Coca-Cola Bottlers Japan Holdings Inc.

TSE:2579.T

2049 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 94,036104,408113,66082,74859,27677,77984,07479,99162,711111,210110,49795,53899,540165,055114,778128,465118,60589,261113,825138,21545,23054,12965,51051,74354,240127,034101,85891,84984,90864,56363,84966,51156,96063,54049,95547,87161,30339,82741,99642,67237,88343,41445,63233,29830,84828,88522,15725,83022,83125,97025,20825,27230,80721,56924,20873,15719,19932,68920,63419,13315,14615,682
Kortetermijnbeleggingen 1,106637887366281315421,6412,4942,7901,3201,1611,5021,691702999620711752535490721645-15,411-15,533-14,94417,00013,00015,00019,00523,11217,11114,11014,10530,00121,000-10,18010010023,61220,62723,52925,13233,82022,41924,50530,70222,30314,90416,74426,73824,24012,83914,93815,7375,53656,03541,23551,3351,2541,3542,559
Liquide middelen en kortetermijnbeleggingen 94,036104,408113,66083,48459,90477,91084,61681,63265,205114,000111,81796,699101,042166,746115,480129,464119,22589,972114,577138,75045,72054,85066,15551,74354,240127,034118,858104,84999,90883,56886,96183,62271,07077,64579,95668,87161,30339,92742,09666,28458,51066,94370,76467,11853,26753,39052,85948,13337,73542,71451,94649,51243,64636,50739,94578,69375,23473,92471,96920,38716,50018,241
Nettovorderingen 127,238113,206121,015136,261116,74097,921103,346103,825106,23190,400105,32094,59896,57981,235144,14794,49193,02685,85598,52897,524101,78690,59192,40279,65581,94569,57673,04382,20574,23927,83832,22132,58731,57727,33232,90331,07331,74724,08331,09629,62829,31025,01931,80928,89130,19222,89827,35727,78727,18022,61929,70827,09825,59122,80526,22926,27422,41418,71424,91824,11623,54319,464
Voorraad 84,51075,92671,65172,81686,34476,83071,05173,48186,69271,48867,58376,54977,49969,29268,18078,11278,03280,95474,12073,82384,43772,05668,78172,42478,69163,13661,94765,67880,43230,50729,92932,05236,67830,63130,64033,20235,43326,48428,37228,27635,35927,76629,25828,26834,56624,33126,36024,96332,30227,53123,86823,59231,60825,70123,98222,94726,90225,69624,91624,69933,41426,962
Overige vlottende activa 14,57410,8137,43010,69215,21114,03513,10915,82417,24417,84616,27515,96316,78423,53017,19620,70023,37420,28517,58716,92017,29315,66910,74045,10844,10837,50532,12640,19941,24315,42414,47618,45519,86416,48514,38918,26819,74816,67414,48618,71120,24419,62114,34718,10019,79616,64313,83516,64218,80118,52413,67516,54515,48814,99113,64017,95715,59415,66514,36118,95219,17819,856
Totaal vlottende activa 320,358304,353313,756303,253278,199266,696272,122274,762275,372293,734300,995283,809291,904340,803345,003322,767313,657277,066304,812327,017249,236233,166238,078248,930258,984297,251285,974292,931295,822157,337163,587166,716159,189152,093157,888151,414148,231107,168116,050142,899143,423139,349146,178142,377137,821117,262120,411117,525116,018111,388119,197116,747116,333100,004103,796145,871140,144133,999136,16488,15492,63584,523
Niet-vlottende activa:
Materiële vaste activa, netto 413,199419,060425,581436,292439,833441,528446,850448,232454,952461,463460,138471,365480,531481,891490,312507,550514,996513,904506,765497,323490,892492,887435,305404,281407,788407,485410,192407,410404,412156,080157,815153,657153,630151,025150,178152,749155,431143,403144,124145,767145,746146,455147,613151,044153,583127,557127,754131,121133,548132,036130,217133,950134,662132,505133,941133,812136,463134,756246,820141,502150,055146,765
Goodwill 00000000000000027,02127,02127,02127,02127,02127,02188,88088,88073,16674,29675,42676,55778,01279,68222,21622,66830,03630,61131,18731,76237,55138,21438,87639,53940,20140,86441,52642,18942,85143,51444,17644,72345,38446,04546,70547,47448,14948,82349,49750,1721,4241,4811,5372,112000
Immateriële activa 63,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19366,67866,89167,00367,12367,47567,13566,72266,53961,71262,47763,40864,53565,73166,9734,4564,8895,3545,7586,1486,6397,8728,6248,2598,1608,3728,3257,8767,1186,4165,9535,5295,1914,9504,9244,9884,7234,5074,4434,4044,2824,1434,2744,2684,3444,0154,0624,305
Goodwill en immateriële activa 63,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19393,69993,91294,02494,14494,49694,156155,602155,419134,878136,773138,834141,092143,743146,65526,67227,55735,39036,36937,33538,40145,42346,83847,13547,69948,57349,18949,40249,30749,26749,46749,70549,91450,33450,96951,69352,19752,65653,26653,90154,4545,5675,7555,8056,4564,0154,0624,305
