63,523 | 63,989 | 63,132 | 57,197 | 61,293 | 63,817 | 61,515 | 62,189 | 56,294 | 56,948 | 56,690 | 52,949 | 55,550 | 55,493 | 54,141 | 51,830 | 54,685 | 54,033 | 54,658 | 53,818 | 57,777 | 59,281 | 59,663 | 55,028 | 58,405 | 59,316 | 59,175 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,055 | 10,184 | 10,023 | 11,170 | 10,310 | 11,850 | 11,640 | 12,993 | 13,584 | 13,443 | 13,719 | 13,546 | 15,661 | 17,870 | 16,151 | 17,187 | 19,608 | 22,187 | 18,322 | 19,272 | 18,564 | 21,119 | 19,677 | 20,287 | 19,371 | 21,958 | 19,862 | 21,203 | 20,386 | 23,149 | 21,141 | 22,932 | 21,758 | 24,586 | 22,626 | 24,650 | 22,665 | 25,443 | 23,041 | 25,024 | 22,696 | 25,401 | 23,497 | 20,688 | 19,322 | 21,752 | 19,973 | 21,551 | 19,369 | 21,798 | 20,492 | 21,800 | 19,674 | 22,234 | 20,470 | 20,935 | 20,101 | 22,837 | 20,948 | 22,936 | 20,642 | 23,443 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -743 | 0 | 0 | 0 | -756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,119 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13,389 | 13,237 | 13,124 | 13,017 | 12,870 | 12,745 | 12,697 | 12,476 | 12,402 | 12,284 | 12,688 | 12,544 | 12,374 | 12,230 | 12,056 | 12,081 | 11,893 | 11,731 | 11,606 | 11,594 | 11,426 | 11,148 | 10,763 | 10,697 | 10,642 | 10,574 | 10,520 | 10,325 | 10,084 | 9,907 | 9,825 | 9,887 | 9,707 | 9,579 | 9,341 | 9,462 | 9,284 | 9,253 | 10,234 | 9,921 | 9,761 | 9,257 | 9,111 | 8,202 | 8,006 | 7,925 | 7,776 | 7,729 | 7,578 | 7,463 | 7,336 | 7,184 | 6,987 | 6,850 | 5,294 | 5,137 | 5,019 | 4,928 | 4,818 | 4,709 | 4,593 | 4,499 |
Totaal niet-vlottende verplichtingen
| 22,444 | 23,421 | 24,266 | 24,187 | 23,180 | 24,595 | 24,337 | 25,469 | 25,986 | 25,727 | 26,407 | 26,090 | 28,035 | 30,100 | 28,207 | 29,268 | 31,501 | 33,918 | 29,928 | 30,866 | 29,990 | 32,267 | 30,440 | 30,984 | 30,013 | 32,532 | 30,382 | 31,528 | 30,470 | 33,056 | 30,966 | 32,819 | 31,465 | 34,165 | 31,967 | 34,112 | 31,949 | 34,696 | 33,275 | 34,945 | 32,457 | 34,658 | 32,608 | 28,890 | 27,328 | 29,677 | 27,749 | 29,280 | 26,947 | 29,261 | 27,828 | 28,984 | 26,661 | 29,084 | 25,764 | 26,072 | 25,120 | 27,765 | 25,766 | 27,645 | 25,235 | 27,942 |
Totaal passiva
| 88,640 | 88,335 | 85,941 | 90,942 | 90,055 | 90,813 | 86,772 | 93,073 | 90,817 | 89,674 | 87,072 | 89,842 | 95,803 | 96,120 | 93,244 | 96,940 | 99,983 | 102,117 | 93,492 | 93,628 | 96,858 | 93,619 | 90,067 | 96,113 | 95,323 | 97,830 | 91,425 | 95,804 | 96,281 | 97,427 | 91,755 | 99,218 | 97,155 | 99,159 | 91,264 | 97,635 | 95,938 | 97,828 | 90,472 | 96,238 | 96,274 | 96,173 | 94,797 | 85,184 | 84,276 | 86,367 | 80,698 | 84,830 | 82,440 | 83,402 | 79,658 | 83,669 | 80,694 | 83,742 | 79,582 | 83,849 | 84,401 | 87,428 | 80,794 | 86,050 | 84,551 | 87,117 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 10,539 | 0 | 0 | 0 | 0 | 107,808 | 0 | 0 | 0 | 104,612 | 104,523 | 104,327 | 102,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 | 13,001 |
Ingehouden winsten
