Lawson, Inc.
TSE:2651.T
10340 (JPY) • At close July 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 279,441 | 273,821 | 268,651 | 281,391 | 264,100 | 263,000 | 253,883 | 245,748 | 237,754 | 175,882 | 173,721 | 179,505 | 169,262 | 168,578 | 174,534 | 167,530 | 155,359 | 179,335 | 181,769 | 190,332 | 178,799 | 173,010 | 175,664 | 181,457 | 170,515 | 163,271 | 164,651 | 170,186 | 159,215 | 169,333 | 155,724 | 157,320 | 148,910 | 147,919 | 146,196 | 149,125 | 140,212 | 135,453 | 120,531 | 124,803 | 117,126 | 115,211 | 121,839 | 128,700 | 119,496 | 115,179 | 123,303 | 127,528 | 121,434 | 118,092 | 120,843 | 127,999 | 112,020 | 110,137 | 109,934 | 114,617 | 106,585 | 127,536 | 113,058 | 116,554 | 110,040 |
Kosten van de omzet
| 129,334 | 180,873 | 126,225 | 130,614 | 123,567 | 118,065 | 122,802 | 117,901 | 114,306 | 51,340 | 49,164 | 50,564 | 48,670 | 49,193 | 50,590 | 45,542 | 43,116 | 51,657 | 51,295 | 52,518 | 50,276 | 48,663 | 49,716 | 50,127 | 49,534 | 45,856 | 45,441 | 46,022 | 44,055 | 52,739 | 41,482 | 40,278 | 39,756 | 41,701 | 38,837 | 37,921 | 37,490 | 41,345 | 28,679 | 29,852 | 28,240 | 28,641 | 31,545 | 33,686 | 32,765 | 32,818 | 36,487 | 37,389 | 38,191 | 38,423 | 39,099 | 41,646 | 37,076 | 37,121 | 33,936 | 36,500 | 35,544 | 53,978 | 40,555 | 40,853 | 38,335 |
Brutowinst
| 150,107 | 92,948 | 142,426 | 150,777 | 140,533 | 144,935 | 131,081 | 127,847 | 123,448 | 124,542 | 124,557 | 128,941 | 120,592 | 119,385 | 123,944 | 121,988 | 112,243 | 127,678 | 130,474 | 137,814 | 128,523 | 124,347 | 125,948 | 131,330 | 120,981 | 117,415 | 119,210 | 124,164 | 115,160 | 116,594 | 114,242 | 117,042 | 109,154 | 106,218 | 107,359 | 111,204 | 102,722 | 94,108 | 91,852 | 94,951 | 88,886 | 86,570 | 90,294 | 95,014 | 86,731 | 82,361 | 86,816 | 90,139 | 83,243 | 79,669 | 81,744 | 86,353 | 74,944 | 73,016 | 75,998 | 78,117 | 71,041 | 73,558 | 72,503 | 75,701 | 71,705 |
Brutowinstmarge
| 0.537 | 0.339 | 0.53 | 0.536 | 0.532 | 0.551 | 0.516 | 0.52 | 0.519 | 0.708 | 0.717 | 0.718 | 0.712 | 0.708 | 0.71 | 0.728 | 0.722 | 0.712 | 0.718 | 0.724 | 0.719 | 0.719 | 0.717 | 0.724 | 0.71 | 0.719 | 0.724 | 0.73 | 0.723 | 0.689 | 0.734 | 0.744 | 0.733 | 0.718 | 0.734 | 0.746 | 0.733 | 0.695 | 0.762 | 0.761 | 0.759 | 0.751 | 0.741 | 0.738 | 0.726 | 0.715 | 0.704 | 0.707 | 0.685 | 0.675 | 0.676 | 0.675 | 0.669 | 0.663 | 0.691 | 0.682 | 0.667 | 0.577 | 0.641 | 0.649 | 0.652 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 123,978 | 127,772 | 120,213 | 123,953 | 114,286 | 82,301 | 116,086 | 114,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -57,574 | 0 | 0 | 0 | 37,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 123,978 | 70,198 | 120,213 | 123,953 | 114,286 | 119,659 | 116,086 | 114,309 | 110,171 | 116,097 | 112,613 | 112,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,320 | -3,942 | -1,077 | -1,162 | -1,236 | 0 | -25 | 174 | 539 | 253 | 162 | 1,936 | 216 | -824 | 254 | 194 | -678 | -2,146 | -1,167 | -225 | -275 | -1,079 | 20 | -173 | -434 | 28 | 211 | -166 | -146 | -194 | 955 | -423 | -913 | -274 | 59 | -766 | -173 | 546 | -97 | 49 | -161 | 158 | 484 | 77 | 75 | 29 | -217 | 93 | -145 | -144 | 52 | 57 | 88 | -289 | -198 | -269 | -149 | -342 | -274 | -366 | -218 |
Bedrijfskosten
| 124,348 | 74,140 | 120,747 | 125,519 | 114,859 | 135,628 | 114,920 | 112,131 | 110,171 | 116,097 | 112,613 | 112,851 | 109,976 | 110,862 | 108,279 | 107,921 | 109,620 | 116,858 | 115,116 | 115,297 | 114,276 | 111,373 | 112,625 | 109,523 | 108,304 | 105,856 | 103,893 | 101,472 | 98,908 | 100,506 | 96,484 | 94,567 | 91,703 | 95,734 | 87,345 | 88,293 | 83,589 | 83,400 | 72,097 | 71,752 | 72,066 | 73,209 | 71,146 | 73,691 | 72,429 | 69,605 | 67,874 | 69,535 | 69,293 | 17,902 | 64,542 | 66,658 | 62,069 | 18,264 | 60,227 | 59,171 | 59,840 | 23,285 | 58,639 | 57,762 | 59,508 |
Bedrijfsresultaat
| 25,759 | 18,808 | 22,296 | 26,203 | 25,674 | 12,585 | 16,161 | 15,714 | 13,279 | 8,445 | 11,945 | 16,089 | 10,617 | 8,520 | 15,666 | 14,067 | 2,623 | 10,821 | 15,359 | 22,516 | 14,247 | 12,974 | 13,322 | 21,808 | 12,677 | 11,559 | 15,316 | 22,693 | 16,252 | 16,087 | 17,760 | 22,474 | 17,451 | 10,483 | 20,014 | 22,911 | 19,133 | 10,709 | 19,754 | 23,199 | 16,820 | 13,353 | 19,149 | 21,322 | 14,302 | 12,751 | 18,941 | 20,604 | 13,950 | 11,997 | 17,202 | 19,695 | 12,874 | 9,620 | 15,771 | 18,947 | 11,201 | 6,274 | 13,864 | 17,939 | 12,197 |
Bedrijfsresultaat ratio
| 0.092 | 0.069 | 0.083 | 0.093 | 0.097 | 0.048 | 0.064 | 0.064 | 0.056 | 0.048 | 0.069 | 0.09 | 0.063 | 0.051 | 0.09 | 0.084 | 0.017 | 0.06 | 0.084 | 0.118 | 0.08 | 0.075 | 0.076 | 0.12 | 0.074 | 0.071 | 0.093 | 0.133 | 0.102 | 0.095 | 0.114 | 0.143 | 0.117 | 0.071 | 0.137 | 0.154 | 0.136 | 0.079 | 0.164 | 0.186 | 0.144 | 0.116 | 0.157 | 0.166 | 0.12 | 0.111 | 0.154 | 0.162 | 0.115 | 0.102 | 0.142 | 0.154 | 0.115 | 0.087 | 0.143 | 0.165 | 0.105 | 0.049 | 0.123 | 0.154 | 0.111 |
Totaal overige inkomsten en kosten netto
