Coca-Cola Bottlers Japan Holdings Inc.
TSE:2579.T
2339 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10,313 | 2,600 | -2,897 | -1,991 | 12,527 | 2,571 | -9,151 | -4,544 | 7,174 | -5,090 | -10,031 | -1,288 | -1,920 | -3,061 | -2,573 | -1,974 | 6,699 | -5,182 | -8,063 | -3,571 | 13,665 | -52,798 | -12,715 | -5,433 | 5,115 | 15,520 | -435 | 1,447 | 14,105 | 8,750 | 942 | -5,382 | 5,994 | 3,680 | 953 | -4,377 | 5,490 | 10,109 | -1,252 | 2,263 | 4,151 | 3,516 | -1,521 | -2,934 | 8,324 | 12,849 | 491 | 2,547 | 6,585 | 3,212 | -158 | 2,095 | 6,699 | 5,017 | 202 | 2,717 | 8,596 | 2,453 | -784 | -3,677 | -4,021 | 1,855 | -4,603 |
Afschrijvingen & Amortisatie
| 11,296 | 11,281 | 11,585 | 11,634 | 11,765 | 11,646 | 11,415 | 11,536 | 11,476 | 11,365 | 11,409 | 14,077 | 14,191 | 14,285 | 14,607 | 15,297 | 14,899 | 14,717 | 14,670 | 14,495 | 14,342 | 14,325 | 13,789 | 11,727 | 11,386 | 12,502 | 11,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,570 | 6,460 | 6,283 | 6,279 | 6,867 | 6,912 | 6,815 | 5,813 | 5,980 | 5,912 | 5,806 | 5,588 | 6,147 | 6,190 | 5,804 | 5,720 | 6,381 | 5,666 | 5,427 | 5,361 | 6,101 | 6,134 | 5,801 | 5,673 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 17,778 | -18,205 | -6,881 | 21,635 | 9,008 | -25,621 | 7,951 | 565 | 13,908 | -20,941 | 16,407 | 120 | 2,191 | -18,806 | 23,876 | -3,196 | 3,153 | -13,032 | 3,776 | 44 | 17,064 | -38,788 | 11,914 | 9,315 | 11,717 | -30,445 | 2,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621 | 6,914 | -13,037 | 3,761 | 2,063 | 7,530 | -9,956 | 6,577 | -2,001 | 6,919 | -7,669 | -2,603 | -2,425 | 4,993 | -33 | 4,677 | 130 | -1,901 | -2,288 | 2,677 | 8,739 | 7,628 | -15,533 | 6,970 |
Vorderingen
| 422 | -14,090 | 6,854 | 16,232 | -19,538 | -18,841 | 5,436 | 1,094 | 2,323 | -15,863 | 15,049 | -10,169 | 2,050 | -15,872 | 14,671 | -2,889 | 0 | 0 | 12,702 | -1,086 | 4,292 | -11,284 | 1,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,719 | -318 | -4,290 | 1,857 | 2,015 | 1,301 | -3,286 | 574 | 4,314 | -608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 11,679 | -8,584 | -4,275 | 1,165 | 13,528 | -9,514 | -5,779 | 2,431 | 13,210 | -15,203 | -3,888 | 8,966 | 949 | -8,207 | -1,111 | 7,901 | -80 | 2,922 | -6,834 | -297 | 10,614 | -12,381 | -3,275 | 3,672 | 6,279 | -15,382 | -1,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | 7,081 | -7,592 | 1,491 | -990 | 6,297 | -5,348 | 2,027 | -1,397 | 7,339 | -4,771 | -3,662 | -277 | 8,014 | -5,907 | -1,718 | 504 | 3,954 | -1,206 | -806 | -98 | 8,715 | -6,452 | -14,324 |
Crediteuren
| -4,166 | 11,255 | 605 | -6,999 | 731 | 6,604 | 10,504 | -5,908 | -8,642 | 12,699 | 3,230 | -756 | -8,152 | 8,053 | 10,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 9,843 | -6,786 | -10,065 | 11,237 | 14,287 | -3,870 | -2,210 | 2,948 | 7,017 | -2,574 | 20,295 | -8,846 | 1,242 | -10,599 | 24,987 | -11,097 | 3,233 | -15,954 | 10,610 | 341 | 6,450 | -26,407 | 15,189 | 5,643 | 5,438 | -15,063 | 4,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747 | -167 | -5,445 | 2,270 | 3,053 | 1,233 | -4,608 | 4,550 | -604 | -420 | -2,898 | 1,059 | -2,148 | -3,021 | 5,874 | 6,395 | -374 | -5,855 | -1,082 | 3,483 | 8,837 | -1,087 | -9,081 | 21,294 |
Overige Niet-Contante Posten
