Coca-Cola Bottlers Japan Holdings Inc.
TSE:2579.T
2339 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 868,581 | 807,430 | 785,837 | 791,956 | 914,783 | 927,307 | 872,623 | 460,455 | 440,476 | 424,406 | 431,711 | 386,637 | 399,717 | 375,764 | 369,698 | 395,556 | 409,521 | 327,821 | 245,874 | 253,248 |
Kosten van de omzet
| 516,539 | 455,675 | 435,332 | 429,040 | 473,723 | 475,156 | 422,373 | 221,844 | 216,524 | 211,525 | 216,423 | 195,842 | 204,472 | 203,307 | 206,240 | 231,624 | 234,313 | 186,265 | 138,351 | 139,675 |
Brutowinst
| 352,042 | 351,755 | 350,505 | 362,916 | 441,060 | 452,151 | 450,250 | 238,611 | 223,952 | 212,881 | 215,288 | 190,795 | 195,245 | 172,457 | 163,458 | 163,932 | 175,208 | 141,556 | 107,523 | 113,573 |
Brutowinstmarge
| 0.405 | 0.436 | 0.446 | 0.458 | 0.482 | 0.488 | 0.516 | 0.518 | 0.508 | 0.502 | 0.499 | 0.493 | 0.488 | 0.459 | 0.442 | 0.414 | 0.428 | 0.432 | 0.437 | 0.448 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 306 | 612 | 446 | 571 | 400 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 381,022 | 365,295 | 363,750 | 359,645 | 423,685 | 426,195 | 0 | 111,828 | 102,619 | 98,906 | 103,237 | 103,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -32,175 | 184,945 | 0 | 0 | 212,872 | 210,988 | 0 | 96,474 | 92,547 | 89,649 | 82,588 | 61,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 348,847 | 365,295 | 363,750 | 359,645 | 423,685 | 426,195 | 341,395 | 208,302 | 195,166 | 188,555 | 185,825 | 164,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -254 | -1,980 | 7,564 | 14,749 | 10,949 | 11,269 | -1,018 | -13 | 105 | -72 | -986 | 322 | 49 | 434 | 395 | 569 | 1,107 | 1,156 | 411 | 360 |
Bedrijfskosten
| 348,847 | 363,315 | 371,314 | 374,394 | 434,634 | 437,464 | 409,669 | 217,467 | 209,689 | 201,873 | 199,359 | 177,331 | 178,775 | 160,452 | 161,214 | 153,409 | 159,151 | 129,235 | 95,693 | 96,712 |
Bedrijfsresultaat
| 3,195 | -11,249 | -20,594 | -10,955 | -54,244 | 14,682 | 40,579 | 21,143 | 14,262 | 11,008 | 15,927 | 13,463 | 16,470 | 12,003 | 2,242 | 10,521 | 16,056 | 12,321 | 11,830 | 16,860 |
Bedrijfsresultaat ratio
| 0.004 | -0.014 | -0.026 | -0.014 | -0.059 | 0.016 | 0.047 | 0.046 | 0.032 | 0.026 | 0.037 | 0.035 | 0.041 | 0.032 | 0.006 | 0.027 | 0.039 | 0.038 | 0.048 | 0.067 |
Totaal overige inkomsten en kosten netto
| 36 | -1,242 | -1,089 | -1,110 | -1,175 | 80 | -1,340 | -8,437 | 966 | -2,599 | 2,802 | -1,278 | -2,457 | 977 | -12,690 | -8,121 | -1,803 | 787 | 371 | -2,202 |
Inkomen voor belasting
| 3,231 | -12,491 | -21,683 | -12,065 | -55,419 | 14,767 | 39,240 | 12,707 | 15,228 | 8,409 | 18,730 | 12,186 | 14,013 | 12,982 | -10,446 | 2,402 | 14,254 | 13,108 | 12,201 | 14,659 |
Inkomen voor belasting ratio
| 0.004 | -0.015 | -0.028 | -0.015 | -0.061 | 0.016 | 0.045 | 0.028 | 0.035 | 0.02 | 0.043 | 0.032 | 0.035 | 0.035 | -0.028 | 0.006 | 0.035 | 0.04 | 0.05 | 0.058 |
Belastingkosten
| 1,321 | -4,432 | -6,653 | -4,918 | 2,476 | 4,605 | 14,036 | 7,404 | 5,239 | 3,894 | 5,060 | 6,113 | 6,960 | 5,369 | -2,859 | 2,260 | 4,867 | 5,626 | 4,854 | 6,017 |
Nettowinst
| 1,871 | -8,059 | -15,030 | -7,147 | -57,895 | 10,117 | 25,244 | 5,245 | 9,970 | 4,482 | 13,625 | 6,031 | 6,997 | 7,582 | -7,594 | 129 | 9,375 | 7,570 | 7,305 | 8,564 |
Nettowinstmarge
| 0.002 | -0.01 | -0.019 | -0.009 | -0.063 | 0.011 | 0.029 | 0.011 | 0.023 | 0.011 | 0.032 | 0.016 | 0.018 | 0.02 | -0.021 | 0 | 0.023 | 0.023 | 0.03 | 0.034 |
WPA (Winst Per Aandeel)
| 10.43 | -44.94 | -83.8 | -39.85 | -322.51 | 56.36 | 125.53 | 48.05 | 91.35 | 41.07 | 128.15 | 60.33 | 69.99 | 75.84 | -42.3 | 1.25 | 88.29 | 82.22 | 93.42 | 108.8 |
Verwaterde WPA
| 10.36 | -44.94 | -83.8 | -39.85 | -322.51 | 56.36 | 125.53 | 48.05 | 91.35 | 41.07 | 128.15 | 60.33 | 69.99 | 75.84 | -42.3 | 1.25 | 88.29 | 82.22 | 93.27 | 108.62 |
EBITDA
| 49,655 | 34,537 | 36,566 | 48,628 | 2,707 | 63,043 | 81,434 | 41,581 | 49,540 | 37,034 | 57,281 | 38,059 | 40,586 | 36,203 | 26,107 | 32,407 | 40,310 | 33,170 | 26,560 | 32,542 |
EBITDA ratio
| 0.057 | 0.043 | 0.047 | 0.061 | 0.003 | 0.068 | 0.093 | 0.09 | 0.112 | 0.087 | 0.133 | 0.098 | 0.102 | 0.096 | 0.071 | 0.082 | 0.098 | 0.101 | 0.108 | 0.128 |