| -1,018 | -9,525 | -2,377 | -2,336 | -1,633 | -6,504 | -1,217 | -2,363 | -521 | -16,594 | -1,750 | 1,204 | -1,857 | -11,261 | -2,078 | -3,243 | -6,065 | -19,889 | -6,603 | -3,428 | -2,704 | -15,074 | -1,551 | -2,298 | -1,983 | -18,760 | -1,174 | -1,241 | -1,056 | -11,146 | -77 | -2,166 | -1,928 | -8,703 | -1,541 | -2,447 | -4,449 | -8,435 | -447 | -1,275 | -1,955 | -4,720 | -82 | -1,496 | -2,052 | -2,796 | -312 | -609 | -2,947 | -51,181 | 1,346 | -1,278 | -14,141 | -47,266 | -980 | -4,635 | -3,378 | -54,672 | -5,482 | -1,958 | -2,288 |
Inkomen voor belasting
| 24,742 | 9,283 | 19,919 | 23,867 | 24,041 | 6,081 | 14,944 | 13,351 | 12,758 | -8,150 | 10,193 | 17,295 | 8,760 | -2,740 | 13,587 | 10,824 | -3,441 | -9,068 | 8,755 | 19,089 | 11,543 | -2,100 | 11,772 | 19,510 | 10,694 | -7,201 | 14,143 | 21,452 | 15,196 | 4,942 | 17,682 | 20,308 | 15,524 | 1,780 | 18,474 | 20,463 | 14,685 | 2,273 | 19,308 | 21,923 | 14,866 | 8,642 | 19,066 | 19,826 | 12,251 | 9,961 | 18,630 | 19,995 | 11,003 | 10,586 | 18,548 | 18,417 | -1,266 | 7,486 | 14,791 | 14,311 | 7,823 | -4,399 | 8,382 | 15,981 | 9,909 |
Inkomen voor belasting ratio
| 0.089 | 0.034 | 0.074 | 0.085 | 0.091 | 0.023 | 0.059 | 0.054 | 0.054 | -0.046 | 0.059 | 0.096 | 0.052 | -0.016 | 0.078 | 0.065 | -0.022 | -0.051 | 0.048 | 0.1 | 0.065 | -0.012 | 0.067 | 0.108 | 0.063 | -0.044 | 0.086 | 0.126 | 0.095 | 0.029 | 0.114 | 0.129 | 0.104 | 0.012 | 0.126 | 0.137 | 0.105 | 0.017 | 0.16 | 0.176 | 0.127 | 0.075 | 0.156 | 0.154 | 0.103 | 0.086 | 0.151 | 0.157 | 0.091 | 0.09 | 0.153 | 0.144 | -0.011 | 0.068 | 0.135 | 0.125 | 0.073 | -0.034 | 0.074 | 0.137 | 0.09 |
Belastingkosten
| 7,795 | 3,099 | 6,214 | 7,390 | 7,900 | 2,665 | 4,089 | 5,976 | 4,731 | -1,689 | 3,107 | 5,490 | 3,157 | 412 | 4,979 | 3,366 | 819 | -3,236 | 2,909 | 6,184 | 4,393 | -2,336 | 4,374 | 7,762 | 4,513 | -988 | 4,978 | 7,355 | 5,384 | 2,339 | 6,256 | 6,281 | 6,505 | 1,687 | 6,615 | 8,175 | 6,788 | 2,451 | 8,173 | 8,953 | 5,673 | 1,142 | 7,490 | 7,944 | 5,046 | 5,258 | 7,812 | 8,272 | 4,752 | 6,189 | 6,732 | 7,171 | 548 | 2,731 | 6,086 | 5,835 | 3,567 | 2,938 | 5,193 | 5,551 | 3,558 |
Nettowinst
| 16,967 | 6,266 | 13,479 | 16,307 | 16,095 | 3,585 | 10,377 | 7,380 | 8,029 | -6,478 | 6,973 | 11,768 | 5,637 | -3,215 | 8,597 | 7,492 | -4,185 | -5,845 | 5,846 | 12,923 | 7,184 | 266 | 7,377 | 11,773 | 6,169 | -5,967 | 9,151 | 14,047 | 9,597 | 2,545 | 11,247 | 13,785 | 8,823 | -91 | 11,661 | 12,093 | 7,718 | -263 | 11,060 | 12,790 | 9,099 | 7,497 | 11,421 | 11,853 | 7,194 | 4,636 | 10,685 | 11,594 | 6,267 | 4,271 | 11,653 | 10,943 | -1,983 | 4,597 | 8,501 | 8,206 | 4,081 | -7,243 | 3,921 | 9,909 | 5,974 |
Nettowinstmarge
