
J-Oil Mills, Inc.
TSE:2613.T
1977 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 54,051 | 60,426 | 57,794 | 58,512 | 56,226 | 63,423 | 61,086 | 63,584 | 65,730 | 71,715 | 62,948 | 60,017 | 52,981 | 54,511 | 47,893 | 46,166 | 42,818 | 43,677 | 39,316 | 39,005 | 40,786 | 46,890 | 44,625 | 45,895 | 42,647 | 50,791 | 46,219 | 47,121 | 42,577 | 48,482 | 45,541 | 46,761 | 42,520 | 47,368 | 45,157 | 45,180 | 43,722 | 51,012 | 45,770 | 46,825 | 46,013 | 51,191 | 47,772 | 48,908 | 49,010 | 54,137 | 50,552 | 51,361 | 45,605 | 52,387 | 44,782 | 44,096 | 41,165 | 48,230 | 45,056 | 46,566 | 42,463 | 46,006 | 40,731 | 42,840 | 40,520 | 47,935 | 43,680 | 44,602 | 45,075 | 60,220 | 59,144 |
Kosten van de omzet
| 45,721 | 50,682 | 47,696 | 48,649 | 47,808 | 54,966 | 51,803 | 54,424 | 58,075 | 64,739 | 57,438 | 52,388 | 46,885 | 47,571 | 41,364 | 39,540 | 34,507 | 34,221 | 30,842 | 31,258 | 33,245 | 36,521 | 35,239 | 36,757 | 34,777 | 41,190 | 37,390 | 38,602 | 35,458 | 40,525 | 37,899 | 39,216 | 35,393 | 38,184 | 36,757 | 37,109 | 36,454 | 42,639 | 38,836 | 40,006 | 40,294 | 44,116 | 39,924 | 40,448 | 41,110 | 46,260 | 43,605 | 43,486 | 38,615 | 43,216 | 37,685 | 37,151 | 34,724 | 40,571 | 38,331 | 38,821 | 35,848 | 38,230 | 34,259 | 35,564 | 33,669 | 39,391 | 34,959 | 36,628 | 40,454 | 53,097 | 50,729 |
Brutowinst
| 8,330 | 9,744 | 10,098 | 9,863 | 8,418 | 8,457 | 9,283 | 9,160 | 7,655 | 6,976 | 5,510 | 7,629 | 6,096 | 6,940 | 6,529 | 6,626 | 8,311 | 9,456 | 8,474 | 7,747 | 7,541 | 10,369 | 9,386 | 9,138 | 7,870 | 9,601 | 8,829 | 8,519 | 7,119 | 7,957 | 7,642 | 7,545 | 7,127 | 9,184 | 8,400 | 8,071 | 7,268 | 8,373 | 6,934 | 6,819 | 5,719 | 7,075 | 7,848 | 8,460 | 7,900 | 7,877 | 6,947 | 7,875 | 6,990 | 9,171 | 7,097 | 6,945 | 6,441 | 7,659 | 6,725 | 7,745 | 6,615 | 7,776 | 6,472 | 7,276 | 6,851 | 8,544 | 8,721 | 7,974 | 4,621 | 7,123 | 8,415 |
Brutowinstmarge
