The Nisshin OilliO Group,Ltd.
TSE:2602.T
5110 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128,488 | 122,999 | 135,703 | 126,099 | 128,740 | 131,473 | 149,471 | 137,397 | 138,224 | 119,144 | 118,305 | 100,154 | 95,175 | 84,741 | 89,952 | 80,554 | 81,059 | 76,807 | 88,985 | 82,925 | 84,699 | 79,364 | 91,433 | 86,807 | 85,455 | 82,701 | 88,536 | 83,815 | 82,946 | 82,255 | 87,622 | 78,266 | 76,766 | 78,412 | 88,301 | 82,968 | 78,155 | 80,382 | 90,669 | 79,981 | 78,235 | 84,327 | 90,400 | 81,809 | 80,612 | 71,807 | 86,033 | 79,336 | 72,805 | 71,796 | 84,850 | 77,532 | 78,450 | 72,262 | 83,722 | 74,633 | 74,679 | 68,245 | 84,561 | 72,707 | 75,786 | 56,887 | 94,083 |
Kosten van de omzet
| 109,142 | 107,725 | 114,067 | 107,807 | 109,635 | 117,608 | 131,571 | 120,755 | 121,008 | 105,290 | 103,693 | 86,054 | 80,754 | 72,910 | 72,765 | 65,410 | 64,831 | 64,759 | 71,189 | 66,901 | 69,050 | 66,342 | 74,350 | 71,978 | 71,445 | 70,371 | 74,427 | 71,083 | 69,203 | 70,839 | 72,617 | 64,072 | 63,508 | 66,638 | 74,979 | 69,919 | 66,693 | 68,350 | 78,339 | 67,428 | 65,829 | 72,353 | 76,140 | 69,164 | 68,875 | 61,976 | 71,414 | 66,729 | 60,524 | 61,602 | 70,408 | 64,987 | 65,828 | 62,383 | 69,467 | 61,573 | 61,382 | 56,595 | 68,382 | 58,295 | 60,770 | 45,299 | 79,628 |
Brutowinst
| 19,346 | 15,274 | 21,636 | 18,292 | 19,105 | 13,865 | 17,900 | 16,642 | 17,216 | 13,854 | 14,612 | 14,100 | 14,421 | 11,831 | 17,187 | 15,144 | 16,228 | 12,048 | 17,796 | 16,024 | 15,649 | 13,022 | 17,083 | 14,829 | 14,010 | 12,330 | 14,109 | 12,732 | 13,743 | 11,416 | 15,005 | 14,194 | 13,258 | 11,774 | 13,322 | 13,049 | 11,462 | 12,032 | 12,330 | 12,553 | 12,406 | 11,974 | 14,260 | 12,645 | 11,737 | 9,831 | 14,619 | 12,607 | 12,281 | 10,194 | 14,442 | 12,545 | 12,622 | 9,879 | 14,255 | 13,060 | 13,297 | 11,650 | 16,179 | 14,412 | 15,016 | 11,588 | 14,455 |
Brutowinstmarge
| 0.151 | 0.124 | 0.159 | 0.145 | 0.148 | 0.105 | 0.12 | 0.121 | 0.125 | 0.116 | 0.124 | 0.141 | 0.152 | 0.14 | 0.191 | 0.188 | 0.2 | 0.157 | 0.2 | 0.193 | 0.185 | 0.164 | 0.187 | 0.171 | 0.164 | 0.149 | 0.159 | 0.152 | 0.166 | 0.139 | 0.171 | 0.181 | 0.173 | 0.15 | 0.151 | 0.157 | 0.147 | 0.15 | 0.136 | 0.157 | 0.159 | 0.142 | 0.158 | 0.155 | 0.146 | 0.137 | 0.17 | 0.159 | 0.169 | 0.142 | 0.17 | 0.162 | 0.161 | 0.137 | 0.17 | 0.175 | 0.178 | 0.171 | 0.191 | 0.198 | 0.198 | 0.204 | 0.154 |
Onderzoek- en ontwikkelingskosten
