Asahi Group Holdings, Ltd.
TSE:2502.T
1799.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 762,352 | 616,614 | 746,087 | 770,004 | 696,664 | 556,335 | 661,164 | 698,604 | 654,476 | 496,863 | 615,773 | 586,708 | 576,926 | 456,668 | 556,369 | 597,103 | 465,156 | 409,133 | 538,514 | 566,701 | 554,456 | 429,376 | 541,650 | 573,577 | 562,971 | 442,092 | 562,949 | 584,553 | 558,198 | 379,176 | 341,340 | 448,580 | 432,920 | 380,241 | 498,909 | 501,685 | 482,632 | 374,192 | 490,432 | 483,777 | 436,220 | 375,049 | 457,205 | 476,286 | 439,936 | 340,810 | 439,886 | 428,901 | 399,291 | 310,998 | 396,620 | 414,454 | 371,438 | 280,223 | 393,906 | 428,143 | 383,289 | 284,121 | 393,123 | 409,189 | 392,752 | 277,404 |
Kosten van de omzet
| 468,824 | 399,669 | 484,832 | 480,183 | 441,144 | 363,997 | 419,714 | 439,888 | 410,603 | 319,066 | 387,777 | 363,979 | 347,492 | 283,945 | 358,564 | 366,834 | 293,440 | 264,311 | 345,700 | 346,613 | 336,609 | 268,379 | 339,625 | 345,601 | 340,016 | 278,002 | 354,600 | 353,684 | 341,833 | 245,281 | 311,135 | 286,146 | 274,777 | 226,260 | 299,025 | 291,679 | 282,871 | 226,944 | 301,972 | 286,005 | 257,495 | 227,967 | 282,850 | 280,630 | 260,087 | 209,286 | 270,012 | 263,907 | 245,734 | 195,049 | 250,846 | 252,746 | 227,151 | 176,499 | 251,507 | 267,508 | 239,835 | 184,472 | 258,052 | 263,711 | 252,307 | 184,373 |
Brutowinst
| 293,528 | 216,945 | 261,255 | 289,821 | 255,520 | 192,338 | 241,450 | 258,716 | 243,873 | 177,797 | 227,996 | 222,729 | 229,434 | 172,723 | 197,805 | 230,269 | 171,716 | 144,822 | 192,814 | 220,088 | 217,847 | 160,997 | 202,025 | 227,976 | 222,955 | 164,090 | 208,349 | 230,869 | 216,365 | 133,895 | 30,205 | 162,434 | 158,143 | 153,981 | 199,884 | 210,006 | 199,761 | 147,248 | 188,460 | 197,772 | 178,725 | 147,082 | 174,355 | 195,656 | 179,849 | 131,524 | 169,874 | 164,994 | 153,557 | 115,949 | 145,774 | 161,708 | 144,287 | 103,724 | 142,399 | 160,635 | 143,454 | 99,649 | 135,071 | 145,478 | 140,445 | 93,031 |
Brutowinstmarge
| 0.385 | 0.352 | 0.35 | 0.376 | 0.367 | 0.346 | 0.365 | 0.37 | 0.373 | 0.358 | 0.37 | 0.38 | 0.398 | 0.378 | 0.356 | 0.386 | 0.369 | 0.354 | 0.358 | 0.388 | 0.393 | 0.375 | 0.373 | 0.397 | 0.396 | 0.371 | 0.37 | 0.395 | 0.388 | 0.353 | 0.088 | 0.362 | 0.365 | 0.405 | 0.401 | 0.419 | 0.414 | 0.394 | 0.384 | 0.409 | 0.41 | 0.392 | 0.381 | 0.411 | 0.409 | 0.386 | 0.386 | 0.385 | 0.385 | 0.373 | 0.368 | 0.39 | 0.388 | 0.37 | 0.362 | 0.375 | 0.374 | 0.351 | 0.344 | 0.356 | 0.358 | 0.335 |
