Key Coffee Inc.

TSE:2594.T

2035 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,6674,1205,4435,7568,2617,2265,2786,7085,8039,4578,9519,8837,5586,7497,2137,7156,1554,4287,1807,516
Kortetermijnbeleggingen 0-1,002-988-1,102-1,327-1,325-1,3912,0003004,5104,7885,0875,3874,0363,2291,2981,9732,562963701
Liquide middelen en kortetermijnbeleggingen 4,6674,1205,4435,7568,2617,2265,2788,7086,10313,96713,73914,97012,94510,78510,4429,0138,1286,9908,1438,217
Nettovorderingen 15,59114,10311,62411,07511,89611,16811,57011,35511,1367,9957,6537,0547,2427,2207,0007,3717,8387,9488,0357,103
Voorraad 15,41114,9728,6448,7428,2628,0487,6918,5747,9612,9722,3932,1712,4572,3962,2932,4112,2981,9981,7871,590
Overige vlottende activa 8041,3086829356739041,136574706333313327398520389440564383365210
Totaal vlottende activa 36,47334,50326,39326,50829,09227,34625,67529,21125,90625,26724,09824,52223,04220,92120,12419,23518,82817,31918,33017,120
Niet-vlottende activa:
Materiële vaste activa, netto 12,59712,50912,53012,99513,46314,09014,12314,33114,61115,31114,79114,76315,49716,01216,48717,53818,29416,71415,73814,598
Goodwill 119137115125255324274226281358442140157183000000
Immateriële activa 490714540158216233162274292311340314305287347439573720863821
Goodwill en immateriële activa 609851655283471557436500573669782454462470347439573720863821
Langetermijnbeleggingen 3,8713,7633,7043,7944,7675,8485,9662,9335,1612,187851-273-2,234-4622841,5531,4767,53810,0466,982
Belastingvorderingen 9110810916540029312566384419181759750104221,2841,2931,232
Overige niet-vlottende activa 1,19130354669772973,6662,1586,5237,0127,1517,6336,3535,5603,9084,8145,9274,1442,150
Totaal niet-vlottende activa 18,35917,26117,03317,28319,17020,86520,94721,49622,54124,73423,45522,11321,53322,47022,72823,54225,17932,18332,08425,783
Totaal activa 54,83251,76843,42943,79448,26648,21546,62350,70748,44750,00147,55346,63544,57543,39142,85242,77744,00749,50250,41442,903
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,32312,7196,9726,6117,1177,2065,8361,8701,7088,5276,8675,9656,7115,8795,1475,4206,1851,5251,4201,480
Kortlopende schulden 5,4003,1878214949850126517247581054105843461801542961742217
Belastingschulden 21111325928029631210838757113242765327618640335471292607630
Uitgestelde opbrengsten 312,5332,7653,4752,7872,6422,4758,8457,2986591,0631,2395545329057675145,5395,8344,649
Overige kortlopende verplichtingen 4,2149461,1471,2771,0891,6251,3061,4021,0001,2291,0621,1861,065928868913720808901466
Totaal kortlopende verplichtingen 21,96819,38510,96611,51211,49111,9749,88212,28910,05310,4739,0978,8008,9147,6857,1007,2547,7158,0468,3766,602
Langlopende verplichtingen:
Langetermijnschulden 000381362583981901006694151122454254702602264001
Uitgestelde opbrengsten niet-vlottend 0001,1931,5361,2251,1711,1871,3515201,0181,5061,320802181656053225132
Uitgestelde belastingverplichtingen niet-vlottend 8946346196206163715055746481,0326895785586397126421,0361,9491,9791,104
Overige niet-vlottende verplichtingen 9941,2211,36450664971984843558669960861663869763472269179968566
Totaal niet-vlottende verplichtingen 1,8881,8551,9832,3572,9372,5732,9222,3862,6852,3172,4092,7152,6282,3831,9521,8992,0473,0273,2891,303
Totaal passiva 23,85621,24012,94913,86914,42814,54712,80414,67512,73812,79011,50611,51511,54210,0689,0529,1539,76211,07311,6657,905
Eigen vermogen:
Preferente aandelen 032,45632,50932,04336,36636,58903,0512,8312,0172,7583,01100000000
Gewone aandelen 4,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,4654,4654,4654,4654,4654,4654,4654,465
Ingehouden winsten 25,19425,27425,31724,86829,19129,41629,57029,65028,91628,52628,07727,36926,55426,95727,29627,38927,47727,76027,29026,631
Overige gereserveerde algehele resultaten -1,684-2,207-2,305-2,371-2,807-3,235-3,372-3,051-2,831-2,017-2,758-3,01100000000
Overige totale aandeelhoudersvermogen 2,533-29,902-29,945-29,496-33,819-34,0442,5581,1001,3183,0072,2662,0139007568906321,1645,0455,8253,902
Totaal eigen vermogen van aandeelhouders 30,67130,24930,20429,67233,55933,35433,38435,37834,86236,16134,97134,01031,91932,17832,65132,48633,10637,27037,58034,998
Totaal eigen vermogen 30,97130,52830,48029,92533,83833,66833,81936,03235,70937,21136,04735,12033,03333,32333,80033,62434,24538,42938,74934,998
Totaal passiva en aandeelhoudersvermogen 54,82751,76843,42943,79448,26648,21546,62350,70748,44750,00147,55346,63544,57543,39142,85242,77744,00749,50250,41442,903