The Nisshin OilliO Group,Ltd.

TSE:2602.T

5110 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,35420,43413,45518,20614,08713,03614,33111,79111,0789,97712,1409,56010,55911,03611,55314,81413,33123,31714,2499,70210,08514,89010,45312,29920,44918,51417,25311,92414,14414,52210,4138,4237,8698,1629,7566,3816,7269,0969,3425,8196,9966,3578,3298,5377,8749,21110,90810,43115,78717,22215,8028,0568,84916,1249,36116,04612,6917,54220,3029,325
Kortetermijnbeleggingen 4,2813,9512,2752,248-9,835-6,0052,0942,198-9,799-8,606-9,851-9,5561,877-5,045-8,212-7,916-7,7192,000-7,868-7,751-7,790-3,522-7,599-7,427-7,3124,6001,699-5,086-4,1771,000-3,928-4,038-4,217-638-5,078-5,158-5,005-754-3,898-3,871-3,926-3672012013024032022032022513,4613,4183,4813,7253,7583,8543,9393,9194,1857,222
Liquide middelen en kortetermijnbeleggingen 19,63520,43415,73018,20614,08713,03614,33111,79111,0789,97712,1409,56010,55911,03611,55314,81413,33125,31714,2499,70210,08514,89010,45312,29920,44923,11418,95211,92414,14415,52210,4138,4237,8698,1629,7566,3816,7269,0969,3425,8196,9966,3578,5308,7388,1769,61411,11010,63415,98917,47319,26311,47412,33019,84913,11919,90016,63011,46124,48716,547
Nettovorderingen 101,541101,819110,968101,24697,45399,578120,52098,68799,75188,20096,86074,79372,81868,38078,30064,13863,94562,89479,79266,88070,56467,94979,46870,80470,66269,69574,80568,94260,94665,51474,70061,10960,53261,78175,61263,45660,22161,75776,61761,15057,54263,53475,02059,46665,63268,99573,87263,12062,16469,02369,88655,87458,37759,18671,44245,96950,83462,85161,25562,659
Voorraad 107,78797,615101,863100,44597,774106,041104,896112,79992,68484,81175,40576,73467,66060,15457,00153,47453,79352,57544,66046,51049,58248,94848,03850,94859,55754,82452,66954,19954,24951,42949,43352,13454,57450,52948,73157,15658,77154,89152,98155,82857,33051,66549,03456,76558,41157,42853,06057,42463,81644,06548,06856,74855,30047,72745,96047,58944,50041,73341,91740,285
Overige vlottende activa 14,65712,88511,50115,46415,87514,91213,20625,02724,12518,85215,15911,94210,31211,3487,9948,0547,9228,5346,8447,2477,2628,7237,9148,2586,9967,0916,8877,6237,3254,8636,9576,8296,8334,2066,5337,8617,0375,1379,6857,2525,7834,6637,7867,7369,5625,9238,7159,8538,1054,5489,20319,3739,7108,5948,70316,23214,4516,56710,6974,522
Totaal vlottende activa 243,620232,753240,062235,361225,189233,567252,953248,304227,638201,840199,564173,029161,349150,918154,848140,480138,991149,320145,545130,339137,493140,510145,873142,309157,664154,724153,313142,688136,664137,328141,503128,495129,808124,678140,632134,854132,755130,881148,625130,049127,651126,219140,370132,705141,781141,960146,757141,031150,074135,109146,420143,469135,717135,356139,224129,690126,415122,612138,356124,013
Niet-vlottende activa:
Materiële vaste activa, netto 107,695105,33299,141105,485104,643101,247102,456104,737103,334101,230101,217102,414102,068100,94898,41996,24095,04093,07091,02690,87689,32887,26186,03284,39482,12682,29980,20178,92277,87577,59677,58777,00977,76677,80477,57178,47376,80277,50976,92778,11577,93678,07779,75579,40678,77577,06873,82173,72174,67173,96273,74273,60073,94173,86175,29175,34076,65275,52874,20572,499
