Kirin Holdings Company, Limited

TSE:2503.T

2182.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Omzet 2,134,3931,989,4681,821,5701,849,5451,941,3051,930,5221,863,7302,075,0702,196,9252,195,7952,254,5852,186,1772,071,7742,177,8022,278,4731,922,8771,400,6081,263,6251,634,757.3271,205,092.9921,166,941.9211,126,679.9871,098,096.9271,071,903.765906,009.147881,238.085869,590.815881,695.964892,501.646921,122.3271,574,808.5741,603,209.8711,531,644.35754,060.772
Kosten van de omzet 1,213,6011,083,755998,7281,045,6621,093,7431,097,1531,051,1961,157,6921,228,8531,252,3151,287,5901,274,4721,218,8511,314,8091,383,8211,012,2041,078,614585,531975,468.59568,210.87555,786.724549,082.54537,410.101512,760.036395,221.617406,855.852410,946.367399,978.655410,301.121442,929.385425,749.419433,119.511411,688.291382,953.608
Brutowinst 920,792905,713822,842803,883847,562833,369812,534917,378968,072943,480966,995911,705852,923862,993894,652910,673321,994678,094659,288.736636,882.122611,155.198577,597.447560,686.826559,143.728510,787.53474,382.234458,644.448481,717.309482,200.525478,192.9421,149,059.1551,170,090.361,119,956.058371,107.164
Brutowinstmarge 0.4310.4550.4520.4350.4370.4320.4360.4420.4410.430.4290.4170.4120.3960.3930.4740.230.5370.4030.5280.5240.5130.5110.5220.5640.5380.5270.5460.540.5190.730.730.7310.492
Onderzoek- en ontwikkelingskosten 85,18181,36784,40578,92477,56666,20664,08263,75461,33757,11754,12055,078000000027,748.4126,373.72822,558.9730020,770.5319,584.58820,232.7750000000
Algemene en administratieve kosten 761,971714,554657,412641,768656,807634,041618,215618,215371,678391,500399,611370,165000764,696601,942561,7350414,741.34401,190.578386,073.992485,793.459464,858.328358,065.669329,918.841310,671.844345,045.267324,847.08305,368.668292,426.504293,567.793278,514.862249,752.353
Verkoop- en marketingkosten -127,569225,410222,434150,287159,262155,657158,210155,801385,460364,144357,809317,965000000062,205.41956,623.27356,097.041000000000000
Verkoop-, algemene en administratieve kosten 634,402714,554657,412641,768656,807634,041618,215618,215757,138755,644757,420688,130000764,696601,942561,7350476,946.759457,813.851442,171.033485,793.459464,858.328358,065.669329,918.841310,671.844345,045.267324,847.08305,368.668292,426.504293,567.793278,514.862249,752.353
Overige kosten 30075,14097,34659,196103,0281,006-16,747-1,7273,668-5,301-1,3441,7684455,6105,41142,7447,805-4,798-2,716.525-10,224.195-17,642.574-7,734.648-26,831.096-4,515.19754,815.935-3,110.29263,928.769-5,569.925-7,716.034-8,450.116-10,167.184-12,742.113-26,947.006-32,323.287
Bedrijfskosten 719,583789,694754,758700,964759,835635,047601,468775,488843,320828,930824,177758,682710,058711,380766,216764,696601,942561,736-2,716.525528,274.69500,850.636488,647.454485,793.459464,860.391433,652.134405,682.371394,833.388406,952.666388,215.522364,360.2291,061,438.3451,072,496.511,032,219.005286,933.632
Bedrijfsresultaat 201,209116,019106,661102,919126,271198,322211,066141,889124,751114,549142,818153,022142,865151,612128,435145,977120,608116,358111,849.952107,708.704101,658.0288,949.87474,893.23694,282.19177,135.39668,699.86263,811.0674,764.64393,985.003113,832.71387,620.81197,593.8587,737.05484,173.531
Bedrijfsresultaat ratio 0.0940.0580.0590.0560.0650.1030.1130.0680.0570.0520.0630.070.0690.070.0560.0760.0860.0920.0680.0890.0870.0790.0680.0880.0850.0780.0730.0850.1050.1240.0560.0610.0570.112
Totaal overige inkomsten en kosten netto -36,93375,368-7,04421,631-9,44848,53022,71038,874-107,329-36,67114,388-19,430-57,947-71,286-35,82342,74211,45840,54218,188.905-282.475-38,694.908-20,837.748-22,388.231-24,631.068-9,750.691-10,333.462-5,597.691-2,947.4191,712.3824,608.2496,205.2199,584.66514,504.16119,554.096
Inkomen voor belasting 164,276191,38799,617124,550116,823246,852233,776180,76317,42277,879157,206133,59284,91880,32792,613165,735128,413111,560109,133.427108,324.95771,609.65468,112.24552,505.13669,652.2767,384.70558,366.458,213.36971,817.22495,697.385118,440.96293,826.029107,178.515102,241.214103,727.628
Inkomen voor belasting ratio 0.0770.0960.0550.0670.060.1280.1250.0870.0080.0350.070.0610.0410.0370.0410.0860.0920.0880.0670.090.0610.060.0480.0650.0740.0660.0670.0810.1070.1290.060.0670.0670.138
Belastingkosten 46,61147,61531,19324,70935,38551,64151,94647,09745,91333,01953,25760,12861,66657,82328,91468,39250,34350,85849,015.55552,436.89939,181.44935,876.11329,434.4436,768.32534,184.17231,718.14532,683.71437,446.14355,549.25366,257.26750,891.7259,392.47259,091.02461,511.949
Nettowinst 112,697111,00759,79099,84181,438164,202242,057118,158-47,32932,39285,65656,1987,40711,39449,17280,18266,71353,51251,377.7548,343.32232,428.20532,236.13223,070.69632,883.94433,200.53326,648.25525,529.65634,371.08140,148.13252,183.69442,934.30947,786.04343,150.1942,215.679
Nettowinstmarge 0.0530.0560.0330.0540.0420.0850.130.057-0.0220.0150.0380.0260.0040.0050.0220.0420.0480.0420.0310.040.0280.0290.0210.0310.0370.030.0290.0390.0450.0570.0270.030.0280.056
WPA (Winst Per Aandeel) 139.16135.0971.73118.7692.86183.57265.17163.19-51.8735.2790.7658.447.711.9551.5484.0169.8635.0653.2750.6533.2432.0722.3832.0932.7225.0624.8532.4938.1749.5740.1845.0538.3532.43
Verwaterde WPA 139.15135.0771.7118.7692.86183.57265.14163.18-51.8735.2490.7357.317.1411.9351.5484.0157.1655.9853.2750.6533.2432.0722.3832.0932.7225.0624.8532.4938.1749.5740.1845.0538.3532.43
EBITDA 288,436235,714187,791215,180207,013303,897311,645257,110270,190267,187302,519307,640300,494303,000291,728256,159-212,045152,192649,603.735179,867.95203,827.354175,936.45144,099.399188,131.269145,171.191130,974.066127,622.12132,100.061146,480.853159,188.634128,401.15131,377.29795,395.15173,059.857
EBITDA ratio 0.1350.1180.1030.1160.1070.1570.1670.1240.1230.1220.1340.1410.1450.1390.1280.133-0.1510.120.3970.1490.1750.1560.1310.1760.160.1490.1470.150.1640.1730.0820.0820.0620.097