Coca-Cola Bottlers Japan Holdings Inc.

TSE:2579.T

2368 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 83,90494,036104,408113,66082,74859,27677,77984,07479,99162,711111,210110,49795,53899,540165,055114,778128,465118,60589,261113,825138,21545,23054,12965,51051,74354,240127,034101,85891,84984,90864,56363,84966,51156,96063,54049,95547,87161,30339,82741,99642,67237,88343,41445,63233,29830,84828,88522,15725,83022,83125,97025,20825,27230,80721,56924,20873,15719,19932,68920,63419,13315,14615,682
Kortetermijnbeleggingen 01,106637887366281315421,6412,4942,7901,3201,1611,5021,691702999620711752535490721645-15,411-15,533-14,94417,00013,00015,00019,00523,11217,11114,11014,10530,00121,000-10,18010010023,61220,62723,52925,13233,82022,41924,50530,70222,30314,90416,74426,73824,24012,83914,93815,7375,53656,03541,23551,3351,2541,3542,559
Liquide middelen en kortetermijnbeleggingen 83,90494,036104,408113,66083,48459,90477,91084,61681,63265,205114,000111,81796,699101,042166,746115,480129,464119,22589,972114,577138,75045,72054,85066,15551,74354,240127,034118,858104,84999,90883,56886,96183,62271,07077,64579,95668,87161,30339,92742,09666,28458,51066,94370,76467,11853,26753,39052,85948,13337,73542,71451,94649,51243,64636,50739,94578,69375,23473,92471,96920,38716,50018,241
Nettovorderingen 126,846127,238113,206120,069136,261116,74097,921109,275103,825106,23190,40072,12694,59896,57981,235094,49193,02685,855107,74597,524101,78690,59192,40279,02381,53369,23068,95981,77773,86827,59529,36232,15131,15126,94829,71430,67631,37123,72627,48129,26628,98124,68526,52428,44529,74822,51523,05827,17100000000000000
Voorraad 72,83284,51075,92671,65172,81686,34476,83071,05173,48186,69271,48867,58376,54977,49969,29268,18078,11278,03280,95474,12073,82384,43772,05668,78172,42478,69163,13661,94765,67880,43230,50729,92932,05236,67830,63130,64033,20235,43326,48428,37228,27635,35927,76629,25828,26834,56624,33126,36024,96332,30227,53123,86823,59231,60825,70123,98222,94726,90225,69624,91624,69933,41426,962
Overige vlottende activa 12,12414,57410,8138,37611,42815,21114,03513,65117,46517,24417,84649,46915,96318,28623,53017,19620,70023,99420,99618,33917,45517,78316,39011,38545,74044,52037,85136,21040,62741,61415,66717,33518,89120,29016,86917,57818,66520,12417,03118,10119,07320,57319,95519,63218,54620,24017,02618,13417,25818,80118,52413,67516,54515,48814,99113,64017,95715,59415,66514,36118,95219,17819,856
Totaal vlottende activa 295,706320,358304,353313,756303,253278,199266,696272,122274,762275,372293,734300,995283,809291,904340,803345,003322,767313,657277,066304,812327,017249,236233,166238,078248,930258,984297,251285,974292,931295,822157,337163,587166,716159,189152,093157,888151,414148,231107,168116,050142,899143,423139,349146,178142,377137,821117,262120,411117,525116,018111,388119,197116,747116,333100,004103,796145,871140,144133,999136,16488,15492,63584,523
Niet-vlottende activa:
Materiële vaste activa, netto 410,671413,199419,060425,581436,292439,833441,528446,850448,232454,952461,463460,138471,365480,531481,891490,312507,550514,996513,904506,765497,323490,892492,887435,305404,281407,788407,485410,192407,410404,412156,080157,815153,657153,630151,025150,178152,749155,431143,403144,124145,767145,746146,455147,613151,044153,583127,557127,754131,121133,548132,036130,217133,950134,662132,505133,941133,812136,463134,756246,820141,502150,055146,765
Goodwill 000000000000000027,02127,02127,02127,02127,02127,02188,88088,88073,16674,29675,42676,55778,01279,68222,21622,66830,03630,61131,18731,76237,55138,21438,87639,53940,20140,86441,52642,18942,85143,51444,17644,72345,38446,04546,70547,47448,14948,82349,49750,1721,4241,4811,5372,112000
Immateriële activa 62,53163,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19366,67866,89167,00367,12367,47567,13566,72266,53961,71262,47763,40864,53565,73166,9734,4564,8895,3545,7586,1486,6397,8728,6248,2598,1608,3728,3257,8767,1186,4165,9535,5295,1914,9504,9244,9884,7234,5074,4434,4044,2824,1434,2744,2684,3444,0154,0624,305
Goodwill en immateriële activa 62,53163,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19393,69993,91294,02494,14494,49694,156155,602155,419134,878136,773138,834141,092143,743146,65526,67227,55735,39036,36937,33538,40145,42346,83847,13547,69948,57349,18949,40249,30749,26749,46749,70549,91450,33450,96951,69352,19752,65653,26653,90154,4545,5675,7555,8056,4564,0154,0624,305