Goodwill 18618619020121120420721822822722523224424424624825326726528329631033132800000002148741011291472,3922,8452,9953,2963,6353,6734,0424,2174,2104,0034,1724,5944,5609802192432664997319641,1961,4292,142
Immateriële activa 2,3842,4802,2922,1772,0291,9161,7771,5761,5351,4431,2951,2031,4361,4591,4181,4831,5071,6021,4411,4241,3501,3441,3961,4551,4831,5661,6341,7161,7901,9271,8801,9722,1252,1601,8711,9091,3611,4361,1971,2061,1751,2631,3121,4241,4971,5561,6141,6791,7201,8051,8411,8751,8031,7731,5181,4961,3711,200971900
Goodwill en immateriële activa 2,5702,6662,4822,3782,2402,1201,9841,7941,7631,6701,5201,4351,6801,7031,6641,7311,7601,8691,7061,7071,6461,6541,7271,7831,4831,5661,6341,7161,7901,9271,8801,9932,1732,2341,9722,0381,5083,8284,0424,2014,4714,8984,9855,4665,7145,7665,6175,8516,3146,3652,8212,0942,0462,0392,0172,2272,3352,3962,4003,042
Langetermijnbeleggingen 36,76939,83938,25229,88039,85933,65927,74328,60637,80038,99941,17741,91429,87434,56136,92135,36934,52323,50235,99334,76934,94931,78835,65738,57837,06022,91727,09831,02230,17123,85628,43826,84427,11123,97430,54427,72230,24825,09825,82324,37923,90719,84719,19019,10718,20717,85015,57014,50415,30215,86311,55812,08112,16612,22912,47611,92312,21413,53913,2456,468
Belastingvorderingen 2,3876981-29,880-3,852750-27,743-28,606-4,102672-3,908-3,920-29,874764-36,921-35,369-34,523699-35,993-34,769-34,949640-35,657-38,578-37,0604903,436-31,022-30,171495-28,438-26,844-27,111416-30,544-27,722-30,248415-25,823-24,379-23,9075252362393445832502552577463,5233,4833,4818833,7583,8543,9396144,185616
Overige niet-vlottende activa 10,44912,0949,99139,7383,8993,10637,95238,6234,161913,9743,99139,2383,25537,00235,45234,6098,96136,08634,86535,0493,42835,76738,69437,18111,1523,64731,05830,2094,62528,48126,88927,1623,20030,60427,78830,3203,89125,90824,46723,9353,2175,2075,2175,4445,3495,2565,4285,5375,0875,0297,4345,1027,9424,7814,5994,7957,6684,33610,849
Totaal niet-vlottende activa 159,870160,629149,867147,601146,789140,882142,392145,154142,956142,662143,980145,834142,986141,231137,085133,423131,409128,101128,818127,448126,023124,771123,526124,871120,790118,424116,016111,696109,874108,499107,948105,891107,101107,628110,147108,299108,630110,741106,877106,783106,342106,564109,373109,435108,484106,616100,51499,759102,081102,02396,67398,69296,73696,95498,32397,94399,93599,74598,37193,474
Totaal activa 403,490393,382389,929382,964371,979374,453395,348393,461370,597344,506343,547318,865304,338292,154291,935273,906270,404277,425274,365257,791263,519265,285269,403267,183278,456273,152269,332254,385246,541245,831249,453234,389236,910232,309250,782243,155241,387241,625255,504236,836233,996232,786249,746242,143250,268248,580247,274240,790252,155237,132243,093242,161232,453232,310237,547227,633226,350222,357236,727217,487
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55,76447,78359,16657,96545,38951,07352,52559,61444,29544,85539,56642,61536,50238,98440,78928,83228,14634,24031,40627,66331,48533,45633,57128,18141,10836,22634,05937,06234,40333,30937,06724,26624,90928,74230,92530,49030,84833,15438,34425,95035,31031,44430,75925,63536,36538,67638,86031,09742,66943,10131,37931,79531,29244,00035,46631,46027,95237,06039,17134,744
