Key Coffee Inc.

TSE:2594.T

1996 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,0805,2224,9524,6674,6675,0004,5685,5224,1202,9705,2935,5675,4434,0074,6914,2835,7565,1666,2936,6688,2616,0877,5916,0307,2267,2817,5296,7615,2785,2055,8465,5426,7086,6037,2466,0765,8034,5506,54111,4169,4578,6769,1919,0898,9518,8159,7729,4539,8838,6368,8568,4827,5587,4417,1706,6986,7495,9597,0566,7677,2136,9667,7508,1387,7155,778
Kortetermijnbeleggingen 000000-769-945-807-815-813-807-824-823-827-861-937-1,158-1,160-1,192-1,197-1,189-1,187-1,181-1,187-1,434-1,429-1,414-1,3911,0002,0002,0002,0002,0002,0001,0003003003001,8004,5104,5104,5104,7874,7884,9905,0884,9875,0875,1875,0875,0875,3874,1084,1084,4394,0363,6883,6873,2073,2292,3201,9651,3791,2982,192
Liquide middelen en kortetermijnbeleggingen 5,0805,2224,9524,6674,6675,0004,5685,5224,1202,9705,2935,5675,4434,0074,6914,2835,7565,1666,2936,6688,2616,0877,5916,0307,2267,2817,5296,7615,2786,2057,8467,5428,7088,6039,2467,0766,1034,8506,84113,21613,96713,18613,70113,87613,73913,80514,86014,44014,97013,82313,94313,56912,94511,54911,27811,13710,7859,64710,7439,97410,4429,2869,7159,5179,0137,970
Nettovorderingen 16,24120,68117,15416,36715,59117,69416,15016,40614,00815,28812,40812,10211,54513,61311,10511,58311,00413,28611,72310,82911,86914,91212,53913,30211,14012,76611,15912,46911,41012,94311,30411,68411,03212,16410,77111,62110,79713,13811,7059,6637,7269,4707,6567,5167,2488,5487,2047,3986,6578,5790000000000000000
Voorraad 17,13716,43917,08017,02015,41115,78914,05114,19714,97214,05910,9099,3418,6449,2569,1589,3108,7428,9038,7488,9548,2628,3578,4588,7408,0487,5126,6687,3617,6919,0459,7199,6318,5748,0117,0577,6807,9619,4809,6119,0972,9722,8642,7842,5942,3932,2852,3002,3702,1712,3502,2992,6912,4572,9732,9442,7912,3962,4632,2662,2842,2932,6202,6093,0782,4112,798
Overige vlottende activa 1,1229089987988046721,1267311,4039097656067617587638871,0067526315347007637647349327637657811,2961,1181,0258628979178248801,0451,1031,723763602510666604718536736535724585376338398365338404520349400362389333389415440457
Totaal vlottende activa 39,58043,25040,18438,85236,47339,15535,89536,85634,50333,22629,37527,61626,39327,63425,71726,06326,50828,10727,39526,98529,09230,11929,35228,80627,34628,32226,12127,37225,67529,31129,89429,71929,21129,69527,89827,25725,90628,57129,88032,73925,26726,03024,80724,59024,09825,17425,10024,74324,52225,33724,33424,26423,04223,86122,39422,09020,92121,06720,52320,07420,12420,86820,07420,26219,23520,602
Niet-vlottende activa:
Materiële vaste activa, netto 12,56612,39812,48712,53312,59712,48312,50012,53012,50912,48112,52812,59112,53012,65112,79612,90112,99513,03113,15013,29313,46313,56613,71913,94214,09014,28914,49514,10214,12314,17514,15214,24414,33114,37014,35414,50914,61114,78315,12815,17315,31115,00514,79114,73414,79114,86014,80114,80214,76314,86615,18815,36015,49715,42615,67415,83216,01216,10616,25716,41716,48716,72616,93817,25517,53817,758
Goodwill 101106110115119124128133137141146151115118120123125140154169255270287307324344359254274287302318226240254267281295316337358379400421442114123131140148157165157163170177183000000000
Immateriële activa 622658576473490903830741714705612577540469387222158166187200216230284238233191175160162163234235274295299295292302309307311312321330340325330327314379379302305274278281287429313329347363383407439475
Goodwill en immateriële activa 7237646865886091,027958874851846758728655587507345283306341369471500571545557535534414436450536553500535553562573597625644669691721751782439453458454527536467462437448458470429313329347363383407439475
Langetermijnbeleggingen 3,8053,9013,8493,8793,8713,6144,3364,4113,5683,6193,5573,5553,5403,5593,4763,5613,6294,1204,1954,4394,6375,3925,2045,3135,7105,9485,9145,8965,9663,9512,7903,0622,9333,4233,1284,0705,1615,4805,4724,8342,1871,9661,6851,095851586-12149-273-1,732-1,981-2,185-2,234-910-872-1,292-462314886082848761,0371,2881,5531,142