Onderzoek- en ontwikkelingskosten
| 4,036 | 3,519 | 6,022 | 4,093 | 3,992 | 3,363 | 4,950 | 3,637 | 3,452 | 3,055 | 5,051 | 3,165 | 3,195 | 2,823 | 13,189 | 0 | 0 | 0 | 12,828 | 0 | 0 | 0 | 12,365 | 0 | 0 | 0 | 11,665 | 0 | 0 | 0 | 9,550 | 0 | 0 | 0 | 10,399 | 0 | 0 | 0 | 10,718 | 0 | 0 | 0 | 10,814 | 0 | 0 | 0 | 9,613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 213,945 | 180,651 | 197,219 | 193,108 | 184,926 | 159,999 | 174,499 | 172,811 | 177,597 | 153,109 | 164,356 | 157,731 | 168,431 | 144,420 | 160,884 | 151,978 | 134,978 | 128,947 | 142,644 | 146,881 | 153,047 | 136,201 | 148,686 | 148,136 | 158,820 | 140,018 | 166,123 | 151,257 | 156,825 | 118,901 | -157,678 | 110,217 | 116,064 | 0 | -255,834 | 0 | 0 | 0 | -239,835 | 0 | 0 | 0 | -231,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -4,036 | -3,519 | -6,022 | 0 | 0 | 0 | 298,416 | 0 | 0 | 0 | 273,243 | 0 | 0 | 0 | 253,245 | 0 | 0 | 0 | 257,083 | 0 | 0 | 0 | 264,172 | 0 | 0 | 0 | 260,662 | 0 | 0 | 0 | 214,704 | 0 | 0 | 0 | 379,461 | 0 | 0 | 0 | 350,718 | 0 | 0 | 0 | 336,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 209,909 | 177,132 | 191,197 | 193,108 | 184,926 | 159,999 | 174,499 | 172,811 | 177,597 | 153,109 | 164,356 | 157,731 | 168,431 | 144,420 | 160,884 | 151,978 | 134,978 | 128,947 | 142,644 | 146,881 | 153,047 | 136,201 | 148,686 | 148,136 | 158,820 | 140,018 | 166,123 | 151,257 | 156,825 | 118,901 | 57,026 | 110,217 | 116,064 | 142,496 | 123,627 | 163,708 | 163,285 | 136,441 | 110,883 | 153,332 | 150,422 | 131,713 | 104,982 | 148,797 | 149,200 | 125,261 | 129,119 | 130,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 0 | 0 | 0 | 0 | 325 | 13,454 | 3,758 | -6,088 | 15,644 | 24,008 | 2,142 | 3,819 | -23,927 | 19,781 | 5,582 | 4,342 | 2,950 | 8,578 | 1,828 | -384 | 1,512 | 7,275 | 2,040 | 1,029 | -733 | 2 | 2 | 2 | 1,350 | 2,404 | 1 | 1 | -1,545 | -1,210 | -305 | -629 | -277 | -2,253 | 344 | -1,238 | -28 | -1,287 | -379 | -462 | -113 | -1,415 | -876 | 151 | 4 | -936 | -133 | -255 | -222 | 2 | -209 | 523 | -357 | -1,876 | 815 | 910 | 480 |
Bedrijfskosten