Kortlopende schulden 29,08425,89024,19025,87529,62933,91555,48740,16036,36635,79737,71918,45027,2249,8558,7219,6275,1803,3553,1039,86012,62610,55715,82020,69219,66221,10220,34222,13211,70711,97710,38015,22028,77226,41136,94133,82121,29414,39722,27125,61726,05527,72141,36045,99932,03329,13325,84033,71926,91423,93826,40021,46830,82726,50825,08124,85219,79216,48217,27014,197
Belastingschulden 2,3884,5153,9243,8272,2993,3272,5922,2501,0786265251,4427341,9641,9272,1411,1562,5762,1592,0961,0862,2692,0271,8161,0699229401,5641,1012,2752,1441,7468151,2119971,0755181,4861,3751,1186359401,6551,1186116401,7409025513981,9421,2967152891,4748024061,6991,7592,910
Uitgestelde opbrengsten 2,3884,5153,9243,8602,38625,8482,6382,2811,15120,6885701,47279924,9041,9702,1681,21923,7062,1982,1231,17223,0782,0811,8551,13119,2439791,5931,16419,7392,1811,77386917,5131,0341,10357218,5761,4011,12566918,1711,6781,14166018,0281,7649276054,4481,9671,3247775,1701,5038344735,7761,7887,966
Overige kortlopende verplichtingen 29,25432,18129,47927,44524,3494,81029,06623,61726,1594,55125,27319,34423,0894,89024,43620,94121,2975,00023,19220,27221,8292,45622,31719,96121,5612,40620,57319,02417,8331,30622,76520,13721,4803,22223,86219,20419,4433,35923,64717,25517,5761,37222,16517,08619,7681,92220,93319,50717,7581,87220,92316,42516,9081,37021,33018,09719,9205,04522,1287,492
Totaal kortlopende verplichtingen 116,490110,369116,759115,145101,753115,646139,716125,672107,971105,891103,12881,88187,61478,63375,91661,56855,84266,30159,89959,91867,11269,54773,78970,68983,46278,97775,95379,81165,10766,33172,39361,39676,03075,88892,76284,61872,15769,48685,66369,94779,61078,70895,96289,86188,82687,75987,39785,25087,94673,35980,66971,01279,80477,04883,38075,24368,13764,36380,35764,399
Langlopende verplichtingen:
Langetermijnschulden 71,74071,63271,93967,04472,47777,90672,75573,03273,33862,03263,89561,00545,84049,66645,80945,79950,86052,94950,19935,26235,33036,28735,45635,55440,66541,21340,93726,13836,26836,83336,68436,89626,15721,77221,54121,77231,85932,77432,41532,67922,77623,33822,95323,56033,79334,80537,61437,17842,33043,10242,63949,04228,95529,11528,52529,25535,01935,36035,41338,438
Uitgestelde opbrengsten niet-vlottend 07,1000002,5040002,4410002,4930002,3590002,2530002,2840002,1370002,9040001,9060005,4590002,4090002,3860002,2790002,16602,304
Uitgestelde belastingverplichtingen niet-vlottend 08,2900006,2540009,0390007,4140005,7750007,1120008,2970007,5430006,7160008,0380005,2960005,7980003,9670005,2260005,02404,226
Overige niet-vlottende verplichtingen 18,5803,42517,12617,60617,85372614,85618,72017,49179115,57115,54614,83469014,19013,74013,15271712,12511,81111,85398911,39011,77310,9451,02212,16811,42911,41995310,86110,71110,79995411,69010,93411,6521,13411,42411,09111,0846549,5319,4289,1067327,7337,6317,7801,0528,1269,0629,0791,2217,9618,4398,6356297,802622
Totaal niet-vlottende verplichtingen 90,32090,44789,06584,65090,33087,39087,61191,75290,82974,30379,46676,55160,67460,26359,99959,53964,01261,80062,32447,07347,18346,64146,84647,32751,61052,81653,10537,56747,68747,46647,54547,60736,95632,34633,23132,70643,51143,85243,83943,77033,86034,74732,48432,98842,89943,74445,34744,80950,11050,50750,76558,10438,03437,84136,48637,69443,65443,17943,21545,590