Belastingvorderingen 90969795917485831086796781097510310616532739256340013923923229314312213712569727166535447386874704483913119202145181852742371752082151229711212179501441135610448
Overige niet-vlottende activa 1,6001,2161,2191,1981,191911170292252572512211992222192142111981961821992052062132152252462622972,6333,6373,6443,6663,7373,7192,8372,1582,1532,2573,7576,5236,5906,7197,0377,0127,1857,2747,0587,1517,2927,2167,2507,6336,2496,3156,7226,3535,9936,0525,5405,5604,7294,3833,9353,9085,036
Totaal niet-vlottende activa 18,78418,37618,33818,29318,35918,10918,04917,92717,26117,27017,19017,17317,03317,09417,10117,12717,28317,98218,27418,84619,17019,80219,93920,24520,86521,14021,31120,81120,94721,27821,18721,57421,49622,11821,80822,02522,54123,08123,55624,47824,73424,33524,00723,64823,45523,09022,53722,51222,11321,13821,23321,12921,53321,41021,78021,84222,47022,95422,83122,97322,72822,83822,85422,94123,54224,459
Totaal activa 58,36461,62658,52257,14554,83257,26453,94854,78551,76850,49846,56744,79343,42944,73242,82043,19443,79446,09245,67245,83448,26649,92349,29449,05248,21549,46347,43348,18346,62350,59051,08151,29450,70751,81349,70649,28248,44751,65253,43657,21750,00150,36548,81448,23847,55348,26447,63747,25546,63546,47545,56745,39344,57545,27144,17443,93243,39144,02143,35443,04742,85243,70642,92843,20342,77745,061
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,69015,79113,78513,59312,32313,70711,55112,14312,71913,79810,4038,7076,9727,7476,9967,1846,6117,5217,2536,5777,1177,8787,8208,2267,2068,2276,3097,3405,8362,1011,7531,7097,8591,7951,4681,5211,7081,7139,67214,0481,5746,7365,7655,9174,8755,3355,2146,9785,9657,4057,0987,3736,7117,9046,9276,5155,8796,2095,7465,6535,1475,8995,2636,0595,4206,941
Kortlopende schulden 8,22310,3448,2187,1495,1016,2432,7364,1263,152-2,063-2,185-2,09682-2,729-2,259-2,237-3,326-2,755-2,648-2,247-2,289-2,642-2,423-2,102-2,141-2,101-1,943-2,042-2,2103272721261721892244747711951325818127097105178152221410448617568584348408345346180180180180180180164154289
Belastingschulden 0001532112773361871131382161342592481562732802593272732963443352193122722431191086321212238730054825257154342320313221032394427394551214653587416180276248147761862362847240331337698354402
Uitgestelde opbrengsten 370525153312772,3892,0522,5332,2292,1782,0012,7652,6292,2922,2143,4752,6222,5732,3252,7872,7852,5382,3462,6422,3742,2232,3092,4757,5979,0439,1328,8459,0757,9837,9547,2989,4171,0254516595088264071,0636901,1744871,239846869445554434479284532497754396905665883398767683
Overige kortlopende verplichtingen 3,9851,6793,1252,7354,0033,6839781,0713,3319847689963,6531,0758278969971,0347988047931,0919701,4611,3131,3281,2841,3901,1988,90210,07910,4203,87110,4748,8419,1877,72710,1673,5632,9668,7093,7363,5753,2523,6903,4253,3641,6331,7721,5141,6571,4891,3431,2261,2771,4101,2741,3311,4101,4861,3701,4711,3391,2991,3261,242
Totaal kortlopende verplichtingen 24,93527,81425,33523,78321,96823,91020,71521,81819,38517,45313,77411,87710,96611,84710,46010,81711,51211,56211,20310,33011,49112,58512,11312,71511,97412,74610,58211,5449,88211,39312,31612,37712,28912,75811,08111,00710,05312,49413,85317,34910,47310,8639,9339,3609,0979,3329,2819,0468,8009,9549,7889,6108,9149,7268,7598,3467,6857,9567,6207,3917,1007,8637,1587,6207,2548,874
Langlopende verplichtingen:
Langetermijnschulden 0360375360124332326335000000818385881106136166196226258293328363398433300365190212151881001121241366673808794103303915225581112120155200245290335380425470515432470427
Uitgestelde opbrengsten niet-vlottend 000000000000001,1201,1741,1931,5071,5451,5771,5361,1731,1821,2141,2251,0891,1491,1341,1711,1141,1281,1541,1871,2051,2301,2501,3514675034915201,0059971,0031,0181,4801,4911,5011,5061,5091,4531,3941,3201,1001,00089880265856446818115083656561