| 0.061 | 0.023 | 0.05 | 0.058 | 0.061 | 0.014 | 0.041 | 0.03 | 0.034 | -0.037 | 0.04 | 0.066 | 0.033 | -0.019 | 0.049 | 0.045 | -0.027 | -0.033 | 0.032 | 0.068 | 0.04 | 0.002 | 0.042 | 0.065 | 0.036 | -0.037 | 0.056 | 0.083 | 0.06 | 0.015 | 0.072 | 0.088 | 0.059 | -0.001 | 0.08 | 0.081 | 0.055 | -0.002 | 0.092 | 0.102 | 0.078 | 0.065 | 0.094 | 0.092 | 0.06 | 0.04 | 0.087 | 0.091 | 0.052 | 0.036 | 0.096 | 0.085 | -0.018 | 0.042 | 0.077 | 0.072 | 0.038 | -0.057 | 0.035 | 0.085 | 0.054 |
WPA (Winst Per Aandeel)
| 169.55 | 62.61 | 134.68 | 162.94 | 160.82 | 35.83 | 107.06 | 73.74 | 80.23 | -64.68 | 69.68 | 117.6 | 56.33 | -32.13 | 85.91 | 74.87 | -41.82 | -58.41 | 58.42 | 129.16 | 71.8 | 2.66 | 73.73 | 117.67 | 61.65 | -59.64 | 91.46 | 140.45 | 95.96 | 25.45 | 112.45 | 137.85 | 88.22 | -0.91 | 116.61 | 120.93 | 77.18 | -2.63 | 110.6 | 128.06 | 91.1 | 75.06 | 114.35 | 118.66 | 72.02 | 46.41 | 106.96 | 116.08 | 62.74 | 42.77 | 116.68 | 109.58 | -19.86 | 46.03 | 85.12 | 82.12 | 41.15 | -73.04 | 39.54 | 99.92 | 60.24 |
Verwaterde WPA
| 169.37 | 62.54 | 134.54 | 162.77 | 160.7 | 35.8 | 106.97 | 73.68 | 80.16 | -64.68 | 69.6 | 117.5 | 56.29 | -32.13 | 85.91 | 74.87 | -41.82 | -58.41 | 58.42 | 129.16 | 71.77 | 2.66 | 73.73 | 117.67 | 61.63 | -59.64 | 91.46 | 140.45 | 95.87 | 25.45 | 112.45 | 137.85 | 88.15 | -0.91 | 116.61 | 120.93 | 77.12 | -2.63 | 110.6 | 128.06 | 90.91 | 75.06 | 114.35 | 118.66 | 71.89 | 46.41 | 106.96 | 116.08 | 62.64 | 42.77 | 116.53 | 109.44 | -19.86 | 46.03 | 85.04 | 82.04 | 41.11 | -73.04 | 39.54 | 99.92 | 60.24 |
EBITDA
| 27,180 | 73,152 | 75,963 | 78,943 | 79,029 | 12,585 | 16,505 | 16,244 | 14,473 | 8,965 | 12,462 | 18,339 | 11,244 | 8,241 | 16,246 | 14,596 | 2,206 | 8,725 | 14,505 | 22,753 | 14,368 | 12,069 | 13,683 | 22,058 | 12,655 | 11,974 | 15,850 | 22,955 | 16,460 | 16,185 | 18,996 | 22,436 | 16,906 | 9,459 | 20,361 | 22,107 | 20,490 | 12,475 | 20,462 | 23,455 | 17,596 | 14,144 | 19,849 | 21,438 | 14,743 | 13,077 | 19,216 | 20,808 | 14,054 | 72,249 | 27,162 | 29,248 | 21,796 | 63,650 | 24,247 | 27,033 | 18,854 | 58,615 | 20,765 | 24,019 | 17,893 |
EBITDA ratio
| 0.097 | 0.267 | 0.283 | 0.281 | 0.299 | 0.048 | 0.065 | 0.066 | 0.061 | 0.051 | 0.072 | 0.102 | 0.066 | 0.049 | 0.093 | 0.087 | 0.014 | 0.049 | 0.08 | 0.12 | 0.08 | 0.07 | 0.078 | 0.122 | 0.074 | 0.073 | 0.096 | 0.135 | 0.103 | 0.096 | 0.122 | 0.143 | 0.114 | 0.064 | 0.139 | 0.148 | 0.146 | 0.092 | 0.17 | 0.188 | 0.15 | 0.123 | 0.163 | 0.167 | 0.123 | 0.114 | 0.156 | 0.163 | 0.116 | 0.612 | 0.225 | 0.229 | 0.195 | 0.578 | 0.221 | 0.236 | 0.177 | 0.46 | 0.184 | 0.206 | 0.163 |