J-Oil Mills, Inc.
TSE:2613.T
2067 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,246 | 2,424 | 3,579 | 7,848 | 8,429 | 2,425 | 2,856 | 5,631 | 6,027 | 5,806 | 6,309 | 5,929 | 5,955 | 5,778 | 8,032 | 8,334 | 4,947 | 4,889 | 5,775 | 7,811 |
Kortetermijnbeleggingen
| 0 | -1,659 | -1,652 | -1,526 | -1,079 | -1,241 | 17 | 130 | 125 | -1,198 | -557 | -594 | 0 | 8 | 1,001 | 3,000 | -38 | 8 | -55 | -70 |
Liquide middelen en kortetermijnbeleggingen
| 4,246 | 2,424 | 3,579 | 7,848 | 8,429 | 2,425 | 2,856 | 5,631 | 6,027 | 5,806 | 6,309 | 5,929 | 5,955 | 5,786 | 9,033 | 11,334 | 4,947 | 4,897 | 5,775 | 7,811 |
Nettovorderingen
| 45,486 | 44,308 | 35,126 | 35,958 | 33,954 | 36,953 | 35,320 | 36,929 | 37,214 | 38,593 | 41,433 | 42,081 | 38,650 | 34,980 | 36,525 | 39,054 | 33,567 | 35,092 | 28,965 | 27,633 |
Voorraad
| 55,477 | 60,896 | 50,897 | 35,938 | 28,759 | 28,770 | 34,458 | 36,251 | 33,320 | 38,771 | 35,314 | 34,525 | 28,927 | 30,319 | 27,763 | 29,439 | 40,534 | 29,728 | 24,352 | 25,540 |
Overige vlottende activa
| 3,597 | 3,165 | 4,594 | 2,942 | 2,766 | 2,735 | 3,358 | 3,297 | 2,573 | 2,486 | 2,350 | 2,380 | 2,088 | 2,340 | 2,292 | 6,242 | 3,252 | 2,713 | 2,956 | 3,516 |
Totaal vlottende activa
| 108,806 | 110,793 | 94,196 | 82,686 | 73,908 | 70,883 | 75,992 | 82,108 | 79,134 | 85,656 | 85,406 | 84,915 | 75,620 | 73,425 | 75,613 | 86,069 | 82,300 | 72,430 | 62,048 | 64,500 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 42,813 | 51,052 | 51,502 | 55,372 | 56,692 | 59,217 | 61,271 | 63,004 | 56,889 | 52,693 | 56,337 | 53,665 | 55,401 | 56,004 | 56,254 | 56,865 | 55,913 | 55,903 | 57,449 | 57,335 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481 |
Immateriële activa
| 2,835 | 3,092 | 2,667 | 1,556 | 1,467 | 1,529 | 976 | 578 | 390 | 406 | 386 | 456 | 524 | 619 | 780 | 1,016 | 1,874 | 2,712 | 3,690 | 4,397 |
Goodwill en immateriële activa
| 2,835 | 3,092 | 2,667 | 1,556 | 1,467 | 1,529 | 976 | 578 | 390 | 406 | 386 | 456 | 524 | 619 | 780 | 1,016 | 1,874 | 2,712 | 3,690 | 4,878 |
Langetermijnbeleggingen
| 20,907 | 13,502 | 13,113 | 16,672 | 15,224 | 15,785 | 15,437 | 18,014 | 16,179 | 18,293 | 14,018 | 12,289 | 0 | 9,339 | 9,189 | 5,590 | 10,251 | 11,219 | 12,908 | 9,703 |
Belastingvorderingen
| 153 | 150 | 182 | 177 | 195 | 213 | 35 | -18,014 | -16,179 | -18,293 | -14,018 | -12,289 | 0 | 204 | 315 | 302 | 29 | 377 | 461 | 397 |
Overige niet-vlottende activa
| 2,579 | 30 | 36 | 44 | 51 | 56 | 1,233 | 19,232 | 17,228 | 18,324 | 14,065 | 12,588 | 10,891 | 1,252 | 2,575 | 4,310 | 1,318 | 1,301 | 3 | 3 |
Totaal niet-vlottende activa
| 69,287 | 67,826 | 67,500 | 73,821 | 73,629 | 76,800 | 78,952 | 82,814 | 74,507 | 71,423 | 70,788 | 66,709 | 66,816 | 67,418 | 69,113 | 68,083 | 69,385 | 71,512 | 74,511 | 72,316 |
Totaal activa
| 178,093 | 178,621 | 161,700 | 156,509 | 147,541 | 147,688 | 154,945 | 164,925 | 153,643 | 157,082 | 156,197 | 151,627 | 142,436 | 140,843 | 144,726 | 154,152 | 151,685 | 143,942 | 136,559 | 136,816 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,727 | 18,244 | 17,057 | 18,625 | 12,441 | 12,654 | 14,796 | 16,138 | 17,005 | 22,079 | 21,309 | 20,154 | 16,227 | 14,979 | 14,716 | 15,379 | 23,904 | 15,261 | 14,770 | 16,113 |
Kortlopende schulden
| 4,600 | 20,400 | 12,790 | 650 | 600 | 2,800 | 11,950 | 26,050 | 7,950 | 14,800 | 17,288 | 22,072 | 24,539 | 20,423 | 18,019 | 28,373 | 27,024 | 25,807 | 17,141 | 26,490 |