| 0 | 962 | 879 | 846 | 832 | 827 | 731 | 837 | 733 | 2,702 | 701 | 663 | 661 | 653 | 0 | 0 | 0 | 2,343 | 0 | 0 | 0 | 2,299 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 1,871 | 0 | 0 | 0 | 1,768 | 0 | 0 | 0 | 1,857 | 0 | 0 | 0 | 1,940 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -3,440 | 0 | 0 | 0 | -5,408 | 0 | 0 | 0 | -4,694 | 0 | 0 | 0 | -9,002 | 0 | 0 | 0 | -9,897 | 0 | 0 | 0 | -9,004 | 0 | 0 | 0 | -8,255 | 0 | 0 | 0 | -8,212 | 0 | 0 | 0 | -7,601 | 0 | 0 | 0 | -8,531 | 0 | 0 | 0 | -8,021 | 0 | 0 | 0 | -8,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 17,331 | 0 | 0 | 0 | 16,960 | 0 | 0 | 0 | 16,133 | 0 | 0 | 0 | 19,815 | 0 | 0 | 0 | 19,693 | 0 | 0 | 0 | 18,557 | 0 | 0 | 0 | 17,076 | 0 | 0 | 0 | 16,930 | 0 | 0 | 0 | 16,049 | 0 | 0 | 0 | 16,094 | 0 | 0 | 0 | 16,296 | 0 | 0 | 0 | 16,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,606 | 13,891 | 12,845 | 12,234 | 12,771 | 11,552 | 11,867 | 11,328 | 12,397 | 11,439 | 11,641 | 11,128 | 10,440 | 10,813 | 12,550 | 11,961 | 11,542 | 9,796 | 12,591 | 12,293 | 11,698 | 9,553 | 11,921 | 11,593 | 11,036 | 8,821 | 11,440 | 11,026 | 10,742 | 8,718 | 11,245 | 11,337 | 10,573 | 8,448 | 11,041 | 10,815 | 10,216 | 7,563 | 11,413 | 11,205 | 10,668 | 8,275 | 12,156 | 11,327 | 11,039 | 8,235 | 11,970 | 11,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 252 | 24 | 86 | 93 | -36 | 185 | 16 | -68 | -67 | 3 | -79 | 43 | 94 | 53 | 46 | -59 | 11 | -10 | -43 | 1 | 11 | -89 | 11,593 | 11,036 | -36 | 18 | -4 | -12 | -102 | -34 | -33 | -24 | -95 | -34 | 69 | 77 | -99 | -15 | 14 | 81 | -63 | -42 | 16 | 23 | 206 | 35 | -17 | 114 | -87 | 76 | -37 | 121 | 21 | 20 | 23 | 92 | 114 | 100 | 57 | 95 | -25 | 251 |
Bedrijfskosten
| 13,608 | 13,891 | 13,724 | 13,080 | 12,771 | 12,379 | 12,635 | 12,174 | 12,248 | 11,439 | 11,641 | 11,128 | 11,109 | 12,012 | 12,550 | 11,961 | 11,542 | 11,801 | 12,591 | 12,293 | 11,698 | 11,444 | 11,921 | 11,593 | 11,036 | 10,603 | 11,440 | 11,026 | 10,742 | 10,484 | 11,245 | 11,337 | 10,573 | 10,043 | 11,041 | 10,815 | 10,216 | 10,460 | 11,413 | 11,205 | 10,668 | 10,991 | 12,156 | 11,327 | 11,039 | 10,786 | 11,970 | 11,652 | 10,702 | 10,568 | 11,942 | 10,818 | 10,574 | 10,195 | 10,946 | 10,962 | 11,419 | 10,879 | 12,405 | 11,942 | 11,593 | 11,000 | 11,071 |
Bedrijfsresultaat
| 5,738 | 1,383 | 7,912 | 5,211 | 6,334 | 1,485 | 5,265 | 4,469 | 4,967 | 2,416 | 2,970 | 2,973 | 3,311 | -180 | 4,637 | 3,182 | 4,685 | 248 | 5,204 | 3,731 | 3,950 | 1,577 | 5,162 | 3,237 | 2,972 | 1,728 | 2,668 | 1,706 | 3,000 | 933 | 3,761 | 2,856 | 2,684 | 1,731 | 2,280 | 2,235 | 1,245 | 1,572 | 917 | 1,348 | 1,737 | 984 | 2,104 | 1,319 | 696 | -954 | 2,648 | 955 | 1,579 | -374 | 2,500 | 1,727 | 2,048 | -316 | 3,309 | 2,098 | 1,878 | 771 | 3,774 | 2,470 | 3,423 | 588 | 3,384 |
Bedrijfsresultaat ratio