| 0.154 | 0.161 | 0.175 | 0.169 | 0.15 | 0.133 | 0.152 | 0.144 | 0.116 | 0.097 | 0.088 | 0.127 | 0.115 | 0.127 | 0.136 | 0.144 | 0.194 | 0.216 | 0.216 | 0.199 | 0.185 | 0.221 | 0.21 | 0.199 | 0.185 | 0.189 | 0.191 | 0.181 | 0.167 | 0.164 | 0.168 | 0.161 | 0.168 | 0.194 | 0.186 | 0.179 | 0.166 | 0.164 | 0.151 | 0.146 | 0.124 | 0.138 | 0.164 | 0.173 | 0.161 | 0.146 | 0.137 | 0.153 | 0.153 | 0.175 | 0.158 | 0.157 | 0.156 | 0.159 | 0.149 | 0.166 | 0.156 | 0.169 | 0.159 | 0.17 | 0.169 | 0.178 | 0.2 | 0.179 | 0.103 | 0.118 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 362 | 313 | 299 | 333 | 334 | 346 | 345 | 330 | 1,248 | 282 | 313 | 319 | 338 | 0 | 0 | 0 | 1,577 | 0 | 0 | 0 | 1,511 | 0 | 0 | 0 | 1,325 | 0 | 0 | 0 | 1,447 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,533 | 0 | 0 | 0 | 1,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | -5,998 | 0 | 0 | 0 | -7,035 | 0 | 0 | 0 | -6,512 | 0 | 0 | 0 | -7,359 | 0 | 0 | 0 | -8,093 | 0 | 0 | 0 | -8,375 | 0 | 0 | 0 | -8,109 | 0 | 0 | 0 | -7,884 | 0 | 0 | 0 | -7,038 | 0 | 0 | 0 | -6,926 | 0 | 0 | 0 | -6,374 | 0 | 0 | 0 | -6,217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 13,321 | 0 | 0 | 0 | 13,268 | 0 | 0 | 0 | 12,822 | 0 | 0 | 0 | 13,782 | 0 | 0 | 0 | 15,762 | 0 | 0 | 0 | 16,062 | 0 | 0 | 0 | 14,263 | 0 | 0 | 0 | 15,319 | 0 | 0 | 0 | 13,263 | 0 | 0 | 0 | 13,007 | 0 | 0 | 0 | 12,481 | 0 | 0 | 0 | 12,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,588 | 7,360 | 6,976 | 7,538 | 7,323 | 6,935 | 6,400 | 6,804 | 6,233 | 6,833 | 6,027 | 6,917 | 6,310 | 6,806 | 6,260 | 6,517 | 6,423 | 7,114 | 6,775 | 6,650 | 7,669 | 7,764 | 7,105 | 7,234 | 7,687 | 7,382 | 7,414 | 6,672 | 6,154 | 6,671 | 6,757 | 6,675 | 7,435 | 6,762 | 6,699 | 6,417 | 6,225 | 6,332 | 6,159 | 6,043 | 6,081 | 6,415 | 6,286 | 6,126 | 6,107 | 6,155 | 6,008 | 6,072 | 5,889 | 6,147 | 5,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -1 | 2 | 83 | 54 | 39 | 11 | 43 | -39 | 38 | 17 | 36 | -3 | -4 | 34 | 16 | 52 | 27 | 50 | 62 | -30 | 63 | 22 | -10 | 24 | 23 | 23 | 24 | 20 | 15 | 18 | 7,435 | -43 | 20 | 1 | 2 | 15 | 35 | 25 | 48 | 31 | 27 | 15 | 6,107 | 6,155 | 14 | 20 | 39 | -139 | 19 | 149 | 18 | 64 | 28 | 152 | 21 | 62 | 18 | 105 | 24 | 73 | 6,146 | 70 | 76 | 89 | 11 |
Bedrijfskosten
