Cawachi Limited

TSE:2664.T

2678 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,97735,62341,94544,62642,45838,45043,68845,59842,55138,95939,89547,29545,96541,23543,03448,39346,95533,10531,32034,85931,19828,41229,93931,05432,35425,92429,26532,42232,64125,68530,41531,41032,29125,77328,43228,13828,95421,15325,37326,81928,39125,54726,10628,60429,45325,35927,03828,90528,14425,00926,27926,26727,81224,84525,50226,56327,90323,11625,09224,46125,242
Kortetermijnbeleggingen 000000000-8,182000-7,988000-8,175000-8,478000-8,690000-8,632000-8,731000-8,967000-8,808000-8,548000000000000000
Liquide middelen en kortetermijnbeleggingen 34,97735,62341,94544,62642,45838,45043,68845,59842,55138,95939,89547,29545,96541,23543,03448,39346,95533,10531,32034,85931,19828,41229,93931,05432,35425,92429,26532,42232,64125,68530,41531,41032,29125,77328,43228,13828,95421,15325,37326,81928,39125,54726,10628,60429,45325,35927,03828,90528,14425,00926,27926,26727,81224,84525,50226,56327,90323,11625,09224,46125,242
Nettovorderingen 14,29210,4567,3586,7226,5496,6046,4506,1545,7845,8505,5685,7125,6795,3685,1305,1674,9986,4815,4335,2154,8154,2764,3454,2323,3063,7563,0873,0413,0233,5022,7682,7332,7993,4882,6862,4492,5653,2572,3302,5632,5103,4932,3232,1852,2622,4582,1172,0481,6022,2331,5561,4591,4562,5351,4451,3831,3711,8481,3191,3171,156
Voorraad 36,07034,72936,65233,28635,11532,99334,46931,08032,45831,43233,34530,58131,20130,76132,27529,16730,66030,66031,77531,28531,40531,54533,53630,00631,21329,84630,45928,00429,06529,06730,57827,75127,91326,74128,32826,43726,92826,37027,81325,53826,33927,48624,60222,57323,14222,51223,46620,73922,16320,10821,60018,26319,25617,68021,33618,68119,22117,82519,62716,90518,097
Overige vlottende activa 3,7565,2105,0874,8873,8475,4765,5304,8623,8585,1815,1104,9363,9945,4325,3174,8794,0415,5725,6675,2195,0735,4086,3576,7105,3905,6815,7726,6395,1825,9726,2265,8165,3095,2055,6165,7844,5645,0455,1135,0934,4485,3104,7404,8644,3944,1174,2594,2823,2303,9204,3183,8763,0623,5463,7353,9533,1333,3223,3893,1242,394
Totaal vlottende activa 89,09586,01891,04289,52187,96983,52390,13787,69484,65181,42283,91888,52486,83982,79685,75687,60686,65475,81874,19576,57872,49169,64174,17772,00272,26365,20768,58370,10669,91164,22669,98767,71068,31261,20765,06262,80863,01155,82560,62960,01361,68861,83657,77158,22659,25154,44656,88055,97455,13951,27053,75349,86551,58648,60652,01850,58051,62846,11149,42745,80746,889
Niet-vlottende activa:
Materiële vaste activa, netto 92,48292,535100,595100,212100,749101,019100,90299,804100,03892,86793,08893,04193,17993,92494,18393,72494,28495,28296,49096,38896,54596,94799,19599,568100,232100,986101,40599,65299,47899,545100,880100,075100,383100,165103,291103,127103,564102,613103,243102,969107,838106,775104,186102,238101,998100,802104,206102,536102,609102,403103,607103,199103,105101,836102,628103,322103,791103,643105,206106,109106,038
Goodwill 0000000000000000000000531071602142683213754284825365896436967508048579119651,0181,072000000004692139185232278325371417464510
Immateriële activa 5,3155,3875,4715,2235,2475,2435,2085,1885,2045,0874,9554,9374,8574,9184,8254,8194,7944,7904,8274,8424,8754,9095,1405,1625,2245,2515,2485,2225,2065,1805,2445,1805,1035,0594,8434,7804,7844,7944,8214,7434,7284,6984,6184,5004,4904,5584,6374,7064,7844,8594,8664,8684,9334,8294,9174,9705,0595,1275,2165,3045,470
Goodwill en immateriële activa 5,3155,3875,4715,2235,2475,2435,2085,1885,2045,0874,9554,9374,8574,9184,8254,8194,7944,7904,8274,8424,8754,9095,1935,2695,3845,4655,5165,5435,5815,6085,7265,7165,6925,7025,5395,5305,5885,6515,7325,7085,7465,7704,6184,5004,4904,5584,6374,7064,7844,8594,9124,9605,0725,0145,1495,2485,3845,4985,6335,7685,980
Langetermijnbeleggingen 12,14612912,23912,34112,34310112,16912,22312,2598,26112,32712,37012,4218,06412,17312,20012,2628,26311,90311,91411,9878,62711,31911,40411,5428,94011,53111,51911,6058,91711,57611,57011,6538,95911,91811,95312,2149,32112,42812,37412,2309,04611,62811,45211,4998,74611,47011,5610164000143000177000