| 213,945 | 180,651 | 197,219 | 196,499 | 191,461 | 160,324 | 187,953 | 176,569 | 171,509 | 168,753 | 188,364 | 159,873 | 172,250 | 120,493 | 180,665 | 157,560 | 139,320 | 131,897 | 151,222 | 148,709 | 152,663 | 137,713 | 155,961 | 150,176 | 159,849 | 139,285 | 172,310 | 154,449 | 159,272 | 120,251 | -4,044 | 108,610 | 118,274 | 142,496 | 158,341 | 163,708 | 163,285 | 136,441 | 148,265 | 153,332 | 150,422 | 131,713 | 140,654 | 148,797 | 149,200 | 125,261 | 129,114 | 130,098 | 125,413 | 111,308 | 20,475 | 121,367 | 115,255 | 96,311 | 11,672 | 122,469 | 116,303 | 102,106 | 5,377 | 113,692 | 114,023 | 97,972 |
Bedrijfsresultaat
| 79,583 | 36,294 | 64,036 | 93,321 | 64,058 | 32,013 | 53,496 | 82,145 | 72,362 | 9,044 | 39,632 | 62,854 | 57,183 | 52,230 | 17,141 | 72,708 | 32,394 | 12,923 | 41,592 | 71,379 | 65,182 | 23,283 | 46,063 | 77,800 | 63,105 | 24,804 | 36,038 | 76,418 | 57,092 | 13,642 | 34,247 | 53,822 | 39,868 | 11,483 | 41,539 | 46,297 | 36,477 | 10,806 | 40,194 | 44,440 | 28,303 | 15,368 | 33,697 | 46,859 | 30,648 | 6,263 | 40,757 | 34,896 | 28,144 | 4,640 | 125,299 | 40,340 | 29,030 | 7,412 | 32,492 | 38,165 | 27,150 | 2,458 | 29,512 | 31,785 | 26,420 | 4,940 |
Bedrijfsresultaat ratio
| 0.104 | 0.059 | 0.086 | 0.121 | 0.092 | 0.058 | 0.081 | 0.118 | 0.111 | 0.018 | 0.064 | 0.107 | 0.099 | 0.114 | 0.031 | 0.122 | 0.07 | 0.032 | 0.077 | 0.126 | 0.118 | 0.054 | 0.085 | 0.136 | 0.112 | 0.056 | 0.064 | 0.131 | 0.102 | 0.036 | 0.1 | 0.12 | 0.092 | 0.03 | 0.083 | 0.092 | 0.076 | 0.029 | 0.082 | 0.092 | 0.065 | 0.041 | 0.074 | 0.098 | 0.07 | 0.018 | 0.093 | 0.081 | 0.07 | 0.015 | 0.316 | 0.097 | 0.078 | 0.026 | 0.082 | 0.089 | 0.071 | 0.009 | 0.075 | 0.078 | 0.067 | 0.018 |
Totaal overige inkomsten en kosten netto
| -8,116 | -4,814 | -7,330 | -469 | -157 | -3,412 | -3,456 | -4,874 | -1,212 | -1,514 | -6,295 | -2,050 | -2,118 | -3,338 | -2,380 | -3,205 | -733 | -3,451 | -1,816 | -1,152 | 136 | -1,215 | -802 | -1,028 | 67 | -2,703 | 20,417 | 412 | 707 | -7,745 | 56,883 | 796 | 2,779 | -8,242 | -28,237 | 1,187 | 1,882 | 2,794 | -9,930 | 17,179 | 612 | -7,032 | -4,217 | 2,840 | -1,237 | -4,387 | -12,822 | -1,000 | 7,218 | -1,997 | -97,357 | -4,506 | -8,244 | -1,557 | -85,503 | -17,734 | -640 | 2,753 | -117,259 | 1,991 | 17,564 | 2,821 |
Inkomen voor belasting
