J-Oil Mills, Inc.

TSE:2613.T

2067 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,2462,4243,5797,8488,4292,4252,8565,6316,0275,8066,3095,9295,9555,7788,0328,3344,9474,8895,7757,811
Kortetermijnbeleggingen 0-1,659-1,652-1,526-1,079-1,24117130125-1,198-557-594081,0013,000-388-55-70
Liquide middelen en kortetermijnbeleggingen 4,2462,4243,5797,8488,4292,4252,8565,6316,0275,8066,3095,9295,9555,7869,03311,3344,9474,8975,7757,811
Nettovorderingen 45,48644,30835,12635,95833,95436,95335,32036,92937,21438,59341,43342,08138,65034,98036,52539,05433,56735,09228,96527,633
Voorraad 55,47760,89650,89735,93828,75928,77034,45836,25133,32038,77135,31434,52528,92730,31927,76329,43940,53429,72824,35225,540
Overige vlottende activa 3,5973,1654,5942,9422,7662,7353,3583,2972,5732,4862,3502,3802,0882,3402,2926,2423,2522,7132,9563,516
Totaal vlottende activa 108,806110,79394,19682,68673,90870,88375,99282,10879,13485,65685,40684,91575,62073,42575,61386,06982,30072,43062,04864,500
Niet-vlottende activa:
Materiële vaste activa, netto 42,81351,05251,50255,37256,69259,21761,27163,00456,88952,69356,33753,66555,40156,00456,25456,86555,91355,90357,44957,335
Goodwill 0000000000000000000481
Immateriële activa 2,8353,0922,6671,5561,4671,5299765783904063864565246197801,0161,8742,7123,6904,397
Goodwill en immateriële activa 2,8353,0922,6671,5561,4671,5299765783904063864565246197801,0161,8742,7123,6904,878
Langetermijnbeleggingen 20,90713,50213,11316,67215,22415,78515,43718,01416,17918,29314,01812,28909,3399,1895,59010,25111,21912,9089,703
Belastingvorderingen 15315018217719521335-18,014-16,179-18,293-14,018-12,289020431530229377461397
Overige niet-vlottende activa 2,57930364451561,23319,23217,22818,32414,06512,58810,8911,2522,5754,3101,3181,30133
Totaal niet-vlottende activa 69,28767,82667,50073,82173,62976,80078,95282,81474,50771,42370,78866,70966,81667,41869,11368,08369,38571,51274,51172,316
Totaal activa 178,093178,621161,700156,509147,541147,688154,945164,925153,643157,082156,197151,627142,436140,843144,726154,152151,685143,942136,559136,816
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,72718,24417,05718,62512,44112,65414,79616,13817,00522,07921,30920,15416,22714,97914,71615,37923,90415,26114,77016,113
Kortlopende schulden 4,60020,40012,7906506002,80011,95026,0507,95014,80017,28822,07224,53920,42318,01928,37327,02425,80717,14126,490
Belastingschulden 2,6191,1892362,2712,7881,8281,4631,6811,3711,2412,3192,2042,3786012,5692,6826079542,665898
Uitgestelde opbrengsten 2,6192,1221,1723,7664,1072,8742,3512,5082,3601,9853,3533,2413,1691,7243,5123,3141,3101,9823,8171,827
Overige kortlopende verplichtingen 15,02510,7619,72911,56413,05713,52611,30116,22615,43511,31112,58311,50512,58811,46012,96311,8259,0028,2288,3628,608
Totaal kortlopende verplichtingen 42,97151,52740,74834,60530,20531,85440,39860,92242,75050,17554,53356,97256,52348,58649,21058,89161,24051,27844,09053,038
Langlopende verplichtingen:
Langetermijnschulden 24,24025,32819,10619,09919,83720,33720,6469,77120,54016,25016,40012,2397,91615,57018,36720,73615,96915,70317,72014,471
Uitgestelde opbrengsten niet-vlottend 9463,4453,4483,6243,8673,5543,2663,5263,6013,3474,7973,5513,5033,2483,3233,2473,2063,2643,3033,355
Uitgestelde belastingverplichtingen niet-vlottend 2,5491,8321,6001,9499861,9683,3374,3323,7014,3723,2583,5873,0523,6544,2964,2895,1926,4076,1484,864
Overige niet-vlottende verplichtingen 5,3332,2272,2752,7582,9633,0683,1842,8433,2403,3003,2313,2973,3383,3082,9753,0672,0013,1144,2105,265
Totaal niet-vlottende verplichtingen 33,06832,83226,42927,43027,65328,92730,43320,47231,08227,26927,68622,67417,80925,78028,96131,33926,36828,48831,38127,955
Totaal passiva 76,03984,35967,17762,03557,85860,78170,83181,39473,83277,44482,21979,64674,33274,36678,17190,23087,60879,76675,47180,993
Eigen vermogen:
Preferente aandelen 089,78590,02289,46785,88482,26700000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 54,41548,95649,13748,92145,33541,71438,32435,69833,94032,46729,93127,38824,66223,36822,90820,86820,41619,04715,60512,056
Overige gereserveerde algehele resultaten 6,3634,0644,1114,6373,4574,5735,1826,5414,5785,8602,7723,20000000000
Overige totale aandeelhoudersvermogen 30,828-58,956-59,137-58,921-55,335-51,71430,55431,25731,26431,27031,27531,39333,44233,10933,64733,05433,66135,12935,48333,767
Totaal eigen vermogen van aandeelhouders 101,60693,84994,13394,10489,34186,84084,06083,49679,78279,59773,97871,98168,10466,47766,55563,92264,07764,17661,08855,823
Totaal eigen vermogen 102,05194,26294,52394,47489,68386,90784,11483,53179,81179,63873,97871,98168,10466,47766,55563,92264,07764,17661,08855,823
Totaal passiva en aandeelhoudersvermogen 178,093178,621161,700156,509147,541147,688154,945164,925153,643157,082156,197151,627142,436140,843144,726154,152151,685143,942136,559136,816