Langetermijnbeleggingen 12,70212,67612,20814,31817,38916,69615,66817,90217,47416,99618,47223,61222,66024,79925,22526,97627,50527,91033,05732,80132,23435,28734,44947,45046,45845,32514,79217,58114,6151,164-2,9685923,1136,255-7,619-15932,39120,16619,062-5,107-2,405-6,635-7,826-16,342-3,2665,186-4,9642,2939,5609,149-2,15523512,72910,81310,95321,690-29,441-12,893-23,67729,50127,22428,104
Belastingvorderingen 24,47625,78025,22221,94723,48224,39820,58118,22619,35518,11713,96011,69611,0128,8064,9866,31014,89711,7176,0939,1019,52711,3426,264-47,450-46,458-45,3252,44813,13515,13019,1311,36717,48414,16714,1051,51221,045-32,3911001,70823,61220,62723,5291,63538,77427,36229,1602,20627,22920,13322,2734,32130,36419,23421,3819,57116,42066,88852,46672813,28613,80815,438
Overige niet-vlottende activa 5,4784,8984,2465,6625,8664,8915,6516,7878,4318,5097,32710,22111,7178,2707,8859,0349,3568,7527,5737,2937,7328,1277,95747,44946,45845,32429,41814,77515,3008,45430,1088,6728,5559,04937,7449,72232,39110,0268,61611,71710,40610,97737,5089,4959,6698,79742,0259,2949,26710,13438,78312,16714,64915,54033,3177,1007,1627,424-39,6737,2877,5047,798
Totaal niet-vlottende activa 518,868526,023531,076542,356551,631552,798554,615556,973565,878571,277566,116582,901592,156590,169594,601643,569660,666656,307647,632641,014634,541703,245639,394586,608591,019591,643597,942596,644596,112211,501213,879215,795215,834217,769220,216228,780234,660220,830221,209224,562223,563223,728228,237232,238236,815220,405216,935220,271223,477225,285223,363229,372234,540234,140242,236184,589186,827187,558190,654195,591202,653202,410
Totaal activa 839,226830,376844,832845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 125,910114,946116,612122,828123,002115,212108,254110,794120,831106,042103,260101,879114,472105,228102,480111,470113,413115,501122,364112,156114,933125,924105,70148,88356,87247,75440,49644,11455,90918,70515,99019,25821,02818,72519,53221,68726,68115,73517,75017,77221,20319,69516,27818,24421,78016,38114,50230,59735,80633,42434,31335,76343,26228,87230,17330,18335,77128,46731,23428,74830,55730,147
Kortlopende schulden 46,79747,12446,24646,0526,0945,9606,1225,8616,18236,54235,04036,38937,08956,98856,61974,32073,64223,83223,89527,964102,83571,40645,5121,60616,69418,7471,8172,13816,1021717171,2671,2672,5172,5172,5172,5172,51732,51732,51732,51732,5172,5172,5172,5172,5172,5172,5172,5423,0033,3263,4443,5903,5981,9792,2262,4542,6455,97810,3002,533
Belastingschulden 1,1896654,1761,9589391,0481,2722036451,2491,1396481,9951,4933,2382,2431,9745681,1046507542393,0697,7334,8391,0948,3568,2014,0678435,7174,6712,3086322,1121,3169862082,0241,1438202913,1652,5689862453,0061,7111,0442642,7501,6491,1244101,6161,279844523783528459156
Uitgestelde opbrengsten 1,1896654,1762,7681,6990000006872,0111,50310,8483,9934,2003,5322,0401,8521,4194944,08070,69961,48256,74066,84865,35858,43021,51531,06727,19225,15622,01923,89320,77022,67919,95322,93321,09520,24219,19220,99218,91119,35716,37117,8091,8771,2124252,9101,8371,3105831,7851,279844523783528459156
Overige kortlopende verplichtingen 17,95922,02130,40926,27216,24520,29022,26521,26617,86820,29417,23515,48211,47716,00915,92217,51714,66021,55519,88722,45414,57625,36522,23112,75612,59715,24717,19620,90313,7709,0818,66511,5747,9819,01810,0649,8047,2838,0828,17510,1627,6127,86512,10210,8668,2677,1166,1609,1226,5557,2006,3539,1886,3066,7497,8599,2735,3927,3066,4437,1224,9476,583
Totaal kortlopende verplichtingen 191,855184,756197,443197,920147,040141,462136,641137,921144,881162,878155,535154,437165,049179,728185,869207,300205,915164,420168,186164,426233,763223,189177,524133,944147,645138,488126,357132,513144,21149,31855,73958,04155,43251,02956,00654,77859,16046,28751,37581,54681,57479,26981,88950,53851,92142,38540,98844,11346,09043,59146,57950,11454,32239,79443,41542,71444,23338,75041,10542,37646,26339,419
Langlopende verplichtingen:
Langetermijnschulden 114,327114,314114,802133,783172,853172,349173,847173,374175,966179,133179,084178,542180,270210,115213,372215,104220,221221,561222,625239,56191,45596,17856,40176,54177,24677,30878,03178,71979,50650,17950,18350,18850,19250,19750,20150,20651,46021,46522,71922,72423,97823,98325,23755,24256,49656,50157,75557,76059,01459,01961,05161,22262,58862,61764,04751,40151,54951,78252,0503,2733,6474,266