Langetermijnbeleggingen 12,08812,70212,67612,20814,31817,38916,69615,66817,90217,47416,99618,47223,61222,66024,79925,22526,97627,50527,91033,05732,80132,23435,28734,44947,45046,45845,32514,79217,58114,6151,164-2,9685923,1136,255-7,619-15932,39120,16619,062-5,107-2,405-6,635-7,826-16,342-3,2665,186-4,9642,2939,5609,149-2,15523512,72910,81310,95321,690-29,441-12,893-23,67729,50127,22428,104
Belastingvorderingen 21,96124,47625,78025,22221,94723,48224,39820,58118,22619,35518,11713,96011,69611,0128,8064,9866,31014,89711,7176,0939,1019,52711,3426,264-47,450-46,458-45,3252,44813,13515,13019,1311,36717,48414,16714,1051,51221,045-32,3911001,70823,61220,62723,5291,63538,77427,36229,1602,20627,22920,13322,2734,32130,36419,23421,3819,57116,42066,88852,46672813,28613,80815,438
Overige niet-vlottende activa 5,0915,4784,8984,2465,6625,8664,8915,6516,7878,4318,5097,32710,22111,7178,2707,8859,0349,3568,7527,5737,2937,7328,1277,95747,44946,45845,32429,41814,77515,3008,45430,1088,6728,5559,04937,7449,72232,39110,0268,61611,71710,40610,97737,5089,4959,6698,79742,0259,2949,26710,13438,78312,16714,64915,54033,3177,1007,1627,424-39,6737,2877,5047,798
Totaal niet-vlottende activa 512,342518,868526,023531,076542,356551,631552,798554,615556,973565,878571,277566,116582,901592,156590,169594,601643,569660,666656,307647,632641,014634,541703,245639,394586,608591,019591,643597,942596,644596,112211,501213,879215,795215,834217,769220,216228,780234,660220,830221,209224,562223,563223,728228,237232,238236,815220,405216,935220,271223,477225,285223,363229,372234,540234,140242,236184,589186,827187,558190,654195,591202,653202,410
Totaal activa 808,048839,226830,376844,832845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 122,149125,910114,946116,612122,828123,002115,212108,254110,794120,831106,042103,260101,879114,472105,228102,480111,470113,413115,50144,759112,156114,933125,924105,70148,88356,87247,75440,49644,11455,90918,70515,99019,25821,02818,72519,53221,68726,68115,73517,75017,77221,20319,69516,27818,24421,78016,38114,50230,59735,80633,42418,65735,76343,26228,87230,17330,18335,77128,46731,23428,74830,55730,147
Kortlopende schulden 6,77946,79747,12446,24646,0526,0945,9606,1225,8616,18236,54235,04036,38937,08956,98856,61974,32073,64223,83223,89527,964102,83571,40641,432-76,826-49,627-39,0871,817-71,421-46,3951717171,2671,2672,5172,5172,5172,5172,51732,51732,51732,51732,5172,5172,5172,5172,5172,5172,5172,5423,0033,3263,4443,5903,5981,9792,2262,4542,6455,97810,3002,533
Belastingschulden 01,1896654,1761,9589391,0481,2722036451,2491,1396481,9951,4933,2382,2431,9745681,1046507542393,0697,7334,8391,0948,3568,2014,0678435,7174,6712,3086322,1121,3169862082,0241,1438202913,1652,5689862453,0061,7111,0442642,7501,6491,1244101,6161,279844523783528459156
Uitgestelde opbrengsten 2,7881,1896654,1762,7681,6990000006872,0111,50310,8483,9934,2003,5322,0401,8521,4194944,08070,69961,48256,74066,84865,35858,43021,51531,06727,19225,15622,01923,89320,77022,67919,95322,93321,09520,24219,19220,99218,91119,35716,37117,8091,8771,2124252,9101,8371,3105831,7851,279844523783528459156
Overige kortlopende verplichtingen 23,73716,77021,35626,23321,54613,60719,24220,99321,06317,22319,04516,09614,1477,47113,01323,53211,2818,48624,51996,38823,65612,40324,63219,1625,0237,75814,15375,68812,7029,7038,2382,9486,9035,6738,3867,9528,4886,2977,8746,1519,0196,7927,5748,9378,29826,63823,24220,9639,2886,7237,36122,1699,3766,4926,9228,0289,2735,3927,3066,4437,1224,9476,583
Totaal kortlopende verplichtingen 155,453191,855184,756197,443197,920147,040141,462136,641137,921144,881162,878155,535154,437165,049179,728185,869207,300205,915164,420168,186164,426233,763223,189177,524133,944147,645138,488126,357132,513144,21149,31855,73958,04155,43251,02956,00654,77859,16046,28751,37581,54681,57479,26981,88950,53851,92142,38540,98844,11346,09043,59146,57950,11454,32239,79443,41542,71444,23338,75041,10542,37646,26339,419
Langlopende verplichtingen:
Langetermijnschulden 135,412136,406137,815135,151133,783172,853172,349173,847173,374175,966179,133179,084178,542180,270210,115213,372215,104220,221221,561222,625239,56191,45596,17856,40176,54177,24677,30878,03178,71979,50650,17950,18350,18850,19250,19750,20150,20651,46021,46522,71922,72423,97823,98325,23755,24256,49656,50157,75557,76059,01459,01961,05161,22262,58862,61764,04751,40151,54951,78252,0503,2733,6474,266