| 7,588 | 7,360 | 6,976 | 7,540 | 7,323 | 7,248 | 6,699 | 6,804 | 6,567 | 7,179 | 6,372 | 6,917 | 6,310 | 6,806 | 6,260 | 6,836 | 6,761 | 7,114 | 6,775 | 6,650 | 7,669 | 7,764 | 7,105 | 7,234 | 7,687 | 7,382 | 7,414 | 6,672 | 6,154 | 6,671 | 6,757 | 6,675 | 7,435 | 6,762 | 6,699 | 6,417 | 6,225 | 6,332 | 6,159 | 6,043 | 6,081 | 6,415 | 6,286 | 6,126 | 6,107 | 6,155 | 6,008 | 6,072 | 5,889 | 6,147 | 5,854 | 5,788 | 5,857 | 6,102 | 5,967 | 5,944 | 5,757 | 6,129 | 5,836 | 6,154 | 5,846 | 6,516 | 6,146 | 6,259 | 5,915 | 6,699 | 6,271 |
Bedrijfsresultaat
| 742 | 2,384 | 3,122 | 2,323 | 1,095 | 1,209 | 2,584 | 2,355 | 1,087 | -203 | -861 | 711 | -213 | 135 | 267 | -210 | 1,550 | 2,343 | 1,698 | 1,096 | -128 | 2,605 | 2,281 | 1,903 | 183 | 2,219 | 1,416 | 1,845 | 964 | 1,286 | 886 | 869 | -307 | 2,421 | 1,702 | 1,652 | 1,042 | 2,043 | 775 | 774 | -362 | 661 | 1,561 | 2,333 | 1,793 | 1,722 | 941 | 1,801 | 1,102 | 3,023 | 1,243 | 1,157 | 584 | 1,557 | 758 | 1,801 | 858 | 1,647 | 636 | 1,122 | 1,005 | 2,028 | 2,575 | 1,715 | -1,294 | 424 | 2,144 |
Bedrijfsresultaat ratio
| 0.014 | 0.039 | 0.054 | 0.04 | 0.019 | 0.019 | 0.042 | 0.037 | 0.017 | -0.003 | -0.014 | 0.012 | -0.004 | 0.002 | 0.006 | -0.005 | 0.036 | 0.054 | 0.043 | 0.028 | -0.003 | 0.056 | 0.051 | 0.041 | 0.004 | 0.044 | 0.031 | 0.039 | 0.023 | 0.027 | 0.019 | 0.019 | -0.007 | 0.051 | 0.038 | 0.037 | 0.024 | 0.04 | 0.017 | 0.017 | -0.008 | 0.013 | 0.033 | 0.048 | 0.037 | 0.032 | 0.019 | 0.035 | 0.024 | 0.058 | 0.028 | 0.026 | 0.014 | 0.032 | 0.017 | 0.039 | 0.02 | 0.036 | 0.016 | 0.026 | 0.025 | 0.042 | 0.059 | 0.038 | -0.029 | 0.007 | 0.036 |
Totaal overige inkomsten en kosten netto
| 566 | 1,020 | -182 | 163 | 635 | 1,246 | 79 | -45 | 361 | 736 | -126 | 51 | 685 | 988 | -439 | 1,419 | 1,019 | 221 | 185 | 74 | -870 | 1,182 | -125 | 676 | 97 | 135 | 227 | 93 | 1,009 | 76 | 818 | 178 | -503 | 32 | -140 | 76 | 173 | -142 | -69 | 49 | 21 | 102 | 205 | 102 | 35 | -18 | -42 | 117 | 95 | -36 | -87 | 91 | -117 | -60 | -252 | 30 | -719 | -84 | -113 | -368 | -343 | -611 | -420 | -98 | -299 | -368 | -1,023 |
Inkomen voor belasting
| 1,308 | 3,404 | 2,940 | 2,486 | 1,730 | 2,455 | 2,663 | 2,310 | 1,448 | 533 | -987 | 762 | 472 | 1,123 | -172 | 1,209 | 2,569 | 2,564 | 1,883 | 1,170 | -998 | 3,787 | 2,156 | 2,579 | 280 | 2,354 | 1,643 | 1,938 | 1,973 | 1,362 | 1,704 | 1,047 | -810 | 2,453 | 1,562 | 1,728 | 1,215 | 1,901 | 706 | 823 | -341 | 764 | 1,765 | 2,435 | 1,828 | 1,704 | 899 | 1,919 | 1,196 | 2,987 | 1,156 | 1,248 | 467 | 1,497 | 506 | 1,831 | 139 | 1,563 | 523 | 754 | 662 | 1,417 | 2,155 | 1,617 | -1,593 | 56 | 1,121 |
