Kirin Holdings Company, Limited

TSE:2503.T

2182.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993199219911990
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 131,39988,060149,488161,667165,671173,102160,91358,99066,46549,450113,75983,91676,21851,463125,55872,66255,00989,483169,605.63180,677.718133,243.008107,137.306143,196.68750,517.46561,014.422102,548.501152,968.674187,126.281188,331.051169,201.374142,240.126177,266.375203,770.338231,514.528
Kortetermijnbeleggingen 8,9448,3767,9107,9487,4416,7133,3623,362-9,891-6,8307,6355,87400-9,5557622466750787.81493.4051,998.57512,243.813135,966.507121,932.003000000000
Liquide middelen en kortetermijnbeleggingen 131,39996,436157,398169,615173,112179,815164,27558,99066,46549,450113,75983,91676,21851,463125,55873,42455,25590,158169,605.63181,465.529133,736.413109,135.881155,440.5186,483.972182,946.425102,548.501152,968.674187,126.281188,331.051169,201.374142,240.126177,266.375203,770.338231,514.528
Nettovorderingen 444,940459,285387,921445,810395,656404,934471,607423,679427,088438,563423,545438,415432,751442,866447,981444,751361,127321,694290,550.034307,816.753303,442.264278,806.266272,816.491253,247.826221,353.831214,416.486194,441.286209,684.479210,746.748212,825.469199,281.263191,368.811184,868.706165,646.671
Voorraad 330,984290,171247,229217,176219,200204,837194,837207,609227,726246,264225,045206,501192,982187,812198,517219,320148,649119,88794,251.59682,014.4788,921.39883,164.38865,580.57162,674.66551,398.61248,864.62854,655.95856,024.16553,805.92459,658.41469,116.7672,920.82768,073.3668,201.865
Overige vlottende activa 50,49841,12934,07233,94124,17142,17234,30457,87060,65467,55352,43960,66456,11444,94767,39465,73649,69226,11124,803.05239,996.92339,800.32347,583.08557,866.77480,480.10185,000.618217,652.101238,673.507248,801.6216,100.52194,073.976191,011.358204,909.645254,666.075251,529.998
Totaal vlottende activa 957,821887,021826,620866,542812,139831,758865,023748,148781,933801,830814,788789,496758,065727,088839,450826,222634,629575,787595,745.68611,293.674565,900.397518,689.62551,704.335582,886.564540,699.486583,481.717640,739.425701,636.525668,984.243635,759.233601,649.508646,465.658711,378.478716,893.062
Niet-vlottende activa:
Materiële vaste activa, netto 592,928560,642533,859521,919561,253527,039556,223705,204711,763798,398764,378763,437763,833739,235774,274791,311635,963593,636583,816.593577,256.94610,607.745603,685.224596,211.314604,400.455513,289.013502,841.978526,915.35544,286.136540,627.817517,079.399482,042.804447,546.428386,427.815345,053.129
Goodwill 390,568289,526264,225245,709233,899244,222261,900228,983269,215642,470649,519642,190713,749562,492605,210343,975096,8530000000000000000
Immateriële activa 303,540200,900196,341209,291168,905179,892184,096172,927189,331206,886187,417179,758102,51195,864129,477105,494386,91572,846136,062.455132,868.257149,413.625150,699.843125,089.261129,775.0160000000000
Goodwill en immateriële activa 694,108490,426460,566455,000402,804424,114445,996401,910458,546849,356836,936821,948816,260658,356734,687449,469386,915169,699136,062.455132,868.257149,413.625150,699.843125,089.261129,775.0160000000000
Langetermijnbeleggingen 476,066456,768508,888485,259516,333411,671415,953392,695418,779410,297376,155475,157417,619428,383398,232512,523812,160624,4600000000000000000