Uitgestelde opbrengsten niet-vlottend 22,07923,50120,34921,21920,70900000018,69718,26517,67117,60029,11128,71627,86727,01232,44131,29131,74736,65200020,4780003,6960003,5380004,0200002,1970001,0770001,1350005,7240005,528000
Uitgestelde belastingverplichtingen niet-vlottend 16,61616,64916,75716,83617,00317,08217,15717,53217,30517,31017,37917,40717,49617,54817,29617,99524,84924,79324,87625,02424,68624,84923,08200026,1980002,9650003,3810001,2700003,6550002,6240002,3190003,6200001,536000
Overige niet-vlottende verplichtingen 27,02126,97025,4463,1963,14723,21622,73424,21623,96223,17622,6622,9892,9653,5353,3733,5283,4533,3273,2543,1063,0313,0802,90748,51150,06050,6085,37055,51655,9889,7233,71410,0029,54810,4134,10310,99010,2728,9243,72810,3929,48311,6523,5069,2949,3068,0493,8487,4317,5468,0873,6127,6488,0868,4522,95911,87610,08910,4543,78313,32814,34714,057
Totaal niet-vlottende verplichtingen 180,043181,434177,354175,034213,712212,647213,738215,122217,233219,619219,125217,635218,996248,869251,641265,738277,239277,548277,767300,132150,463155,854119,042125,052127,306127,916130,077134,235135,49459,90260,55860,19059,74060,61061,22361,19661,73230,38931,73733,11633,46135,63534,59564,53665,80264,55065,30465,19166,56067,10668,11768,87070,67471,06976,35063,27761,63862,23662,89716,60117,99418,323
Totaal passiva 371,898366,190374,797372,954360,752354,109350,379353,043362,114382,497374,660372,072384,045428,597437,510473,038483,154441,968445,953464,558384,226379,043296,566258,996274,951266,404256,434266,748279,705109,220116,297118,231115,172111,639117,229115,974120,89276,67683,112114,662115,035114,904116,484115,074117,723106,935106,292109,304112,650110,697114,696118,984124,996110,863119,765105,991105,871100,986104,00258,97764,25757,742
Eigen vermogen:
Preferente aandelen 0000000000000000212000000000000000000000000000000000000000000000
Gewone aandelen 15,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,231
Ingehouden winsten 83,87581,27088,36589,87485,77883,26694,20995,10794,88598,224109,273109,880115,545117,216120,473112,358110,658111,198121,372119,670115,283171,276182,418160,298159,886152,572155,535154,088144,477135,726137,404142,786139,193135,513136,851141,228137,921127,811131,355130,536129,916127,982135,619137,826135,234130,809132,587131,063129,559128,008130,655129,725128,021125,135127,657126,277122,885121,321124,174125,855132,159130,914
Overige gereserveerde algehele resultaten 1,5511,1512231,3432,0201,0221,1782,6833,4673,6272,6444,1633,964380,274987166-21204,51803,7495,5374,91610,6529,5748,40710,4176,5715,5583,7883,6431,3815592,6163,9252,8803,9543,4462,6972,1741,9611202,2131,6241,6001,0460000000000000000
Overige totale aandeelhoudersvermogen 366,480366,352366,027366,036365,890365,718365,597365,537365,418365,296365,171365,228365,134-10,490364,951365,104364,825364,509364,877368,092364,823364,870377,882389,924389,926445,865445,875445,961445,979104,476104,479104,482104,483104,485104,485104,486104,487104,489104,491104,493104,493104,494104,494104,495104,49883,30582,85881,83681,70482,39481,60581,82782,28882,58883,05582,88082,90983,94683,33783,61183,57382,978
Totaal eigen vermogen van aandeelhouders 467,138464,005469,847472,485468,920465,238476,216478,559479,002482,379492,320494,503499,875502,232501,643492,860490,715490,939505,999502,994499,087556,915580,448576,105574,617622,075627,058621,851611,245259,221260,757263,880259,466257,845260,492263,825261,593250,977253,774252,434251,601247,827257,557259,176256,563230,391230,676228,130226,494225,633227,491226,783225,540222,954225,943224,388221,025220,498222,742224,697230,963229,123
Totaal eigen vermogen 467,328464,186470,021472,655469,077465,385476,358478,693479,136482,515492,451494,639500,015502,375502,093493,299491,169491,405506,491503,473499,551557,368580,906576,545575,054622,493627,484622,829612,231259,621261,171264,282259,853258,222260,876264,221262,001251,324254,148252,800251,954248,175257,934259,544256,915230,733231,056228,492226,845225,976227,864227,135225,877223,281226,267224,469221,100220,571222,816224,768231,031229,191
Totaal passiva en aandeelhoudersvermogen 839,226830,376844,818845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933