| 71,467 | 31,480 | 56,706 | 92,852 | 63,901 | 28,601 | 50,040 | 77,271 | 71,150 | 7,530 | 35,063 | 60,805 | 55,065 | 48,892 | 14,760 | 69,504 | 31,662 | 9,473 | 39,776 | 70,227 | 65,319 | 22,068 | 45,261 | 76,771 | 63,172 | 22,102 | 56,455 | 76,831 | 57,800 | 5,898 | 91,132 | 54,619 | 42,647 | 3,242 | 13,306 | 47,485 | 38,359 | 13,600 | 30,266 | 61,618 | 28,915 | 8,337 | 29,484 | 49,698 | 29,412 | 1,876 | 27,938 | 33,896 | 35,362 | 2,644 | 27,942 | 35,835 | 20,788 | 5,856 | 45,224 | 20,432 | 26,511 | 296 | 12,435 | 33,777 | 43,986 | -2,120 |
Inkomen voor belasting ratio
| 0.094 | 0.051 | 0.076 | 0.121 | 0.092 | 0.051 | 0.076 | 0.111 | 0.109 | 0.015 | 0.057 | 0.104 | 0.095 | 0.107 | 0.027 | 0.116 | 0.068 | 0.023 | 0.074 | 0.124 | 0.118 | 0.051 | 0.084 | 0.134 | 0.112 | 0.05 | 0.1 | 0.131 | 0.104 | 0.016 | 0.267 | 0.122 | 0.099 | 0.009 | 0.027 | 0.095 | 0.079 | 0.036 | 0.062 | 0.127 | 0.066 | 0.022 | 0.064 | 0.104 | 0.067 | 0.006 | 0.064 | 0.079 | 0.089 | 0.009 | 0.07 | 0.086 | 0.056 | 0.021 | 0.115 | 0.048 | 0.069 | 0.001 | 0.032 | 0.083 | 0.112 | -0.008 |
Belastingkosten
| 18,716 | 6,970 | 24,851 | 24,454 | 17,914 | 8,620 | 12,939 | 19,747 | 18,417 | 3,171 | 6,139 | 15,327 | 8,681 | 15,855 | 1,682 | 20,088 | 9,857 | 1,187 | 11,366 | 19,025 | 18,946 | 6,762 | 10,938 | 20,390 | 17,486 | 7,555 | 16,502 | 21,171 | 17,288 | 3,172 | 39,347 | 26,839 | 14,366 | 2,721 | 6,256 | 18,363 | 12,315 | 677 | 15,649 | 26,418 | 12,229 | 5,656 | 14,646 | 18,218 | 12,315 | 3,447 | 16,328 | 13,885 | 10,615 | 1,479 | 8,791 | 15,701 | 7,832 | 2,561 | 18,920 | 9,657 | 11,522 | 821 | 8,388 | 14,364 | 18,991 | -274 |
Nettowinst
| 52,535 | 23,830 | 31,039 | 67,235 | 45,828 | 19,969 | 37,087 | 57,461 | 52,660 | 4,346 | 28,924 | 45,260 | 46,123 | 33,191 | 13,253 | 49,380 | 21,857 | 8,334 | 29,346 | 51,323 | 46,303 | 15,234 | 34,575 | 56,124 | 45,578 | 14,799 | 42,191 | 55,509 | 40,512 | 2,790 | 53,218 | 27,950 | 28,597 | 614 | 7,452 | 29,491 | 26,157 | 13,327 | 14,713 | 35,045 | 16,751 | 2,609 | 15,023 | 31,304 | 17,039 | -1,617 | 11,597 | 19,952 | 24,324 | 1,310 | 19,151 | 19,670 | 12,636 | 3,635 | 26,744 | 10,792 | 15,539 | 4 | 5,927 | 19,663 | 23,018 | -964 |
Nettowinstmarge
| 0.069 | 0.039 | 0.042 | 0.087 | 0.066 | 0.036 | 0.056 | 0.082 | 0.08 | 0.009 | 0.047 | 0.077 | 0.08 | 0.073 | 0.024 | 0.083 | 0.047 | 0.02 | 0.054 | 0.091 | 0.084 | 0.035 | 0.064 | 0.098 | 0.081 | 0.033 | 0.075 | 0.095 | 0.073 | 0.007 | 0.156 | 0.062 | 0.066 | 0.002 | 0.015 | 0.059 | 0.054 | 0.036 | 0.03 | 0.072 | 0.038 | 0.007 | 0.033 | 0.066 | 0.039 | -0.005 | 0.026 | 0.047 | 0.061 | 0.004 | 0.048 | 0.047 | 0.034 | 0.013 | 0.068 | 0.025 | 0.041 | 0 | 0.015 | 0.048 | 0.059 | -0.003 |
