Suntory Beverage & Food Limited

TSE:2587.T

5068 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 171,755200,630176,655167,480143,564146,535113,88384,12797,746105,52045,86926,069
Kortetermijnbeleggingen 1,6643,1181,2527176,20098411,793-811-1,449-813-1,131-99
Liquide middelen en kortetermijnbeleggingen 171,755203,748177,907168,197149,764147,519125,67684,12797,746105,52045,86926,069
Nettovorderingen 323,562270,969240,584196,242191,344184,927198,734172,425168,835163,780137,199123,619
Voorraad 115,967106,08687,80779,26084,91685,76681,01574,73782,58974,88667,65444,754
Overige vlottende activa 27,62325,56723,95523,49920,29025,15125,48943,25541,38342,26032,59924,453
Totaal vlottende activa 638,907606,370530,253467,198446,314443,363430,914374,544390,553386,446283,321218,895
Niet-vlottende activa:
Materiële vaste activa, netto 468,491430,352424,597411,130419,482375,382354,216338,775347,850339,100312,820235,338
Goodwill 278,231264,573255,599250,448247,851250,685254,025407,283454,212381,760400,050349,929
Immateriële activa 495,339452,444430,086405,175411,374418,562432,814215,033257,215241,698222,59910,206
Goodwill en immateriële activa 773,570717,017685,685655,623659,225669,247686,839622,316711,427623,458622,649360,135
Langetermijnbeleggingen 14,59612,96413,60014,69112,06921,1879,90011,10111,37820,09018,95115,880
Belastingvorderingen 8,9696,39814,17315,46514,42814,29112,7012,7143,6323,4823,4783,755
Overige niet-vlottende activa 7,88210,2478,61810,14315,78015,94527,45916,54719,59216,51715,47910,443
Totaal niet-vlottende activa 1,273,5081,176,9781,146,6731,107,0521,120,9841,096,0521,091,115991,4531,093,8791,002,647973,377625,551
Totaal activa 1,912,4151,783,3491,676,9261,574,2511,567,2991,539,4161,522,0291,365,9991,484,4321,389,0941,256,699844,450
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 182,026384,366354,595308,381322,455303,783289,521116,081119,831111,61299,79493,465
Kortlopende schulden 61,38957,99655,78983,40174,65275,43795,65479,313121,29555,674174,204312,858
Belastingschulden 19,92618,09814,75714,62818,81518,44518,77323,99219,60920,57814,7858,350
Uitgestelde opbrengsten 19,926047,65049,75658,77018,44559,051176,883162,033155,523136,091107,336
Overige kortlopende verplichtingen 272,38961,7985,5314,9886,02841,4528,86238,10135,72231,84136,54723,527
Totaal kortlopende verplichtingen 535,730504,160463,565446,526461,905439,117453,088410,378438,881354,650446,636537,186
Langlopende verplichtingen:
Langetermijnschulden 25,00064,752109,558120,292132,716195,436211,375250,953315,336306,680132,10633,730
Uitgestelde opbrengsten niet-vlottend 33,535073,25070,22763,71436,11040,1079,0307,20810,4836,3436,847
Uitgestelde belastingverplichtingen niet-vlottend 93,95484,92281,40371,69565,83563,49466,00174,79676,82163,03058,90746,508
Overige niet-vlottende verplichtingen 39,16669,4125,1995,9555,5646,3825,25818,39619,29818,62919,74115,904
Totaal niet-vlottende verplichtingen 191,655219,086269,410268,169267,829301,422322,741353,175418,663398,822217,097102,989
Totaal passiva 727,385723,246732,975714,695729,734740,539775,829763,553857,544753,472663,733640,175
Eigen vermogen:
Preferente aandelen 0027,21161,49458,86956,54924,62300000
Gewone aandelen 168,384168,384168,384168,384168,384168,384168,384168,384168,384168,384168,38430,000
Ingehouden winsten 652,706594,773536,996492,451464,705420,638364,274199,116176,537150,463141,077122,609
Overige gereserveerde algehele resultaten 84,05019,833-27,211-61,494-58,869-56,549-24,623-51,507360,70783,82856,0380
Overige totale aandeelhoudersvermogen 182,231182,230155,213120,920123,479125,801157,779236,235-122,135192,700192,70037,739
Totaal eigen vermogen van aandeelhouders 1,087,371965,220860,593781,755756,568714,823690,437552,228583,493595,375558,199190,348
Totaal eigen vermogen 1,185,0271,060,103943,951859,556837,565798,877746,200602,446626,888635,622592,966204,275
Totaal passiva en aandeelhoudersvermogen 1,912,4121,783,3491,676,9261,574,2511,567,2991,539,4161,522,0291,365,9991,484,4321,389,0941,256,699844,450