Belastingvorderingen -12,1445,394-12,239-12,341-12,3434,285-12,169-12,223-12,2594,082-4,445-4,447-12,4214,017-12,173-12,200-12,2623,610-11,903-11,914-11,9872,370-11,319-11,404-11,5422,138-11,531-11,519-11,6051,927-11,576-11,570-11,6531,980-11,918-11,953-12,2142,269-12,428-12,374-12,2302,251-11,628-11,452-11,4992,016-11,470-11,56101,8650001,7470001,572000
Overige niet-vlottende activa 12,1467,7754,7084,7184,7153214,4724,4764,490-24,4454,44712,42137712,17312,20012,26142411,90211,91411,98744811,31911,40311,54256311,53111,51811,60462711,57511,56911,65377811,91811,95312,21584812,42812,37312,23082911,62811,45211,49972111,46911,56311,5709,54511,25211,59411,7699,91611,49011,54711,3419,45711,29511,25711,205
Totaal niet-vlottende activa 109,945111,220110,774110,153110,711110,969110,582109,468109,732110,295110,370110,348110,457111,300111,181110,743111,339112,369113,219113,144113,407113,301115,707116,240117,158118,092118,452116,713116,663116,624118,181117,360117,728117,584120,748120,610121,367120,702121,403121,050125,814124,671120,432118,190117,987116,843120,312118,805118,963118,836119,771119,753119,946118,656119,267120,117120,516120,347122,134123,134123,223
Totaal activa 199,040197,238201,820199,676198,683194,496200,722197,166194,387191,721194,290198,874197,298194,100196,938198,352197,996188,190187,416189,724185,900182,944189,886188,244189,423183,303187,037186,823186,577180,852188,171185,072186,042178,794185,812183,420184,378176,530182,033181,065187,504186,508178,204176,417177,240171,291177,194174,779174,102170,106173,524169,618171,532167,262171,285170,697172,144166,458171,561168,941170,112
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,99542,01145,51946,23045,48941,92345,96244,38843,31440,62543,54946,09644,23141,22044,05245,24945,08741,63340,23545,30039,94238,28942,62542,85042,68638,39041,37043,30841,53938,86742,37343,22242,29137,82340,25042,04740,59236,53238,85740,96038,88040,75236,35337,58336,74134,59235,38235,73034,73432,72134,98933,90332,36232,88737,39438,67638,29233,70637,34537,21237,025
Kortlopende schulden 6,4496,7067,2077,1817,7767,9098,4788,3558,9289,2009,4129,94710,62610,25910,65811,35512,07111,09611,54411,16211,79011,43111,73211,72712,54512,57512,45412,21612,90912,34912,89912,33512,94112,50012,82312,34312,95112,33012,93012,14613,24812,85411,48411,07211,69811,26611,83811,33112,06811,64311,96711,58413,85913,06113,58613,53014,38714,69014,21714,18814,791
Belastingschulden 7391,4001,0111,7827761,4247771,7007421,2174901,9318483,0651,9942,5351,2251,7626501,3185111,2838441,4986631,2718581,6207631,5061,2041,5737211,4691,4281,563654247751,2397501,3825801,9208481,9127152,1628942,5231,1552,2338212,0969291,9457461,9739831,950809
Uitgestelde opbrengsten 2,1442,0965,2745,1224,9644,6744,9574,8824,6843,7573,8714,4324,0855,7515,1704,7864,2243,9713,4323,1762,8952,8153,1312,9962,8772,7813,1353,0742,9283,0003,4312,9962,8202,7983,6522,9842,7901,6612,0902,5142,7192,6862,1202,8802,3772,8512,2513,1202,4033,3952,7753,2572,7513,7112,4062,8842,1582,8542,5152,9612,238
Overige kortlopende verplichtingen 11,32610,8628,7558,3427,9897,9298,2077,2067,0217,0836,9207,2937,0787,8077,7927,0926,8176,8647,5517,2306,7257,0927,6417,7377,1907,2977,3177,2136,9956,5737,6967,1376,9426,1766,7986,6156,7996,6747,4168,1976,6685,8976,3375,4135,8744,2406,0795,3124,9364,0714,9545,2895,6864,1594,3914,1914,8263,7784,3284,9555,121
Totaal kortlopende verplichtingen 64,91461,67566,75566,87566,21862,43567,60464,83163,94760,66563,75267,76866,02065,03767,67268,48268,19963,56462,76266,86861,35259,62765,12965,31065,29861,04364,27665,81164,37160,78966,39965,69064,99459,29763,52363,98963,13257,19761,29363,81761,51562,18956,29456,94856,69052,94955,55055,49354,14151,83054,68554,03354,65853,81857,77759,28159,66355,02858,40559,31659,175
Langlopende verplichtingen:
Langetermijnschulden 10,18410,02311,17010,31011,85011,64012,99313,58413,44313,71913,54615,66117,87016,15117,18719,60822,18718,32219,27218,56421,11919,67720,28719,37121,95819,86221,20320,38623,14921,14122,93221,75824,58622,62624,65022,66525,44323,04125,02422,69625,40123,49720,68819,32221,75219,97321,55119,36921,79820,49221,80019,67422,23420,47020,93520,10122,83720,94822,93620,64223,443
Uitgestelde opbrengsten niet-vlottend 00000-743000-756000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,119000743000756000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 13,23713,12413,01712,87012,74512,69712,47612,40212,28412,68812,54412,37412,23012,05612,08111,89311,73111,60611,59411,42611,14810,76310,69710,64210,57410,52010,32510,0849,9079,8259,8879,7079,5799,3419,4629,2849,25310,2349,9219,7619,2579,1118,2028,0067,9257,7767,7297,5787,4637,3367,1846,9876,8505,2945,1375,0194,9284,8184,7094,5934,499
Totaal niet-vlottende verplichtingen 23,42124,26624,18723,18024,59524,33725,46925,98625,72726,40726,09028,03530,10028,20729,26831,50133,91829,92830,86629,99032,26730,44030,98430,01332,53230,38231,52830,47033,05630,96632,81931,46534,16531,96734,11231,94934,69633,27534,94532,45734,65832,60828,89027,32829,67727,74929,28026,94729,26127,82828,98426,66129,08425,76426,07225,12027,76525,76627,64525,23527,942
Totaal passiva 88,33585,94190,94290,05590,81386,77293,07390,81789,67487,07289,84295,80396,12093,24496,94099,983102,11793,49293,62896,85893,61990,06796,11395,32397,83091,42595,80496,28197,42791,75599,21897,15599,15991,26497,63595,93897,82890,47296,23896,27496,17394,79785,18484,27686,36780,69884,83082,44083,40279,65883,66980,69483,74279,58283,84984,40187,42880,79486,05084,55187,117
Eigen vermogen:
Preferente aandelen 0000107,808000104,612104,523104,327102,9480000000000000000000000000000000000000000000000000
Gewone aandelen 13,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,00113,001
Ingehouden winsten 87,06087,66687,25986,00184,26784,07083,99982,70481,07181,00880,81279,43377,54277,29376,43474,79572,34571,18770,28969,38568,05268,39169,28768,40567,07967,40066,73966,05864,69364,62264,49663,50462,14262,15362,67461,96561,09160,61660,39359,41765,93766,33067,63566,75865,51465,23967,03666,01564,39064,12063,53562,60560,77060,66560,41659,28257,70557,72557,57456,44955,046
Overige gereserveerde algehele resultaten 9986798062113109104101126121123121747689826048302842427270345040446553130271521741161057150705761594355000000000000000
Overige totale aandeelhoudersvermogen 10,54210,54210,53910,539-97,26810,54010,54010,540-94,072-94,009-93,813-92,43410,51410,48810,48710,48410,45110,45010,45010,45011,20011,44311,44311,44311,44311,44311,44311,44311,41211,40911,40311,39911,74012,34912,35012,34212,34212,33612,33012,32312,32312,32312,32312,32312,31512,29812,32713,32313,30913,32713,31913,31814,01914,01414,01914,01314,01014,93814,93614,94014,948
Totaal eigen vermogen van aandeelhouders 110,702111,295110,878109,621107,870107,724107,649106,349104,713104,649104,448103,071101,178100,85699,99898,36995,87994,69893,78892,86692,28192,87793,77392,92191,59391,87891,23390,54289,15089,09788,95387,91786,88387,53088,17787,48286,55086,05885,79584,79191,33191,71193,02092,14190,87390,59392,36492,33990,70090,44889,85588,92487,79087,68087,43686,29684,71685,66485,51184,39082,995
Totaal eigen vermogen 110,702111,295110,878109,621107,870107,724107,649106,349104,713104,649104,448103,071101,178100,85699,99898,36995,87994,69893,78892,86692,28192,87793,77392,92191,59391,87891,23390,54289,15089,09788,95387,91786,88387,53088,17787,48286,55086,05885,79584,79191,33191,71193,02092,14190,87390,59392,36492,33990,70090,44889,85588,92487,79087,68087,43686,29684,71685,66485,51184,39082,995
Totaal passiva en aandeelhoudersvermogen 199,037197,236201,820199,676198,683194,496200,722197,166194,387191,721194,290198,874197,298194,100196,938198,352197,996188,190187,416189,724185,900182,944189,886188,244189,423183,303187,037186,823186,577180,852188,171185,072186,042178,794185,812183,420184,378176,530182,033181,065187,504186,508178,204176,417177,240171,291177,194174,779174,102170,106173,524169,618171,532167,262171,285170,697172,144166,458171,561168,941170,112