Lawson, Inc.
TSE:2651.T
10340 (JPY) • At close July 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 432,464 | 399,523 | 388,463 | 402,584 | 343,587 | 354,240 | 30,124 | 68,115 | 69,797 | 76,758 | 76,763 | 84,770 | 79,074 | 74,816 | 64,017 | 82,486 | 62,126 | 71,950 | 60,940 | 71,585 |
Kortetermijnbeleggingen
| 879 | 3,595 | 18 | 1,447 | -125,502 | -127,595 | -148,111 | -140,089 | -133,381 | -140,349 | -128,137 | -129,819 | 4,999 | 2,999 | 2,500 | 5,299 | 4,199 | 19,592 | 19,651 | 13,021 |
Liquide middelen en kortetermijnbeleggingen
| 432,464 | 403,118 | 388,463 | 402,584 | 343,587 | 354,240 | 30,124 | 68,115 | 69,797 | 76,758 | 76,763 | 84,770 | 84,073 | 77,815 | 66,517 | 87,785 | 66,325 | 91,542 | 80,591 | 84,606 |
Nettovorderingen
| 240,760 | 237,358 | 213,691 | 228,000 | 65,200 | 66,175 | 149,069 | 134,588 | 102,807 | 113,252 | 101,576 | 84,831 | 65,076 | 57,811 | 58,802 | 59,439 | 68,368 | 54,815 | 46,894 | 41,917 |
Voorraad
| 29,176 | 28,689 | 22,128 | 20,657 | 20,985 | 20,862 | 18,913 | 18,130 | 17,976 | 17,044 | 9,596 | 8,963 | 8,075 | 7,011 | 4,446 | 5,292 | 1,723 | 1,788 | 1,573 | 1,376 |
Overige vlottende activa
| 13,468 | 10,674 | 48,320 | 43,502 | 47,761 | 57,234 | 33,754 | 28,445 | 33,629 | 16,588 | 7,849 | 1,732 | 2,933 | 2,372 | 2,433 | 2,244 | 1,834 | 877 | 783 | 693 |
Totaal vlottende activa
| 715,868 | 679,839 | 667,627 | 690,811 | 636,697 | 623,998 | 231,860 | 249,278 | 224,209 | 223,642 | 195,784 | 180,296 | 160,157 | 145,009 | 132,198 | 154,760 | 138,250 | 149,022 | 129,841 | 128,592 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,251,339 | 1,255,631 | 368,768 | 367,640 | 392,938 | 382,300 | 349,935 | 324,510 | 302,761 | 274,436 | 233,436 | 209,138 | 183,835 | 158,833 | 145,308 | 114,999 | 106,429 | 104,253 | 99,272 | 92,164 |
Goodwill
| 52,258 | 50,150 | 34,459 | 38,215 | 42,381 | 46,836 | 47,947 | 46,041 | 46,309 | 48,189 | 9,719 | 9,683 | 10,871 | 7,717 | 4,248 | 4,851 | 902 | 10 | 13 | 0 |
Immateriële activa
| 64,003 | 51,416 | 43,287 | 48,191 | 54,682 | 59,836 | 52,250 | 48,759 | 38,286 | 31,341 | 18,761 | 24,406 | 28,104 | 28,378 | 30,158 | 27,049 | 17,384 | 15,879 | 17,258 | 14,008 |
Goodwill en immateriële activa
| 116,261 | 101,566 | 77,746 | 86,406 | 97,063 | 106,672 | 100,197 | 94,800 | 84,595 | 79,530 | 28,480 | 34,089 | 38,975 | 36,095 | 34,406 | 31,900 | 18,286 | 15,889 | 17,271 | 14,008 |
Langetermijnbeleggingen
| 62,905 | 157,147 | 34,209 | 29,533 | 154,167 | 158,735 | 175,382 | 162,372 | 155,706 | 158,467 | 140,958 | 139,917 | 2,703 | 117 | -447 | -4,549 | 3,408 | -17,023 | -17,113 | -11,557 |
Belastingvorderingen
| 47,543 | 48,234 | 34,736 | 33,484 | 34,378 | 26,760 | 24,406 | 23,138 | 22,016 | 26,251 | 21,627 | 16,215 | 16,870 | 13,253 | 15,274 | 14,649 | 13,276 | 12,018 | 14,376 | 13,119 |
Overige niet-vlottende activa
| 103,582 | 4 | 154,157 | 157,553 | 42,487 | 44,023 | 18,473 | 12,476 | 13,922 | 2,283 | 704 | 151 | 128,913 | 122,729 | 121,392 | 124,337 | 117,458 | 134,099 | 131,459 | 119,983 |
Totaal niet-vlottende activa
| 1,581,630 | 1,562,582 | 669,616 | 674,616 | 721,033 | 718,490 | 668,393 | 617,296 | 579,000 | 540,967 | 425,205 | 399,510 | 371,296 | 331,027 | 315,933 | 281,336 | 258,857 | 249,236 | 245,265 | 227,717 |
Totaal activa
| 2,297,498 | 2,242,421 | 1,337,245 | 1,365,430 | 1,357,732 | 1,342,490 | 900,256 | 866,577 | 803,212 | 764,614 | 620,992 | 579,809 | 531,453 | 476,036 | 448,131 | 436,096 | 397,107 | 398,258 | 375,106 | 356,309 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 175,031 | 231,925 | 125,681 | 127,486 | 129,397 | 123,408 | 118,174 | 110,834 | 112,225 | 103,457 | 89,170 | 87,187 | 105,803 | 99,637 | 95,321 | 103,855 | 78,912 | 81,016 | 76,583 | 75,574 |
