The Nisshin OilliO Group,Ltd.

TSE:2602.T

5110 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,43413,0369,97711,03623,31714,89018,51414,5228,1629,0966,3579,21117,22216,1247,5429,3256,5346,3667,4107,491
Kortetermijnbeleggingen 3,951-9,038-8,606-8,1972,000-6,7704,6001,000-638-754-3674032513,7253,9197,2223,6124,6654,7713,668
Liquide middelen en kortetermijnbeleggingen 20,43413,0369,97711,03625,31714,89023,11415,5228,1629,0966,3579,61417,47319,84911,46116,54710,14611,03112,18111,159
Nettovorderingen 101,81999,57888,20068,38062,89467,94969,69565,51461,78161,75763,53468,99569,02359,18662,85162,65949,24644,28339,39039,734
Voorraad 97,615106,04184,81160,15452,57548,94854,82451,42950,52954,89151,66557,42844,06547,72741,73340,28546,77732,40128,03729,879
Overige vlottende activa 12,88514,91218,85211,3488,5348,7237,0914,8634,2065,1374,6635,9234,5488,5946,5674,5224,3606,7076,6213,985
Totaal vlottende activa 232,753233,567201,840150,918149,320140,510154,724137,328124,678130,881126,219141,960135,109135,356122,612124,013110,52994,42286,22984,757
Niet-vlottende activa:
Materiële vaste activa, netto 105,332101,247101,230100,94893,07087,26182,29977,59677,80477,50978,07777,06873,96273,86175,52872,49970,76373,79474,51675,705
Goodwill 18620422724426731000742,3923,6354,2104,5602661,1962,1422,5753,24600
Immateriële activa 2,4801,9161,4431,4591,6021,3441,5661,9272,1601,4361,2631,5561,8051,7731,2009001,1021,5745,9393,032
Goodwill en immateriële activa 2,6662,1201,6701,7031,8691,6541,5661,9272,2343,8284,8985,7666,3652,0392,3963,0423,6774,8205,9393,032
Langetermijnbeleggingen 39,83936,69238,99937,71332,29635,03622,91723,85623,97425,09819,84717,85015,86312,22913,5396,46813,95215,67016,9339,977
Belastingvorderingen 698750672764699640490495416415525583746883614616558487445649
Overige niet-vlottende activa 12,094739110316718011,1524,6253,2003,8913,2175,3495,0877,9427,66810,8496,3456,8146,7666,746
Totaal niet-vlottende activa 160,629140,882142,662141,231128,101124,771118,424108,499107,628110,741106,564106,616102,02396,95499,74593,47495,295101,585104,59996,109
Totaal activa 393,382374,453344,506292,154277,425265,285273,152245,831232,309241,625232,786248,580237,132232,310222,357217,487205,824196,007190,828180,866
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,78351,07344,85538,98434,24033,45636,22633,30928,74233,15431,44438,67643,10144,00037,06034,74435,1108,33331,48036,932
Kortlopende schulden 25,89033,91535,7979,8553,35510,55721,10211,97726,41114,39727,72129,13323,93826,50816,48214,19723,90311,3206,2239,320
Belastingschulden 4,5153,3276261,9642,5762,2699222,2751,2111,4869406403982891,6992,9106151,4493,398373
Uitgestelde opbrengsten 4,51525,84820,68824,90423,70623,07819,24319,73917,51318,57618,17118,0284,4485,1705,7767,9663,90736,3497,6215,759
Overige kortlopende verplichtingen 32,1814,8104,5514,8905,0002,4562,4061,3063,2223,3591,3721,9221,8721,3705,0457,4924,5642,6803,6964,065
Totaal kortlopende verplichtingen 110,369115,646105,89178,63366,30169,54778,97766,33175,88869,48678,70887,75973,35977,04864,36364,39967,48458,68249,02056,076
Langlopende verplichtingen:
Langetermijnschulden 71,63277,90662,03249,66652,94936,28741,21336,83321,77232,77423,33834,80543,10229,11535,36038,43820,04013,76218,96511,188
Uitgestelde opbrengsten niet-vlottend 7,1002,5042,4412,4932,3592,2532,2842,1372,9041,9065,4592,4092,3862,2792,1662,3042,2552,5793,0684,668
Uitgestelde belastingverplichtingen niet-vlottend 8,2906,2549,0397,4145,7757,1128,2977,5436,7168,0385,2965,7983,9675,2265,0244,2266,1498,1659,1367,921
Overige niet-vlottende verplichtingen 3,4257267916907179891,0229539541,1346547321,0521,2216296224905386,8556,731
Totaal niet-vlottende verplichtingen 90,44787,39074,30360,26361,80046,64152,81647,46632,34643,85234,74743,74450,50737,84143,17945,59028,93425,04438,02430,508
Totaal passiva 200,816203,036180,194138,896128,101116,188131,793113,797108,234113,338113,455131,503123,866114,889107,542109,98996,41883,72687,04486,584
Eigen vermogen:
Preferente aandelen 0151,821144,305138,417134,747132,40400000000000000
Gewone aandelen 16,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,332
Ingehouden winsten 128,650117,899110,379106,31899,76894,42087,59882,52476,91071,03368,79968,13068,28466,14465,83062,44961,12661,14356,38050,510
Overige gereserveerde algehele resultaten 20,04310,73711,9197,1344,5967,1567,6524,7773,1069,5363,6202,65900000000
Overige totale aandeelhoudersvermogen 17,597-134,231-126,711-122,650-116,100-110,75221,64819,57119,59523,28123,28523,28922,47726,43725,17522,54326,98034,80626,84225,267
Totaal eigen vermogen van aandeelhouders 182,622162,558156,224145,551139,343139,560133,230123,204115,943120,182112,036110,410107,093108,913107,337101,324104,438112,28199,55492,109
Totaal eigen vermogen 192,562171,417164,312153,258149,324149,097141,359132,034124,075128,287119,331117,077113,266117,421114,815107,498109,406112,281103,78494,282
Totaal passiva en aandeelhoudersvermogen 393,382374,453344,506292,154277,425265,285273,152245,831232,309241,625232,786248,580237,132232,310222,357217,487205,824196,007190,828180,866