Uitgestelde opbrengsten niet-vlottend 21,57222,07923,50120,34921,21920,70900000018,69718,26517,67117,60029,11128,71627,86727,01232,44131,29131,74736,65200020,4780003,6960003,5380004,0200002,1970001,0770001,1350005,7240005,528000
Uitgestelde belastingverplichtingen niet-vlottend 16,51616,61616,64916,75716,83617,00317,08217,15717,53217,30517,31017,37917,40717,49617,54817,29617,99524,84924,79324,87625,02424,68624,84923,08200026,1980002,9650003,3810001,2700003,6550002,6240002,3190003,6200001,536000
Overige niet-vlottende verplichtingen 5,86627,02126,97025,4463,1963,14723,21622,73424,21623,96223,17622,6622,9892,9653,5353,3733,5283,4533,3273,2543,1063,0313,08025,98948,51150,06050,6085,37055,51655,9889,7233,71410,0029,54810,4134,10310,99010,2728,9243,72810,3929,48311,6523,5069,2949,3068,0493,8487,4317,5468,0873,6127,6488,0868,4522,95911,87610,08910,4543,78313,32814,34714,057
Totaal niet-vlottende verplichtingen 179,366180,043181,434177,354175,034213,712212,647213,738215,122217,233219,619219,125217,635218,996248,869251,641265,738277,239277,548277,767300,132150,463155,854119,042125,052127,306127,916130,077134,235135,49459,90260,55860,19059,74060,61061,22361,19661,73230,38931,73733,11633,46135,63534,59564,53665,80264,55065,30465,19166,56067,10668,11768,87070,67471,06976,35063,27761,63862,23662,89716,60117,99418,323
Totaal passiva 334,819371,898366,190374,797372,954360,752354,109350,379353,043362,114382,497374,660372,072384,045428,597437,510473,038483,154441,968445,953464,558384,226379,043296,566258,996274,951266,404256,434266,748279,705109,220116,297118,231115,172111,639117,229115,974120,89276,67683,112114,662115,035114,904116,484115,074117,723106,935106,292109,304112,650110,697114,696118,984124,996110,863119,765105,991105,871100,986104,00258,97764,25757,742
Eigen vermogen:
Preferente aandelen 00000000000000000212000000000000000000000000000000000000000000000
Gewone aandelen 15,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,231
Ingehouden winsten 89,79083,87581,27088,36589,87485,77883,26694,20995,10794,88598,224109,273109,880115,545117,216120,473112,358110,658111,198121,372119,670115,283171,276182,418160,298159,886152,572155,535154,088144,477135,726137,404142,786139,193135,513136,851141,228137,921127,811131,355130,536129,916127,982135,619137,826135,234130,809132,587131,063129,559128,008130,655129,725128,021125,135127,657126,277122,885121,321124,174125,855132,159130,914
Overige gereserveerde algehele resultaten 1,3931,5511,1512231,3432,0201,0221,1782,6833,4673,6272,6444,1633,964380,274987166-21204,51803,7495,5374,91610,6529,5748,40710,4176,5715,5583,7883,6431,3815592,6163,9252,8803,9543,4462,6972,1741,9611202,2131,6241,6001,0460000000000000000
Overige totale aandeelhoudersvermogen 366,594366,480366,352366,027366,036365,889365,718365,597365,538365,418365,296365,171365,228365,134365,042364,951365,104365,037364,941364,877364,854364,823364,870377,882400,576399,500445,865483,845452,532445,981108,264104,479104,482104,483104,485108,410107,366108,441107,935107,188104,493104,493104,494106,707106,119106,09884,35182,85881,83681,70482,39481,60581,82782,28882,58883,05582,88082,90983,94683,33783,61183,57382,978
Totaal eigen vermogen van aandeelhouders 473,009467,138464,005469,847472,485468,920465,238476,216478,559479,002482,379492,320494,503499,875502,232501,643492,860490,715490,939505,999502,994499,087556,915580,448576,105574,617622,075627,058621,851611,245259,221260,757263,880259,466257,845260,492263,825261,593250,977253,774252,434251,601247,827257,557259,176256,563230,391230,676228,130226,494225,633227,491226,783225,540222,954225,943224,388221,025220,498222,742224,697230,963229,123
Totaal eigen vermogen 473,230467,328464,186470,021472,655469,077465,385476,358478,693479,136482,515492,451494,639500,015502,375502,093493,299491,169491,405506,491503,473499,551557,368580,906576,545575,054622,493627,484622,829612,231259,621261,171264,282259,853258,222260,876264,221262,001251,324254,148252,800251,954248,175257,934259,544256,915230,733231,056228,492226,845225,976227,864227,135225,877223,281226,267224,469221,100220,571222,816224,768231,031229,191
Totaal passiva en aandeelhoudersvermogen 808,049839,226830,376844,818845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933