Kortlopende schulden
| 90,850 | 92,877 | 113,027 | 186,904 | 85,460 | 215,350 | 69,978 | 59,767 | 26,463 | 22,263 | 17,265 | 15,920 | 11,723 | 7,953 | 4,641 | 816 | 2,201 | 2,757 | 3,416 | 3,982 |
Belastingschulden
| 16,012 | 10,800 | 7,368 | 4,078 | 7,915 | 6,683 | 6,880 | 9,876 | 8,500 | 13,301 | 14,330 | 14,474 | 16,813 | 13,567 | 10,140 | 10,494 | 11,427 | 4,754 | 11,250 | 12,713 |
Uitgestelde opbrengsten
| 16,012 | 286,745 | 102,634 | 99,694 | 107,430 | 112,941 | 71,388 | 73,037 | 69,546 | 61,302 | 47,583 | 44,849 | 25,121 | 22,411 | 18,476 | 17,957 | 17,662 | 10,368 | 16,098 | 17,589 |
Overige kortlopende verplichtingen
| 538,256 | 51,007 | 230,300 | 222,106 | 102,364 | 16,732 | -5,372 | -7,565 | -9,352 | -2,711 | -10,812 | -9,823 | -47,285 | -50,610 | -39,403 | -53,237 | -33,135 | -36,398 | -42,689 | -47,501 |
Totaal kortlopende verplichtingen
| 1,011,192 | 905,279 | 704,691 | 767,754 | 561,963 | 598,522 | 379,222 | 356,783 | 319,607 | 301,069 | 246,706 | 239,794 | 217,978 | 192,595 | 184,496 | 183,740 | 155,979 | 143,513 | 141,241 | 137,931 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 99 | 1,003,588 | 278,445 | 251,491 | 446,665 | 391,441 | 169,086 | 156,686 | 145,622 | 134,599 | 61,666 | 47,355 | 37,902 | 28,753 | 19,410 | 1,152 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 916,105 | 75,846 | 54,308 | 52,249 | 51,862 | 46,527 | 43,114 | 40,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 386 | 430 | 449 | 485 | 521 | 711 | 2,616 | 957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 80,411 | 3,421 | 20,881 | 20,523 | 21,376 | 23,309 | 24,774 | 25,785 | 64,989 | 65,150 | 62,125 | 62,479 | 60,911 | 46,222 | 46,090 | 50,038 | 52,555 | 55,255 | 54,860 | 54,606 |
Totaal niet-vlottende verplichtingen
| 997,001 | 1,083,285 | 354,083 | 324,748 | 520,424 | 461,988 | 239,590 | 223,801 | 210,611 | 199,749 | 123,791 | 109,834 | 98,813 | 74,975 | 65,500 | 51,190 | 52,555 | 55,255 | 54,860 | 54,606 |
Totaal passiva
| 2,008,193 | 1,988,564 | 1,058,774 | 1,092,502 | 1,082,387 | 1,060,510 | 618,812 | 580,584 | 530,218 | 500,818 | 370,497 | 349,628 | 316,791 | 267,570 | 249,996 | 234,930 | 208,534 | 198,768 | 196,101 | 192,537 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 | 58,506 |
Ingehouden winsten
| 174,429 | 141,650 | 161,299 | 158,498 | 165,081 | 166,187 | 166,124 | 165,162 | 154,608 | 147,177 | 138,141 | 121,154 | 107,249 | 99,608 | 94,171 | 97,811 | 87,390 | 95,344 | 88,355 | 76,721 |
Overige gereserveerde algehele resultaten
| 5,706 | 3,799 | 1,588 | 5,458 | 3,951 | 6,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 46,111 | 45,986 | 51,865 | 45,501 | 43,593 | 45,956 | 51,221 | 51,525 | 51,584 | 50,661 | 49,198 | 47,242 | 45,843 | 45,771 | 39,600 | 39,132 | 39,435 | 41,364 | 28,322 | 25,055 |
Totaal eigen vermogen van aandeelhouders
| 284,752 | 249,941 | 273,258 | 267,963 | 271,131 | 276,729 | 275,851 | 275,193 | 264,698 | 256,344 | 245,845 | 226,902 | 211,598 | 203,885 | 192,277 | 195,449 | 185,331 | 195,214 | 175,183 | 160,282 |
Totaal eigen vermogen
| 289,300 | 253,857 | 278,471 | 272,928 | 275,345 | 281,980 | 281,444 | 275,193 | 264,698 | 256,344 | 245,845 | 226,902 | 211,598 | 203,885 | 192,277 | 195,449 | 185,331 | 195,214 | 175,183 | 160,282 |
Totaal passiva en aandeelhoudersvermogen
| 2,297,493 | 2,242,421 | 1,337,245 | 1,365,430 | 1,357,732 | 1,342,490 | 900,256 | 866,577 | 803,212 | 764,614 | 620,992 | 579,809 | 531,453 | 476,036 | 448,131 | 436,096 | 397,107 | 398,258 | 375,106 | 356,309 |