Belastingvorderingen 109,322111,330109,354101,53394,65688,67696,72730,83027,09749,38044,58547,29942,23445,91659,09634,700-812,160-624,46015,826.70917,694.23441,459.0957,325.097000000000000
Overige niet-vlottende activa 39,34036,07632,64629,11025,68920,36619,16169,37845,65156,60559,61153,72356,24350,21955,4555,398812,160624,460609,446.413456,609.082422,299.426397,424.627384,846.905308,352.694374,076.714334,783.658291,969.278278,403.432268,482.898293,345.417291,343.939284,944.091264,597.864223,657.608
Totaal niet-vlottende activa 1,911,7641,655,2421,645,3131,592,8211,600,7351,471,8661,534,0601,600,0171,661,8362,164,0362,081,6652,161,5642,096,1891,922,1092,021,7441,793,4011,835,0381,387,7951,345,152.1711,184,428.5131,223,779.8861,209,134.791,106,147.481,042,528.164887,365.727837,625.635818,884.629822,689.568809,110.715810,424.816773,386.743732,490.518651,025.68568,710.737
Totaal activa 2,869,5852,542,2632,471,9332,459,3632,412,8742,303,6242,399,0822,348,1662,443,7732,965,8682,896,4562,951,0612,854,2542,649,1972,861,1942,619,6232,469,6671,963,5821,940,897.851,795,722.1881,789,680.2831,727,824.411,657,851.8161,625,414.7281,428,065.2121,421,107.3521,459,624.0531,524,326.0931,478,094.9581,446,184.051,375,036.2511,378,956.1761,362,404.1581,285,603.799
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 137,263265,185229,552220,277231,051227,137224,887135,801142,052160,106155,863151,184146,955169,036169,936189,589139,255141,251107,598109,703.881109,375.55497,726.925104,843.60599,810.54680,467.84375,000.19870,729.70280,949.58177,490.43478,599.01579,105.37679,073.48379,379.35967,184.129
Kortlopende schulden 120,080114,459101,502249,033239,64497,057123,852134,934158,160234,922148,410195,040230,617196,146271,946163,309404,72525,629024,500.00116,913.13747,377.71626,073.19724,677.94411,322.52819,994.73613,719.57475,600.13217,196.0277,942.51217,198.27757,819.98869,584.9917,802.641
Belastingschulden 9,6874,61122,1628,70723,49717,3399,853101,675105,18595,554111,147125,468118,583119,097122,295132,740140,218106,4290000000000000000
Uitgestelde opbrengsten 9,687089,970103,47393,84517,33970,078228,968231,207233,310231,758232,342216,804214,468237,483249,309245,434192,420077,445.72360,373.51459,016.3957,112.03467,072.3860000000000
Overige kortlopende verplichtingen 405,776253,051177,929164,692172,830248,416194,628150,679134,494156,333123,867139,571121,043100,045114,731117,406102,34690,459370,510.348224,382.829257,150.251252,721.696252,602.035258,919.788337,392.798339,477.579349,672.578353,980.356340,320.409362,150.658332,805.066332,443.092333,545.721322,242.278
Totaal kortlopende verplichtingen 672,806632,695598,953737,475737,370589,949613,445650,382665,913784,671659,898718,137715,419679,695794,096719,613891,760449,759478,108.349436,032.435443,812.457456,842.728440,630.872450,480.664429,183.169434,472.513434,121.853510,530.068435,006.87448,692.185429,108.719469,336.563482,510.071397,229.048
Langlopende verplichtingen:
Langetermijnschulden 555,725408,662449,970393,610291,207317,937362,622513,706598,943569,000642,667768,584834,486582,790625,494500,581205,075215,416160,747.397235,010.677261,310.787232,898.202161,540.68492,257.71126,920.13621,965.72714,111.93618,612.83473,312.63584,540.96982,475.83684,677.017127,501.69177,275.998
Uitgestelde opbrengsten niet-vlottend 57,2750212,114211,689211,148167,433161,67694,80884,49893,728102,46796,50672,80973,09491,409166,754000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 38,87113,56410,60617,24320,78616,53418,85150,45457,06676,15172,62686,62923,09722,93933,55457,25188,32972,49965,787.1423,148.47100000000000000