| 3,980 | 35,902 | 10,202 | -2,467 | -824 | 1,157 | -2,153 | 2,509 | -1,593 | 3,388 | -4,821 | -126 | -1,869 | 1,482 | -19,204 | -1,549 | -887 | 5,009 | -621 | 1,197 | -5,466 | 58,069 | -2,937 | 2,261 | 1,745 | -1,550 | -6,807 | -1,447 | -14,105 | -8,750 | -942 | 5,382 | -5,994 | -3,680 | -953 | 4,377 | -5,490 | -10,109 | 1,252 | 209 | -589 | -5 | -3,247 | -14 | -570 | -7,263 | -3,422 | 63 | -909 | -95 | -2,853 | 984 | -740 | -109 | -5,261 | -829 | -985 | -143 | -746 | 373 | 6,465 | 3,216 | -2,374 |
Kasstroom uit Operationele Activiteiten
| 43,367 | -2,403 | -7,977 | 28,811 | 32,476 | -10,247 | 8,062 | 10,066 | 30,965 | -11,278 | 12,964 | 12,783 | 12,593 | -6,100 | 16,706 | 8,578 | 23,864 | 1,512 | 9,762 | 12,165 | 39,605 | -19,192 | 10,051 | 17,870 | 29,963 | -3,973 | 7,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,663 | 16,936 | -3,243 | 5,272 | 5,982 | 22,196 | 2,445 | 9,459 | 6,589 | 18,507 | 1,254 | -26 | 6,801 | 17,142 | 10,679 | 5,338 | 8,399 | 11,376 | 5,449 | 6,508 | 11,536 | 16,206 | -4,661 | 5,666 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7,667 | -6,431 | -7,881 | -6,036 | -7,612 | -7,974 | -10,002 | -8,929 | -7,539 | -5,818 | -10,388 | -3,556 | -10,009 | -10,045 | -15,653 | -7,430 | -11,874 | -20,807 | -27,454 | -19,380 | -15,941 | -22,410 | -20,482 | -15,975 | -11,687 | -11,303 | -10,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | -5,927 | -83 | -4,833 | -3,949 | -5,286 | -12 | -185 | -2,678 | -4,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 9,583 | 7,407 | 1,478 | 983 | 1,938 | 1,944 | 235 | 154 | 4,794 | 3,871 | -7,400 | 271 | 41,890 | 12,205 | 23 | 19 | 0 | 4,255 | 0 | 2,159 | 187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 | 0 | -301 | 0 | 0 | 0 | 6 | -128 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 0 | -4 | -149 | 0 | 628 | 2,300 | -2,300 | 0 | 0 |
Aankoop van Beleggingen
| -1 | -1 | -1 | -6 | -4 | -6 | -5 | -8 | -4 | -7 | -6 | -17 | -10 | -16 | -10 | -16 | -13 | -15 | -11 | -18 | -13 | -16 | -11 | -20 | -88 | -18 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -1,004 | -10 | -3 | -655 | -12,510 | -5,014 | -7,708 | 0 | 0 | 0 | -5,808 | 0 | 0 | 0 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 839 | 25 | 646 | 2,087 | 3,432 | 16 | 7 | 2,394 | 21 | 1 | 16 | 3,141 | 7,634 | 1,895 | 2,578 | 2,429 | 266 | 542 | 0 | 572 | 0 | 1,682 | 1 | 0 | 223 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,909 | 2,352 | 1,000 | 1,697 | 12,310 | 4,115 | 5,100 | 12,100 | 23,594 | -3,603 | 806 | 11,046 | 0 | -1,960 | 1,960 | 0 | -659 | -9 | 0 | 0 | 290 | 81 | 0 | 0 |
Overige Investeringsactiviteiten
| -54 | 7 | -49 | 2 | 3 | 5 | 1 | 23 | 23 | 39 | 4,759 | 486 | 12 | 180 | 29 | -5 | 36 | -80 | 109 | 11 | 1,026 | 60 | 10 | 342 | -11,673 | -10,840 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,469 | -8,805 | -4,793 | -487 | -2,712 | -5,259 | -7,136 | -8,805 | -27,561 | -5,858 | -6,546 | -6,121 | -13,387 | -13,279 | -3,278 | -4,106 | -37,290 | -5,576 | -3,452 | -2,692 | -8,489 | -5,453 | -4,240 | -7,936 |
Kasstroom uit Investeringsactiviteiten
| -6,883 | -6,401 | 2,298 | 3,454 | -2,703 | -6,976 | -8,062 | -4,576 | -7,264 | -5,631 | -5,619 | 3,925 | -9,773 | -7,715 | 28,834 | 7,183 | -11,562 | -20,341 | -27,356 | -14,560 | -14,928 | -18,525 | -20,295 | -15,653 | -11,538 | -10,808 | -10,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 847 | -7,457 | -4,187 | 1,207 | 8,943 | -13,654 | -7,056 | -4,726 | -3,967 | -9,461 | -5,740 | 4,925 | -13,387 | -13,279 | -3,278 | -4,106 | -37,953 | -5,734 | -3,452 | -2,064 | -5,899 | -5,372 | -4,240 | -7,936 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 66 | 223 | 1 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | -1,999 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -618 |