WPA (Winst Per Aandeel)
| 103.69 | 47.03 | 61.26 | 132.7 | 90.45 | 39.41 | 73.2 | 113.41 | 103.93 | 8.58 | 57.08 | 89.32 | 91.02 | 65.5 | 28.4 | 101.49 | 44.6 | 18.2 | 64.06 | 112.04 | 101.08 | 33.26 | 75.48 | 122.52 | 99.5 | 32.31 | 92.09 | 115.82 | 82.8 | 6.09 | 116.16 | 61.01 | 62.42 | 4.69 | 16.27 | 64.38 | 56.52 | 28.8 | 31.79 | 75.72 | 36.22 | 5.64 | 32.49 | 67.7 | 37.24 | -3.53 | 25.35 | 43.61 | 52.23 | 2.81 | 41.14 | 42.26 | 27.15 | 7.81 | 57.47 | 23.2 | 33.4 | 0.01 | 12.75 | 42.3 | 49.52 | -2.07 |
Verwaterde WPA
| 103.66 | 47.02 | 61.25 | 132.68 | 90.43 | 39.4 | 73.19 | 113.39 | 103.91 | 8.58 | 57.07 | 89.31 | 91.01 | 65.49 | 28.4 | 101.48 | 44.6 | 18.19 | 64.06 | 112.03 | 101.08 | 33.26 | 75.48 | 122.51 | 99.49 | 32.3 | 92.09 | 115.82 | 82.8 | 6.09 | 116.16 | 61.01 | 62.42 | 4.69 | 16.27 | 64.38 | 56.52 | 28.78 | 31.79 | 75.72 | 36.22 | 5.35 | 32.49 | 67.7 | 37.24 | -3.53 | 25.35 | 43.61 | 52.23 | 2.81 | 41.14 | 42.23 | 27.12 | 7.81 | 57.47 | 23.18 | 33.38 | 0.01 | 12.75 | 42.3 | 49.52 | -2.07 |
EBITDA
| 119,499 | 75,636 | 101,969 | 136,442 | 105,331 | 69,529 | 90,923 | 118,267 | 109,712 | 44,728 | 74,467 | 98,941 | 93,622 | 86,124 | 55,894 | 103,908 | 63,896 | 42,259 | 70,073 | 102,241 | 97,324 | 53,799 | 77,064 | 106,896 | 93,081 | 53,112 | 93,331 | 104,967 | 83,368 | 27,499 | 64,650 | 73,066 | 61,150 | 20,144 | 45,288 | 50,750 | 39,545 | 13,976 | 43,132 | 50,638 | 31,857 | 11,226 | 39,597 | 50,583 | 32,566 | 4,038 | 44,856 | 36,113 | 32,757 | 5,063 | 141,805 | 57,312 | 46,979 | 25,223 | 147,337 | 59,221 | 47,149 | 15,632 | 146,760 | 52,048 | 47,681 | 12,524 |
EBITDA ratio
| 0.157 | 0.123 | 0.137 | 0.177 | 0.151 | 0.125 | 0.138 | 0.169 | 0.168 | 0.09 | 0.121 | 0.169 | 0.162 | 0.189 | 0.1 | 0.174 | 0.137 | 0.103 | 0.13 | 0.18 | 0.176 | 0.125 | 0.142 | 0.186 | 0.165 | 0.12 | 0.166 | 0.18 | 0.149 | 0.073 | 0.189 | 0.163 | 0.141 | 0.053 | 0.091 | 0.101 | 0.082 | 0.037 | 0.088 | 0.105 | 0.073 | 0.03 | 0.087 | 0.106 | 0.074 | 0.012 | 0.102 | 0.084 | 0.082 | 0.016 | 0.358 | 0.138 | 0.126 | 0.09 | 0.374 | 0.138 | 0.123 | 0.055 | 0.373 | 0.127 | 0.121 | 0.045 |