Uitgestelde belastingverplichtingen niet-vlottend 1,0469609349948947376766476346836196686196266196196206206196186166186183753713796214785056616526635747166035606481,0109681,0441,032873768781689624579561578557557558558563637638639640643643712641641648642830
Overige niet-vlottende verplichtingen 1,2926946966938708248538741,2211,2221,2371,3091,3641,5244624865065635946236496526676927197467808041,3536673994254354454511,0471,2346061,6091,7111,7315916091,3961,2975571,1331,1711,194622622637638613628634697647623629634657652680722694
Totaal niet-vlottende verplichtingen 2,3382,0192,0052,0511,8881,8991,8551,8561,8551,9051,8561,9771,9832,1502,2092,2972,3572,7482,8392,9242,9372,6092,6632,5072,5732,5072,8782,7792,9222,8752,4792,6072,3862,5782,4352,3852,6852,1952,2362,3382,3172,5422,4542,4862,4092,7642,6542,7112,7152,7102,6872,6702,6282,3962,4202,3702,3832,2352,1652,1201,9521,9181,8911,8251,8992,012
Totaal passiva 27,27329,83327,34525,83423,85625,80322,57023,67421,24019,35815,63013,85412,94913,99712,66913,11413,86914,31014,04213,25414,42815,19414,77615,22214,54715,25313,46014,32312,80414,26814,79514,98414,67515,33613,51613,39212,73814,68916,08919,68712,79013,40512,38711,84611,50612,09611,93511,75711,51512,66412,47512,28011,54212,12211,17910,71610,06810,1919,7859,5119,0529,7819,0499,4459,15310,886
Eigen vermogen:
Preferente aandelen 002,532000030,204000000002,3712,6652,6952,7562,8082,4502,55903,23600002,8853,0472,9513,0492,8233,0383,0892,8312,2192,2772,0322,0172,4812,6512,6092,7582,8843,0183,0623,01100000000000000000
Gewone aandelen 4,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,6284,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,4654,465
Ingehouden winsten 25,29826,11225,44925,54825,19426,04225,95225,75625,27425,82125,66725,73425,31725,63925,01124,99724,86827,00026,87027,88429,19129,71929,59029,59129,41629,77629,55729,52129,57029,77429,87229,79729,65029,75429,61729,35228,91629,45428,92528,85028,52628,70028,39328,25328,07728,32527,92927,76727,36927,24526,70026,69326,55426,81226,72926,84226,95727,39427,27027,21227,29627,60927,49627,35627,38927,751
Overige gereserveerde algehele resultaten 1,0639399771,0221,052667670602529571521452431371414365-2,371-2,665-2,695-2,756-2,808-2,450-2,559-3,257-3,236-3,148-3,230-3,289-3,370-2,885-3,047-2,951-3,049-2,823-3,038-3,089-2,831-2,219-2,277-2,032-2,017-2,481-2,651-2,609-2,758-2,884-3,018-3,062-3,01100000000000000000
Overige totale aandeelhoudersvermogen -216-204-201-2022,5324824904223474013512822591972391832,5472,5472,5482,5482,5482,5482,5472,5462,5462,5462,5572,5552,5564,1654,1644,1644,1514,1494,1494,1494,1494,1485,0275,0275,0245,0235,0255,0245,0245,0255,0245,0245,024988800827900759680748756797713725890693737769632831
Totaal eigen vermogen van aandeelhouders 30,77331,47530,85330,99630,67131,15331,07030,80630,24930,85030,64630,64430,20430,46429,87829,80829,67231,51031,35132,30433,55934,44534,20633,50833,35433,80233,51233,41533,38435,68235,61735,63835,37835,70835,35635,04034,86236,01136,30336,47336,16135,87035,39535,29634,97135,09434,56334,35734,01032,69831,96531,98531,91932,03631,87432,05532,17832,65632,44832,40232,65132,76732,69832,59032,48633,047
Totaal eigen vermogen 31,08731,79331,17731,31130,97131,45631,37831,11130,52831,14030,93730,93930,48030,73530,15130,08029,92531,78231,63032,58033,83834,72934,51833,82933,66834,20933,97333,85933,81936,32236,28636,31036,03236,47736,19035,89035,70936,96337,34737,53037,21136,96036,42736,39236,04736,16835,70235,49835,12033,81133,09233,11333,03333,14932,99533,21633,32333,83033,56933,53633,80033,92533,87933,75833,62434,175
Totaal passiva en aandeelhoudersvermogen 58,36461,62658,52257,14554,82757,26453,94854,78551,76850,49846,56744,79343,42944,73242,82043,19443,79446,09245,67245,83448,26649,92349,29448,73048,21549,05547,43347,73846,62350,59051,08151,29450,70751,81349,70649,28248,44751,65253,43657,21750,00150,36548,81448,23847,55348,26447,63747,25546,63546,47545,56745,39344,57545,27144,17443,93243,39144,02143,35443,04742,85243,70642,92843,20342,77745,061