J-Oil Mills, Inc.

TSE:2613.T

1977 (JPY) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,2504,2462,4243,5797,8488,4292,4252,8565,6316,0275,8066,3095,9295,9555,7788,0328,3344,9474,8895,7757,811
Kortetermijnbeleggingen 8,7000-1,659-1,652-1,526-1,079-1,24117130125-1,198-557-594081,0013,000-388-55-70
Liquide middelen en kortetermijnbeleggingen 11,9504,2462,4243,5797,8488,4292,4252,8565,6316,0275,8066,3095,9295,9555,7869,03311,3344,9474,8975,7757,811
Nettovorderingen 40,81545,48644,30835,12635,95833,95336,95033,97735,53035,84337,52539,87940,63537,25133,60634,75137,69032,43133,90927,56826,674
Voorraad 45,76555,47760,89650,89735,93828,75928,77034,45836,25133,32038,77135,31434,52528,92730,31927,76329,43940,53429,72824,35225,540
Overige vlottende activa 2,8853,5973,1654,5942,9422,7672,7384,7014,6963,9443,5543,9043,8263,4873,7144,0667,6064,3883,8964,3534,475
Totaal vlottende activa 101,415108,806110,79394,19682,68673,90870,88375,99282,10879,13485,65685,40684,91575,62073,42575,61386,06982,30072,43062,04864,500
Niet-vlottende activa:
Materiële vaste activa, netto 43,45642,81351,05251,50255,37256,69259,21761,27163,00456,88952,69356,33753,66555,40156,00456,25456,86555,91355,90357,44957,335
Goodwill 00000000000000000000481
Immateriële activa 02,8353,0922,6671,5561,4671,5299765783904063864565246197801,0161,8742,7123,6904,397
Goodwill en immateriële activa 2,4762,8353,0922,6671,5561,4671,5299765783904063864565246197801,0161,8742,7123,6904,878
Langetermijnbeleggingen 19,75320,90713,50213,11316,67215,22415,78515,43718,01416,17918,29314,01812,28909,3399,1895,59010,25111,21912,9089,703
Belastingvorderingen 15415315018217719521335-18,014-16,179-18,293-14,018-12,289020431530229377461397
Overige niet-vlottende activa 2,9102,57930364451561,23319,23217,22818,32414,06512,58810,8911,2522,5754,3101,3181,30133
Totaal niet-vlottende activa 68,74969,28767,82667,50073,82173,62976,80078,95282,81474,50771,42370,78866,70966,81667,41869,11368,08369,38571,51274,51172,316
Totaal activa 170,164178,093178,621161,700156,509147,541147,688154,945164,925153,643157,082156,197151,627142,436140,843144,726154,152151,685143,942136,559136,816
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,01520,72718,24417,05718,62512,44112,65414,79616,13817,00522,07921,30920,15416,22714,97914,71615,37923,90415,26114,77016,113
Kortlopende schulden 6,3904,60018,27811,618-3,116-3,507-749,59923,5425,59012,81513,93522,07227,50523,31220,73231,01327,33926,33217,34626,683
Belastingschulden 02,6191,1892362,2712,7881,8281,4631,6811,3711,2412,3192,2042,3786012,5692,6826079542,665898
Uitgestelde opbrengsten 002,1221,1723,7664,1072,8742,3512,5082,3601,9853,3533,2413,1691,7243,5123,3141,3101,9823,8171,827
Overige kortlopende verplichtingen 16,13515,0259,5729,4939,29310,26911,6989,83814,54514,06410,07010,26412,54210,4139,69411,1939,8179,3908,7319,3099,344
Totaal kortlopende verplichtingen 37,54042,97151,52740,74834,60530,20531,85440,39860,92242,75050,17554,53356,97256,52348,58649,21058,89161,24051,27844,09053,038
Langlopende verplichtingen:
Langetermijnschulden 18,73325,18625,32819,10619,09919,83720,33720,6469,77120,54016,25016,40012,2398,60516,42919,26721,70614,60515,70317,72014,471
Uitgestelde opbrengsten niet-vlottend 053,4453,4483,6243,8673,5543,2663,5263,6013,3474,7973,5513,5033,2483,3233,2473,2063,2643,3033,355
Uitgestelde belastingverplichtingen niet-vlottend 2,4452,5491,8321,6001,9499861,9683,3374,3323,7014,3723,2583,5873,0523,6544,2964,2895,1926,4076,1484,864
Overige niet-vlottende verplichtingen 5,1555,3382,2272,2752,7582,9633,0686,5212,8433,2403,3003,2313,2972,6492,4492,0752,0971593,1144,2105,265
Totaal niet-vlottende verplichtingen 26,33333,07332,83226,42927,43027,65328,92730,43320,47231,08227,26927,68622,67417,80925,78028,96131,33926,36828,48831,38127,955
Totaal passiva 63,87376,04384,35967,17762,03557,85860,78170,83181,39473,83277,44482,21979,64674,33274,36678,17190,23087,60879,76675,47180,993
Eigen vermogen:
Preferente aandelen 0089,78590,02289,46785,88482,26700000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 59,41154,41548,95649,13748,92145,33541,71438,32435,69833,94032,46729,93127,38824,66223,36822,90820,86820,41619,04715,60512,056
Overige gereserveerde algehele resultaten 5,5696,3634,0644,1114,6373,4574,5735,1826,5414,5785,8602,7723,20000000000
Overige totale aandeelhoudersvermogen 30,83430,82830,82930,88535,18330,54930,55230,55431,25731,26431,27031,27531,39331,42331,42331,49631,54631,12631,42731,52931,563
Totaal eigen vermogen van aandeelhouders 105,814101,60693,84994,13394,10489,34186,84084,06083,49679,78279,59773,97871,98168,10466,47766,55563,92264,07764,17661,08855,823
Totaal eigen vermogen 106,288102,05194,26294,52394,47489,68386,90784,11483,53179,81179,63873,97871,98168,10466,47766,55563,92264,07764,17661,08855,823
Totaal passiva en aandeelhoudersvermogen 170,164178,093178,621161,700156,509147,541147,688154,945164,925153,643157,082156,197151,627142,436140,843144,726154,152151,685143,942136,559136,816