Belastingschulden
| 2,619 | 1,189 | 236 | 2,271 | 2,788 | 1,828 | 1,463 | 1,681 | 1,371 | 1,241 | 2,319 | 2,204 | 2,378 | 601 | 2,569 | 2,682 | 607 | 954 | 2,665 | 898 |
Uitgestelde opbrengsten
| 2,619 | 2,122 | 1,172 | 3,766 | 4,107 | 2,874 | 2,351 | 2,508 | 2,360 | 1,985 | 3,353 | 3,241 | 3,169 | 1,724 | 3,512 | 3,314 | 1,310 | 1,982 | 3,817 | 1,827 |
Overige kortlopende verplichtingen
| 15,025 | 10,761 | 9,729 | 11,564 | 13,057 | 13,526 | 11,301 | 16,226 | 15,435 | 11,311 | 12,583 | 11,505 | 12,588 | 11,460 | 12,963 | 11,825 | 9,002 | 8,228 | 8,362 | 8,608 |
Totaal kortlopende verplichtingen
| 42,971 | 51,527 | 40,748 | 34,605 | 30,205 | 31,854 | 40,398 | 60,922 | 42,750 | 50,175 | 54,533 | 56,972 | 56,523 | 48,586 | 49,210 | 58,891 | 61,240 | 51,278 | 44,090 | 53,038 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 24,240 | 25,328 | 19,106 | 19,099 | 19,837 | 20,337 | 20,646 | 9,771 | 20,540 | 16,250 | 16,400 | 12,239 | 7,916 | 15,570 | 18,367 | 20,736 | 15,969 | 15,703 | 17,720 | 14,471 |
Uitgestelde opbrengsten niet-vlottend
| 946 | 3,445 | 3,448 | 3,624 | 3,867 | 3,554 | 3,266 | 3,526 | 3,601 | 3,347 | 4,797 | 3,551 | 3,503 | 3,248 | 3,323 | 3,247 | 3,206 | 3,264 | 3,303 | 3,355 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,549 | 1,832 | 1,600 | 1,949 | 986 | 1,968 | 3,337 | 4,332 | 3,701 | 4,372 | 3,258 | 3,587 | 3,052 | 3,654 | 4,296 | 4,289 | 5,192 | 6,407 | 6,148 | 4,864 |
Overige niet-vlottende verplichtingen
| 5,333 | 2,227 | 2,275 | 2,758 | 2,963 | 3,068 | 3,184 | 2,843 | 3,240 | 3,300 | 3,231 | 3,297 | 3,338 | 3,308 | 2,975 | 3,067 | 2,001 | 3,114 | 4,210 | 5,265 |
Totaal niet-vlottende verplichtingen
| 33,068 | 32,832 | 26,429 | 27,430 | 27,653 | 28,927 | 30,433 | 20,472 | 31,082 | 27,269 | 27,686 | 22,674 | 17,809 | 25,780 | 28,961 | 31,339 | 26,368 | 28,488 | 31,381 | 27,955 |
Totaal passiva
| 76,039 | 84,359 | 67,177 | 62,035 | 57,858 | 60,781 | 70,831 | 81,394 | 73,832 | 77,444 | 82,219 | 79,646 | 74,332 | 74,366 | 78,171 | 90,230 | 87,608 | 79,766 | 75,471 | 80,993 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 89,785 | 90,022 | 89,467 | 85,884 | 82,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Ingehouden winsten
| 54,415 | 48,956 | 49,137 | 48,921 | 45,335 | 41,714 | 38,324 | 35,698 | 33,940 | 32,467 | 29,931 | 27,388 | 24,662 | 23,368 | 22,908 | 20,868 | 20,416 | 19,047 | 15,605 | 12,056 |
Overige gereserveerde algehele resultaten
| 6,363 | 4,064 | 4,111 | 4,637 | 3,457 | 4,573 | 5,182 | 6,541 | 4,578 | 5,860 | 2,772 | 3,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 30,828 | -58,956 | -59,137 | -58,921 | -55,335 | -51,714 | 30,554 | 31,257 | 31,264 | 31,270 | 31,275 | 31,393 | 33,442 | 33,109 | 33,647 | 33,054 | 33,661 | 35,129 | 35,483 | 33,767 |
Totaal eigen vermogen van aandeelhouders
| 101,606 | 93,849 | 94,133 | 94,104 | 89,341 | 86,840 | 84,060 | 83,496 | 79,782 | 79,597 | 73,978 | 71,981 | 68,104 | 66,477 | 66,555 | 63,922 | 64,077 | 64,176 | 61,088 | 55,823 |
Totaal eigen vermogen
| 102,051 | 94,262 | 94,523 | 94,474 | 89,683 | 86,907 | 84,114 | 83,531 | 79,811 | 79,638 | 73,978 | 71,981 | 68,104 | 66,477 | 66,555 | 63,922 | 64,077 | 64,176 | 61,088 | 55,823 |
Totaal passiva en aandeelhoudersvermogen
| 178,093 | 178,621 | 161,700 | 156,509 | 147,541 | 147,688 | 154,945 | 164,925 | 153,643 | 157,082 | 156,197 | 151,627 | 142,436 | 140,843 | 144,726 | 154,152 | 151,685 | 143,942 | 136,559 | 136,816 |