Inkomen voor belasting ratio
| 0.024 | 0.056 | 0.051 | 0.042 | 0.031 | 0.039 | 0.044 | 0.036 | 0.022 | 0.007 | -0.016 | 0.013 | 0.009 | 0.021 | -0.004 | 0.026 | 0.06 | 0.059 | 0.048 | 0.03 | -0.024 | 0.081 | 0.048 | 0.056 | 0.007 | 0.046 | 0.036 | 0.041 | 0.046 | 0.028 | 0.037 | 0.022 | -0.019 | 0.052 | 0.035 | 0.038 | 0.028 | 0.037 | 0.015 | 0.018 | -0.007 | 0.015 | 0.037 | 0.05 | 0.037 | 0.031 | 0.018 | 0.037 | 0.026 | 0.057 | 0.026 | 0.028 | 0.011 | 0.031 | 0.011 | 0.039 | 0.003 | 0.034 | 0.013 | 0.018 | 0.016 | 0.03 | 0.049 | 0.036 | -0.035 | 0.001 | 0.019 |
Belastingkosten
| 153 | 1,086 | 961 | 887 | 261 | 553 | 848 | 697 | 778 | 57 | -297 | 225 | 67 | 346 | -132 | 407 | 1,221 | 787 | 565 | 362 | -357 | 1,172 | 728 | 770 | 65 | 733 | 551 | 106 | 474 | 443 | 694 | 331 | -197 | 767 | 536 | 563 | 496 | 614 | 206 | 363 | -230 | 251 | 656 | 846 | 725 | 649 | 378 | 685 | 438 | 1,136 | 478 | 475 | 223 | 402 | 285 | 762 | 43 | 667 | 202 | 271 | 242 | 688 | 902 | 644 | -651 | 67 | 447 |
Nettowinst
| 1,133 | 2,295 | 1,983 | 1,584 | 1,470 | 1,898 | 1,815 | 1,609 | 675 | 475 | -697 | 533 | 407 | 778 | -24 | 792 | 1,344 | 1,787 | 1,317 | 805 | -644 | 2,613 | 1,427 | 1,807 | 213 | 1,617 | 1,090 | 1,829 | 1,496 | 915 | 1,006 | 710 | -616 | 1,680 | 1,028 | 1,166 | 721 | 1,288 | 503 | 461 | -109 | 515 | 1,110 | 1,589 | 1,103 | 1,055 | 522 | 1,233 | 758 | 1,852 | 678 | 772 | 244 | 1,096 | 221 | 1,068 | 97 | 895 | 320 | 482 | 420 | 728 | 1,252 | 973 | -941 | -10 | 674 |
Nettowinstmarge
| 0.021 | 0.038 | 0.034 | 0.027 | 0.026 | 0.03 | 0.03 | 0.025 | 0.01 | 0.007 | -0.011 | 0.009 | 0.008 | 0.014 | -0.001 | 0.017 | 0.031 | 0.041 | 0.033 | 0.021 | -0.016 | 0.056 | 0.032 | 0.039 | 0.005 | 0.032 | 0.024 | 0.039 | 0.035 | 0.019 | 0.022 | 0.015 | -0.014 | 0.035 | 0.023 | 0.026 | 0.016 | 0.025 | 0.011 | 0.01 | -0.002 | 0.01 | 0.023 | 0.032 | 0.023 | 0.019 | 0.01 | 0.024 | 0.017 | 0.035 | 0.015 | 0.018 | 0.006 | 0.023 | 0.005 | 0.023 | 0.002 | 0.019 | 0.008 | 0.011 | 0.01 | 0.015 | 0.029 | 0.022 | -0.021 | -0 | 0.011 |