Totaal passiva 206,810200,816205,824199,795192,083203,036227,327217,424198,800180,194182,594158,432148,288138,896135,915121,107119,854128,101122,223106,991114,295116,188120,635118,016135,072131,793129,058117,378112,794113,797119,938109,003112,986108,234125,993117,324115,668113,338129,502113,717113,470113,455128,446122,849131,725131,503132,744130,059138,056123,866131,434129,116117,838114,889119,866112,937111,791107,542123,572109,989
Eigen vermogen:
Preferente aandelen 0000154,423000146,525144,305143,051142,465000000000000000000000000000000000000000000000000
Gewone aandelen 16,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,33216,332
Ingehouden winsten 130,609128,650127,335123,432120,493117,899117,714115,988112,599110,379109,114108,545106,062106,318106,061103,981101,78899,76899,99097,43095,29894,42093,47591,41288,71587,59885,90285,16483,79882,52481,61279,74977,26076,91076,00475,31173,56971,03370,35170,31269,68068,79968,61168,18467,60468,13069,16468,50368,27968,28467,79566,89466,17066,14468,28666,56865,15765,83065,77462,449
Overige gereserveerde algehele resultaten 21,83120,04313,35916,35316,08410,7377,71717,13416,57911,91910,04110,3038,40532,1006,2174,9834,6104,5966,1935,7016,2287,1577,84210,3188,6077,6508,2386,0395,1884,7763,4511,5922,6913,1064,6226,5348,1229,5368,0175,6323,9273,6205,8424,7344,4162,65900000000000000
Overige totale aandeelhoudersvermogen 17,59517,59717,59617,597-136,82517,59017,59017,592-128,931-126,711-125,446-124,87717,584-9,19918,75818,59918,60018,64719,64021,64921,65221,65121,65621,66221,65621,65021,62321,59621,58119,57219,57319,57819,58819,59519,60319,61719,61623,28123,28223,28323,28423,28523,28623,28823,29023,28922,54919,79123,25022,47719,67721,87323,81126,43724,62523,98225,14425,17523,95522,543
Totaal eigen vermogen van aandeelhouders 186,367182,622174,622173,714170,507162,558159,353167,046163,104156,224153,092152,768148,383145,551147,368143,895141,330139,343142,155141,112139,510139,560139,305139,724135,310133,230132,095129,131126,899123,204120,968117,251115,871115,943116,561117,794117,639120,182117,982115,559113,223112,036114,071112,538111,642110,410108,045104,626107,861107,093103,804105,099106,313108,913109,243106,882106,633107,337106,061101,324
Totaal eigen vermogen 196,680192,562184,103183,169179,896171,417168,021176,037171,797164,312160,953160,433156,050153,258156,020152,799150,550149,324152,142150,800149,224149,097148,768149,167143,384141,359140,274137,007133,747132,034129,515125,386123,924124,075124,789125,831125,719128,287126,002123,119120,526119,331121,300119,294118,543117,077114,530110,731114,099113,266111,659113,045114,615117,421117,681114,696114,559114,815113,155107,498
Totaal passiva en aandeelhoudersvermogen 403,490393,382389,927382,964371,979374,453395,348393,461370,597344,506343,547318,865304,338292,154291,935273,906270,404277,425274,365257,791263,519265,285269,403267,183278,456273,152269,332254,385246,541245,831249,453234,389236,910232,309250,782243,155241,387241,625255,504236,836233,996232,786249,746242,143250,268248,580247,274240,790252,155237,132243,093242,161232,453232,310237,547227,633226,350222,357236,727217,487