Terugkoop van Gewone Aandelen
| -2 | -2 | -2 | -1 | -1 | -2 | -1 | -2 | -1 | -2 | -1 | -2 | -2 | -1 | -3 | -2 | -2 | -1 | -3 | -5 | -2 | -4 | -13,084 | -12,027 | -29 | -55,931 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -2 | -2 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | -1 | 0 | -1 | -3 | -1 |
Uitgekeerde Dividenden
| -4,489 | 0 | -4,486 | -79 | -4,562 | 0 | -4,484 | 0 | -4,483 | 0 | -4,484 | 0 | -4,483 | 0 | -4,484 | 0 | 0 | 0 | -4,484 | 0 | -4,484 | 0 | -4,587 | -24,000 | -4,680 | -1 | -4,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,182 | 0 | -2,292 | 0 | -2,183 | 0 | -2,099 | 0 | -1,999 | 0 | -2,099 | 0 | -1,999 | 0 | -1,999 | 0 | -1,999 | 0 | -2,099 | 0 | -2,100 | -7,443 | -2,199 |
Overige Financieringsactiviteiten
| -1,624 | 1 | 2,734 | 156 | -1,398 | -1,281 | -1,310 | -1,406 | -1,436 | -1,588 | -1,582 | 1 | 3,525 | -53,526 | 1 | 1 | 3,558 | 46,442 | -27 | -1,948 | 73,494 | 29,040 | 17,257 | 47,820 | -15,422 | 35 | 16,717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157 | -103 | -94 | -150 | -203 | -168 | -961 | -150 | -88 | -92 | -156 | -171 | -463 | 1 | -183 | -1,324 | -11,051 | -387 | -383 | -394 | 45,721 | -4,750 | 14,884 | -1 |
Kasstroom uit Financieringsactiviteiten
| -46,615 | -1,568 | -3,573 | -1,353 | -6,300 | -1,281 | -6,295 | -1,408 | -6,420 | -31,590 | -6,632 | -1,748 | -6,823 | -51,700 | -6,863 | -17,849 | -2,442 | 48,173 | -6,970 | -21,995 | 68,309 | 28,817 | -1,137 | 11,678 | -20,922 | -58,012 | 11,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,162 | -3,541 | -99 | -3,696 | -209 | -3,608 | -966 | -3,503 | -93 | -3,346 | -186 | -3,524 | -493 | -3,497 | -213 | -4,577 | -11,052 | -2,387 | -383 | -2,494 | 45,721 | -6,851 | 7,352 | -2,925 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 1 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | -12 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 2 | -1 | 1 | 1 | -1 | 5,478 | -1 | -1 | 0 | 1 | -1 | 0 | 1 | 0 | -1 | 1 | 0 | -1 | 0 | 1 | -2 | 2 | 211 |
Netto Kasstroomverandering
| -10,132 | -10,372 | -9,252 | 30,912 | 23,472 | -18,503 | -6,295 | 4,083 | 17,280 | -48,499 | 713 | 14,959 | -4,002 | -65,515 | 38,677 | -2,087 | 9,860 | 29,344 | -24,564 | -24,390 | 92,985 | -8,899 | -11,381 | 13,883 | -2,497 | -72,794 | 8,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,639 | 5,940 | -7,530 | 2,784 | 14,717 | 4,933 | -99 | 1,229 | 2,528 | 5,700 | -4,671 | 1,374 | -7,079 | 367 | 7,188 | -3,346 | -40,605 | 3,255 | 1,613 | 1,950 | 51,359 | 3,981 | -1,547 | -4,984 |
Kaspositie aan het Einde van de Periode
| 83,904 | 94,036 | 104,408 | 113,660 | 82,748 | 59,276 | 77,779 | 84,074 | 79,991 | 62,711 | 111,210 | 110,497 | 95,538 | 99,540 | 165,055 | 126,378 | 128,465 | 118,605 | 89,261 | 113,825 | 138,215 | 45,230 | 54,129 | 65,510 | 51,627 | 54,124 | 126,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,830 | 61,469 | 55,529 | 63,059 | 60,275 | 45,558 | 40,625 | 40,724 | 39,495 | 36,967 | 31,267 | 35,938 | 34,564 | 41,643 | 41,276 | 34,088 | 37,434 | 78,039 | 74,784 | 73,171 | 71,221 | 19,862 | 15,881 | 17,428 |