| 0.045 | 0.011 | 0.058 | 0.041 | 0.049 | 0.011 | 0.035 | 0.033 | 0.036 | 0.02 | 0.025 | 0.03 | 0.035 | -0.002 | 0.052 | 0.04 | 0.058 | 0.003 | 0.058 | 0.045 | 0.047 | 0.02 | 0.056 | 0.037 | 0.035 | 0.021 | 0.03 | 0.02 | 0.036 | 0.011 | 0.043 | 0.036 | 0.035 | 0.022 | 0.026 | 0.027 | 0.016 | 0.02 | 0.01 | 0.017 | 0.022 | 0.012 | 0.023 | 0.016 | 0.009 | -0.013 | 0.031 | 0.012 | 0.022 | -0.005 | 0.029 | 0.022 | 0.026 | -0.004 | 0.04 | 0.028 | 0.025 | 0.011 | 0.045 | 0.034 | 0.045 | 0.01 | 0.036 |
Totaal overige inkomsten en kosten netto
| 1,960 | -407 | 378 | -679 | 1,037 | -1,578 | -539 | 143 | 1,260 | -828 | 469 | 214 | 568 | -517 | 504 | -143 | 24 | -299 | 598 | -511 | -197 | -356 | -131 | 528 | 158 | 504 | 176 | 279 | 64 | 277 | 350 | 713 | -499 | -592 | 187 | 275 | 168 | -345 | 817 | -162 | 401 | 10 | 666 | -170 | 244 | 211 | 309 | -268 | 41 | -2,073 | -109 | -324 | -305 | -3,026 | 1,235 | -871 | -1,221 | -318 | 35 | -167 | -110 | -1,907 | -291 |
Inkomen voor belasting
| 7,698 | 976 | 8,290 | 4,532 | 7,371 | -93 | 4,726 | 4,612 | 6,078 | 1,589 | 3,440 | 3,186 | 3,880 | -698 | 5,141 | 3,040 | 4,709 | -52 | 5,802 | 3,221 | 3,753 | 1,221 | 5,031 | 3,765 | 3,131 | 2,231 | 2,844 | 1,986 | 3,064 | 1,210 | 4,110 | 3,569 | 2,186 | 1,139 | 2,467 | 2,509 | 1,414 | 1,226 | 1,735 | 1,185 | 2,139 | 993 | 2,770 | 1,149 | 941 | -744 | 2,957 | 687 | 1,620 | -2,447 | 2,391 | 1,403 | 1,743 | -3,342 | 4,544 | 1,227 | 657 | 453 | 3,809 | 2,303 | 3,313 | -1,319 | 3,093 |
Inkomen voor belasting ratio
| 0.06 | 0.008 | 0.061 | 0.036 | 0.057 | -0.001 | 0.032 | 0.034 | 0.044 | 0.013 | 0.029 | 0.032 | 0.041 | -0.008 | 0.057 | 0.038 | 0.058 | -0.001 | 0.065 | 0.039 | 0.044 | 0.015 | 0.055 | 0.043 | 0.037 | 0.027 | 0.032 | 0.024 | 0.037 | 0.015 | 0.047 | 0.046 | 0.028 | 0.015 | 0.028 | 0.03 | 0.018 | 0.015 | 0.019 | 0.015 | 0.027 | 0.012 | 0.031 | 0.014 | 0.012 | -0.01 | 0.034 | 0.009 | 0.022 | -0.034 | 0.028 | 0.018 | 0.022 | -0.046 | 0.054 | 0.016 | 0.009 | 0.007 | 0.045 | 0.032 | 0.044 | -0.023 | 0.033 |
Belastingkosten
| 2,426 | -432 | 2,157 | 1,549 | 2,278 | -357 | 1,413 | 1,263 | 1,686 | 323 | 1,158 | 784 | 1,095 | 157 | 1,582 | 931 | 1,384 | 203 | 1,676 | 1,063 | 1,282 | 235 | 1,563 | 949 | 917 | 445 | 853 | 522 | 915 | 80 | 1,234 | 1,023 | 668 | 178 | 742 | 686 | 201 | 449 | 615 | 450 | 796 | 727 | 1,071 | 539 | 598 | 232 | 1,170 | 351 | 666 | -2,844 | 422 | 633 | 791 | -1,349 | 1,517 | -236 | 226 | 139 | 1,328 | 805 | 1,467 | -721 | 1,399 |
Nettowinst
| 5,125 | 1,314 | 5,858 | 2,939 | 5,037 | 185 | 3,188 | 3,389 | 4,395 | 1,264 | 2,033 | 2,483 | 2,815 | 257 | 3,417 | 2,192 | 3,378 | -222 | 3,929 | 2,129 | 2,457 | 945 | 3,261 | 2,696 | 2,142 | 1,696 | 1,763 | 1,366 | 2,105 | 912 | 2,693 | 2,489 | 1,475 | 907 | 1,524 | 1,742 | 1,123 | 681 | 870 | 633 | 1,263 | 188 | 1,258 | 581 | 249 | -1,034 | 1,492 | 224 | 826 | 489 | 1,732 | 725 | 887 | -2,057 | 2,579 | 1,406 | 193 | 56 | 2,053 | 1,238 | 1,755 | -721 | 1,767 |