WPA (Winst Per Aandeel)
| 34.25 | 69.38 | 59.98 | 47.89 | 44.45 | 57.38 | 54.87 | 48.65 | 20.41 | 14.36 | -21.07 | 16.12 | 12.33 | 23.6 | -0.73 | 24.06 | 40.84 | 54.3 | 40.01 | 24.46 | -19.57 | 79.39 | 43.35 | 54.91 | 6.47 | 49.13 | 33.11 | 55.59 | 45.45 | 27.8 | 30.24 | 21.37 | -18.52 | 50.5 | 30.9 | 35.05 | 21.67 | 38.71 | 15.12 | 13.85 | -3.28 | 15.48 | 33.36 | 47.75 | 33.15 | 31.7 | 15.66 | 37 | 22.74 | 55.57 | 20.32 | 23.1 | 7.31 | 32.84 | 6.62 | 32 | 2.91 | 26.81 | 9.58 | 14.45 | 12.58 | 21.79 | 37.48 | 29.13 | -28.17 | -0.3 | 20.16 |
Verwaterde WPA
| 34.25 | 69.38 | 59.98 | 47.89 | 44.45 | 57.38 | 54.87 | 48.65 | 20.41 | 14.36 | -21.07 | 16.12 | 12.31 | 23.6 | -0.73 | 24.06 | 40.84 | 54.3 | 40.01 | 24.46 | -19.57 | 79.39 | 43.35 | 54.91 | 6.47 | 49.13 | 33.11 | 55.59 | 45.45 | 27.8 | 30.24 | 21.37 | -18.52 | 50.5 | 30.9 | 35.05 | 21.67 | 38.71 | 15.12 | 13.85 | -3.28 | 15.48 | 33.36 | 47.75 | 33.15 | 31.7 | 15.66 | 37 | 22.74 | 55.57 | 20.32 | 23.1 | 7.31 | 32.84 | 6.62 | 32 | 2.91 | 26.81 | 9.58 | 14.45 | 12.58 | 21.79 | 37.48 | 29.13 | -28.17 | -0.3 | 20.16 |
EBITDA
| 2,368 | 4,449 | 3,984 | 3,496.25 | 1,758 | 3,564 | 3,968 | 3,617 | 2,747 | 1,806 | 202 | 1,947 | 1,693 | 2,339 | 1,063 | 2,453 | 3,838 | 3,808 | 3,175 | 2,434 | 294 | 5,087 | 3,499 | 3,866 | 301 | 3,621 | 1,671 | 1,968 | 2,003 | 2,581 | 940 | 1,079 | -184 | 2,485 | 1,779 | 1,760 | 1,432 | 2,209 | 744 | 992 | -53 | 803 | 1,810 | 2,476 | 1,869 | 1,753 | 1,040 | 1,964 | 1,239 | 3,036 | 1,219 | 1,309 | 529 | 1,629 | 729 | 1,980 | 2,548 | 3,293 | 2,230 | 2,835 | 2,754 | 3,747 | 4,127 | 3,442 | 581 | 2,291 | 2,166 |
EBITDA ratio
| 0.044 | 0.074 | 0.069 | 0.06 | 0.031 | 0.056 | 0.065 | 0.057 | 0.042 | 0.025 | 0.003 | 0.032 | 0.032 | 0.043 | 0.022 | 0.053 | 0.09 | 0.087 | 0.081 | 0.062 | 0.007 | 0.108 | 0.078 | 0.084 | 0.007 | 0.071 | 0.036 | 0.042 | 0.047 | 0.053 | 0.021 | 0.023 | -0.004 | 0.052 | 0.039 | 0.039 | 0.033 | 0.043 | 0.016 | 0.021 | -0.001 | 0.016 | 0.038 | 0.051 | 0.038 | 0.032 | 0.021 | 0.038 | 0.027 | 0.058 | 0.027 | 0.03 | 0.013 | 0.034 | 0.016 | 0.043 | 0.06 | 0.072 | 0.055 | 0.066 | 0.068 | 0.078 | 0.094 | 0.077 | 0.013 | 0.038 | 0.037 |