| 88,596 | 87,060 | 87,666 | 87,259 | 86,001 | 84,267 | 84,070 | 83,999 | 82,704 | 81,071 | 81,008 | 80,812 | 79,433 | 77,542 | 77,293 | 76,434 | 74,795 | 72,345 | 71,187 | 70,289 | 69,385 | 68,052 | 68,391 | 69,287 | 68,405 | 67,079 | 67,400 | 66,739 | 66,058 | 64,693 | 64,622 | 64,496 | 63,504 | 62,142 | 62,153 | 62,674 | 61,965 | 61,091 | 60,616 | 60,393 | 59,417 | 65,937 | 66,330 | 67,635 | 66,758 | 65,514 | 65,239 | 67,036 | 66,015 | 64,390 | 64,120 | 63,535 | 62,605 | 60,770 | 60,665 | 60,416 | 59,282 | 57,705 | 57,725 | 57,574 | 56,449 | 55,046 |
Overige gereserveerde algehele resultaten
| 87 | 99 | 86 | 79 | 80 | 62 | 113 | 109 | 104 | 101 | 126 | 121 | 123 | 121 | 74 | 76 | 89 | 82 | 60 | 48 | 30 | 28 | 42 | 42 | 72 | 70 | 34 | 50 | 40 | 44 | 65 | 53 | 13 | 0 | 27 | 152 | 174 | 116 | 105 | 71 | 50 | 70 | 57 | 61 | 59 | 43 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 10,542 | 10,542 | 10,539 | 10,539 | -97,268 | 10,540 | 10,540 | 10,540 | -94,072 | -94,009 | -93,813 | -92,434 | 10,514 | 10,488 | 10,487 | 10,484 | 10,451 | 10,450 | 10,450 | 10,450 | 11,200 | 11,443 | 11,443 | 11,443 | 11,443 | 11,443 | 11,443 | 11,443 | 11,412 | 11,409 | 11,403 | 11,399 | 11,740 | 12,349 | 12,350 | 12,342 | 12,342 | 12,336 | 12,330 | 12,323 | 12,323 | 12,323 | 12,323 | 12,323 | 12,315 | 12,298 | 12,327 | 13,323 | 13,309 | 13,327 | 13,319 | 13,318 | 14,019 | 14,014 | 14,019 | 14,013 | 14,010 | 14,938 | 14,936 | 14,940 | 14,948 |
Totaal eigen vermogen van aandeelhouders
| 112,223 | 110,702 | 111,295 | 110,878 | 109,621 | 107,870 | 107,724 | 107,649 | 106,349 | 104,713 | 104,649 | 104,448 | 103,071 | 101,178 | 100,856 | 99,998 | 98,369 | 95,879 | 94,698 | 93,788 | 92,866 | 92,281 | 92,877 | 93,773 | 92,921 | 91,593 | 91,878 | 91,233 | 90,542 | 89,150 | 89,097 | 88,953 | 87,917 | 86,883 | 87,530 | 88,177 | 87,482 | 86,550 | 86,058 | 85,795 | 84,791 | 91,331 | 91,711 | 93,020 | 92,141 | 90,873 | 90,593 | 92,364 | 92,339 | 90,700 | 90,448 | 89,855 | 88,924 | 87,790 | 87,680 | 87,436 | 86,296 | 84,716 | 85,664 | 85,511 | 84,390 | 82,995 |
Totaal eigen vermogen
| 112,223 | 110,702 | 111,295 | 110,878 | 109,621 | 107,870 | 107,724 | 107,649 | 106,349 | 104,713 | 104,649 | 104,448 | 103,071 | 101,178 | 100,856 | 99,998 | 98,369 | 95,879 | 94,698 | 93,788 | 92,866 | 92,281 | 92,877 | 93,773 | 92,921 | 91,593 | 91,878 | 91,233 | 90,542 | 89,150 | 89,097 | 88,953 | 87,917 | 86,883 | 87,530 | 88,177 | 87,482 | 86,550 | 86,058 | 85,795 | 84,791 | 91,331 | 91,711 | 93,020 | 92,141 | 90,873 | 90,593 | 92,364 | 92,339 | 90,700 | 90,448 | 89,855 | 88,924 | 87,790 | 87,680 | 87,436 | 86,296 | 84,716 | 85,664 | 85,511 | 84,390 | 82,995 |
Totaal passiva en aandeelhoudersvermogen
| 200,863 | 199,037 | 197,236 | 201,820 | 199,676 | 198,683 | 194,496 | 200,722 | 197,166 | 194,387 | 191,721 | 194,290 | 198,874 | 197,298 | 194,100 | 196,938 | 198,352 | 197,996 | 188,190 | 187,416 | 189,724 | 185,900 | 182,944 | 189,886 | 188,244 | 189,423 | 183,303 | 187,037 | 186,823 | 186,577 | 180,852 | 188,171 | 185,072 | 186,042 | 178,794 | 185,812 | 183,420 | 184,378 | 176,530 | 182,033 | 181,065 | 187,504 | 186,508 | 178,204 | 176,417 | 177,240 | 171,291 | 177,194 | 174,779 | 174,102 | 170,106 | 173,524 | 169,618 | 171,532 | 167,262 | 171,285 | 170,697 | 172,144 | 166,458 | 171,561 | 168,941 | 170,112 |