Nettowinstmarge
| 0.04 | 0.011 | 0.043 | 0.023 | 0.039 | 0.001 | 0.021 | 0.025 | 0.032 | 0.011 | 0.017 | 0.025 | 0.03 | 0.003 | 0.038 | 0.027 | 0.042 | -0.003 | 0.044 | 0.026 | 0.029 | 0.012 | 0.036 | 0.031 | 0.025 | 0.021 | 0.02 | 0.016 | 0.025 | 0.011 | 0.031 | 0.032 | 0.019 | 0.012 | 0.017 | 0.021 | 0.014 | 0.008 | 0.01 | 0.008 | 0.016 | 0.002 | 0.014 | 0.007 | 0.003 | -0.014 | 0.017 | 0.003 | 0.011 | 0.007 | 0.02 | 0.009 | 0.011 | -0.028 | 0.031 | 0.019 | 0.003 | 0.001 | 0.024 | 0.017 | 0.023 | -0.013 | 0.019 |
WPA (Winst Per Aandeel)
| 158.12 | 40.54 | 180.73 | 90.67 | 155.41 | 5.71 | 98.36 | 104.57 | 135.61 | 39 | 62.73 | 76.61 | 86.87 | 7.93 | 105.45 | 65.72 | 101.28 | -6.66 | 117.79 | 62.37 | 72 | 27.68 | 95.53 | 78.98 | 62.77 | 49.68 | 51.65 | 40.57 | 62.55 | 27.09 | 79.98 | 74.91 | 44.4 | 27.3 | 45.87 | 52.42 | 32.7 | 20.49 | 26.18 | 19.05 | 38 | 5.66 | 37.85 | 17.48 | 7.5 | -31.11 | 44.89 | 6.74 | 24.85 | 14.71 | 52.11 | 21.25 | 26.05 | -59.72 | 74.84 | 40.8 | 5.65 | 1.63 | 59.57 | 35.92 | 50.92 | -20.92 | 51.15 |
Verwaterde WPA
| 158.12 | 40.54 | 180.73 | 90.67 | 155.41 | 5.71 | 98.36 | 104.57 | 135.61 | 39 | 62.73 | 76.61 | 86.87 | 7.93 | 105.45 | 65.72 | 101.28 | -6.66 | 117.79 | 62.37 | 72 | 27.68 | 95.53 | 78.98 | 62.77 | 49.68 | 51.65 | 40.57 | 62.55 | 27.09 | 79.98 | 74.91 | 44.4 | 27.3 | 45.87 | 52.42 | 32.7 | 20.49 | 26.18 | 19.05 | 38 | 5.66 | 37.85 | 17.48 | 7.5 | -31.11 | 44.89 | 6.74 | 24.85 | 14.71 | 52.11 | 21.25 | 26.05 | -59.7 | 74.84 | 40.8 | 5.65 | 1.63 | 59.57 | 35.92 | 50.92 | -20.92 | 51.15 |
EBITDA
| 8,263 | 3,708 | 10,204 | 7,257 | 9,133 | 3,966 | 7,482 | 7,493 | 7,740 | 4,909 | 5,543 | 5,640 | 6,117 | 2,954 | 7,257 | 5,284 | 6,929 | 1,994 | 7,635 | 5,260 | 5,706 | 3,563 | 7,096 | 5,650 | 5,052 | 3,815 | 4,581 | 3,419 | 4,497 | 2,836 | 5,817 | 4,720 | 3,959 | 3,461 | 4,166 | 3,953 | 3,042 | 3,459 | 3,081 | 3,463 | 3,670 | 2,831 | 4,141 | 3,245 | 2,780 | 1,431 | 5,064 | 2,712 | 3,265 | 1,430 | 4,388 | 3,307 | 3,859 | 1,843 | 5,199 | 3,911 | 3,689 | 3,014 | 6,005 | 4,448 | 5,442 | 1,988 | 3,580 |
EBITDA ratio
| 0.064 | 0.03 | 0.075 | 0.058 | 0.071 | 0.03 | 0.05 | 0.055 | 0.056 | 0.041 | 0.047 | 0.056 | 0.064 | 0.035 | 0.081 | 0.066 | 0.085 | 0.026 | 0.086 | 0.063 | 0.067 | 0.045 | 0.078 | 0.065 | 0.059 | 0.046 | 0.052 | 0.041 | 0.054 | 0.034 | 0.066 | 0.06 | 0.052 | 0.044 | 0.047 | 0.048 | 0.039 | 0.043 | 0.034 | 0.043 | 0.047 | 0.034 | 0.046 | 0.04 | 0.034 | 0.02 | 0.059 | 0.034 | 0.045 | 0.02 | 0.052 | 0.043 | 0.049 | 0.026 | 0.062 | 0.052 | 0.049 | 0.044 | 0.071 | 0.061 | 0.072 | 0.035 | 0.038 |