Suntory Beverage & Food Limited

TSE:2587.T

5068 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Omzet 445,703371,657398,299444,265411,918337,217369,003402,384382,999296,010327,096337,986334,043269,791291,938333,669275,284277,244318,799352,816342,053285,716364,036339,422336,729277,133138,986358,195322,476310,484344,947386,771367,921311,126360,043398,622349,825272,517316,594342,586326,913271,187284,204319,188297,853220,116
Kosten van de omzet 273,095232,465254,496278,889255,373212,967233,143253,502230,593180,639197,727197,789191,652158,566174,523192,429164,553162,776186,976207,725199,100169,489237,052191,401195,680161,368215,306209,438179,729137,990159,970167,836159,873141,597167,636178,996155,569126,228150,002152,061146,169125,971132,320140,665131,55598,190
Brutowinst 172,608139,192143,803165,376156,545124,250135,860148,882152,406115,371129,369140,197142,391111,225117,415141,240110,731114,468131,823145,091142,953116,227126,984148,021141,049115,765-76,320148,757142,747172,494184,977218,935208,048169,529192,407219,626194,256146,289166,592190,525180,744145,216151,884178,523166,298121,926
Brutowinstmarge 0.3870.3750.3610.3720.380.3680.3680.370.3980.390.3960.4150.4260.4120.4020.4230.4020.4130.4130.4110.4180.4070.3490.4360.4190.418-0.5490.4150.4430.5560.5360.5660.5650.5450.5340.5510.5550.5370.5260.5560.5530.5350.5340.5590.5580.554
Onderzoek- en ontwikkelingskosten 2,5002,4002,9852,3002,4002,1002,70059,7002,5001,8002,9001,9001,9001,8008,0910008,7150009,0000009,5000009,4000009,5000007,9000006,900000
Algemene en administratieve kosten 124,822106,000-34,080117,198113,62297,960108,620108,415109,40093,804105,34099,701101,38391,28394,73598,95794,38294,256103,794104,222108,98097,798113,884106,858111,208100,0913,718109,333108,03496,121-305,849000-294,170000-285,990000-269,742000
Verkoop- en marketingkosten -2,500-2,400150,701000143,888000139,331000130,689000150,654000157,620000155,416000405,850000402,656000375,975000349,904000
Verkoop-, algemene en administratieve kosten 122,322103,600116,621117,198113,62297,960108,620108,415109,40093,804105,34099,701101,38391,28394,73598,95794,38294,256103,794104,222108,98097,798113,884106,858111,208100,091159,134109,333108,03496,121100,001184,378180,661157,032108,486187,746166,408136,14189,985160,490156,002135,17480,162153,937147,963112,636
Overige kosten 5020-373,370004262,6826,046-15,711-175,7966124081613,8126873783864,6791,186812682-7,7042,65012-10,848-6,709-1,21337160202-206224173-10-480-230-77-103165162-294380-989175128
Bedrijfskosten 124,822106,000-373,370117,364113,76198,386111,302114,46193,68993,787111,136100,313101,79191,44498,54799,64494,76094,642108,473105,408109,79298,480106,180109,508111,22089,243-116,986110,811109,332156,398165,933184,378180,661157,032170,270187,746166,408136,141145,458160,490156,002135,174131,377153,937147,963112,636
Bedrijfsresultaat 47,78633,19224,92947,93942,46026,37124,73034,58758,74621,62418,23939,92740,59619,80418,87641,58915,86919,84323,35639,69133,11717,78320,47738,59129,82526,56641,11337,96033,57316,09519,04134,55727,38712,49622,13231,88027,84810,14721,13130,03524,74110,04220,50524,58718,3359,288
Bedrijfsresultaat ratio 0.1070.0890.0630.1080.1030.0780.0670.0860.1530.0730.0560.1180.1220.0730.0650.1250.0580.0720.0730.1120.0970.0620.0560.1140.0890.0960.2960.1060.1040.0520.0550.0890.0740.040.0610.080.080.0370.0670.0880.0760.0370.0720.0770.0620.042
Totaal overige inkomsten en kosten netto -6411,043-2,773187387143-26936-30-1342,978219-790-248-640-770-614-69-474-295-718-2691,220-1,296159-7885,045-610-1,133-1,413916-2,424-7,188-1,654-6,679-1,416-2,982-1,479-6,957-1,870-3,906-2,729-6,144-2,094-471-1,558
Inkomen voor belasting 47,14534,23524,43148,12642,84726,51424,46134,62358,71621,49017,60640,10339,81019,53218,22940,82615,35619,75722,87639,38832,44317,47822,02437,21629,98725,73345,71137,33632,28214,68319,96132,13320,19910,84215,45830,46424,8658,66914,17828,16420,8367,31314,36222,49317,8647,731
Inkomen voor belasting ratio 0.1060.0920.0610.1080.1040.0790.0660.0860.1530.0730.0540.1190.1190.0720.0620.1220.0560.0710.0720.1120.0950.0610.060.110.0890.0930.3290.1040.10.0470.0580.0830.0550.0350.0430.0760.0710.0320.0450.0820.0640.0270.0510.070.060.035
Belastingkosten 13,5388,7729,39813,90912,7737,1025,47310,62016,7205,3774,83110,35713,8484,98610,27911,0394,4404,1148,94010,5418,4304,194-1,82110,4626,7583,4712,34310,4388,9366,1698,29312,1016,5353,44010,33011,4429,1033,5027,24610,7108,0083,7975,7009,0846,9014,387
Nettowinst 26,24120,25315,57428,79323,78914,58614,29719,28536,38312,3519,26827,24921,49010,6684,94526,3458,19612,72611,08726,03021,06210,70821,00524,51520,81020,49041,08324,51521,3386,7819,63318,54211,8066,0753,84419,84514,2134,5605,40215,98711,9752,8756,68012,5259,1392,852
Nettowinstmarge 0.0590.0540.0390.0650.0580.0430.0390.0480.0950.0420.0280.0810.0640.040.0170.0790.030.0460.0350.0740.0620.0370.0580.0720.0620.0740.2960.0680.0660.0220.0280.0480.0320.020.0110.050.0410.0170.0170.0470.0370.0110.0240.0390.0310.013
WPA (Winst Per Aandeel) 84.9265.5550.493.1876.9947.246.2762.41117.7439.9741.3488.1969.5534.531685.2626.5341.1835.8884.2468.1634.6667.9879.3467.3566.31132.9579.3469.0621.9431.1760.0138.2119.6612.4464.224614.7617.4851.7438.759.3121.6240.5342.3113.21
Verwaterde WPA 84.9265.5550.493.1876.9947.246.2762.41117.7439.9741.3488.1969.5534.531685.2626.5341.1835.8884.2468.1634.6667.9879.3467.3566.31132.9579.3469.0621.9431.1760.0138.2119.6612.4464.224614.7617.4851.7438.759.3121.6240.5342.3113.21
EBITDA 66,52551,56521,77366,69961,44145,09641,90753,90876,80539,48635,15258,09257,80937,39736,72059,36133,39838,21241,80657,36050,97336,26837,62854,20945,94442,38264,69741,11262,41131,78220,03734,63327,72713,20622,45427,22427,26910,97921,12830,45724,97110,32019,83324,55517,9199,711
EBITDA ratio 0.1490.1390.0550.150.1490.1340.1140.1340.2010.1330.1070.1720.1730.1390.1260.1780.1210.1380.1310.1630.1490.1270.1030.160.1360.1530.4650.1150.1940.1020.0580.090.0750.0420.0620.0680.0780.040.0670.0890.0760.0380.070.0770.060.044