Overige niet-vlottende verplichtingen 119,070234,13952,3003,4075,53810,85113,28292,73299,272106,610118,074127,306160,548131,643117,772191,652313,032297,678182,833.924198,485.332202,043.225202,313.335211,539.238237,697.811211,054.004210,747.936222,822.102223,423.628220,082.323210,625.852200,888.37193,477.936178,422.412175,729.04
Totaal niet-vlottende verplichtingen 770,941656,365724,990625,949528,679512,755556,431751,700839,779845,489935,8341,079,0251,090,940810,466868,229916,238606,436585,593409,368.463436,644.481463,354.012435,211.537373,079.922329,955.521237,974.14232,713.663236,934.037242,036.461293,394.958295,166.82283,364.206278,154.953305,924.103353,005.037
Totaal passiva 1,443,7471,289,0601,323,9431,363,4241,266,0491,102,7041,169,8761,402,0821,505,6921,630,1601,595,7321,797,1621,806,3591,490,1611,662,3251,635,8511,498,1961,035,352887,476.812872,676.915907,166.469892,054.264813,710.794780,436.185667,157.31667,186.176671,055.891752,566.529728,401.828743,859.005712,472.925747,491.517788,434.174750,234.085
Eigen vermogen:
Preferente aandelen 0029,34767,52253,61629,7660000000000000000000000000000
Gewone aandelen 102,046102,046102,046102,046102,046102,046102,046102,045102,045102,045102,045102,045102,045102,045102,045102,045102,045102,045102,164.951100,475.274102,149.173101,091.577101,811.615101,920.985101,906.437000000000
Ingehouden winsten 1,128,5411,063,823998,177980,903958,292943,468811,520629,024545,711848,381850,511796,737801,856821,519860,538839,248781,499732,134731,335.696677,318.096651,738.148624,847.238607,211.051594,851.218552,287.583530,583.962562,724.878550,192.578530,198.793501,532.779462,355.744432,283.348378,095.1071,285,603.799
Overige gereserveerde algehele resultaten 132,51840,423-29,347-67,522-53,616-29,76644,1408,56599,942145,12196,098000000094,605.926000000000000000
Overige totale aandeelhoudersvermogen -230,524-226,270-206,044-244,365-153,762-129,434189-58,409-83,4276,61727,51250,363-50,72839,12018,93642,47943,18344,31745,944.70167,608.14950,809.97536,096.09172,088.86570,776.59970,756.114193,362.2196,154.598193,531.695192,715.161190,918.868189,984.596189,072.485187,954.432-756,829.013
Totaal eigen vermogen van aandeelhouders 1,132,581980,022894,179838,584906,576916,080957,895681,225664,2711,102,1641,076,166949,145853,173962,684981,519983,772926,727878,496974,051.273845,401.519804,697.296762,034.906781,111.53767,548.802724,950.134723,946.162758,879.475743,724.273722,913.954692,451.647652,340.34621,355.833566,049.538528,774.786
Totaal eigen vermogen 1,425,8381,253,2031,147,9901,095,9391,146,8251,200,9201,229,206946,084938,0811,335,7081,300,7241,153,8991,047,8951,159,0361,198,869983,772971,471928,2301,053,421.039923,045.273882,513.814835,770.146844,141.021844,978.543760,907.903753,921.176788,568.163771,759.564749,693.13702,325.044662,563.326631,464.659573,969.984535,369.714
Totaal passiva en aandeelhoudersvermogen 2,869,5852,542,2632,471,9332,459,3632,412,8742,303,6242,399,0822,348,1662,443,7732,965,8682,896,4562,951,0612,854,2542,649,1972,861,1942,619,6232,469,6671,963,5821,940,897.851,795,722.1881,789,680.2831,727,824.411,657,851.8161,625,414.7281,428,065.2121,421,107.3521,459,624.0531,524,326.0931,478,094.9581,446,184.051,375,036.2511,378,956.1761,362,404.1581,285,603.799