Asahi Group Holdings, Ltd.
TSE:2502.T
1799.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 59,945 | 37,438 | 52,743 | 48,460 | 48,489 | 57,317 | 58,054 | 48,459 | 48,210 | 65,064 | 42,200 | 34,573 | 16,893 | 11,534 | 19,583 | 12,771 | 11,628 | 15,873 | 15,434 | 14,156 | 11,699 | 18,517 | 20,307 | 17,322 |
Kortetermijnbeleggingen
| 10,469 | 10,028 | 7,119 | 4,226 | 51,277 | 7,025 | 6,896 | 3,428 | -38,937 | -34,077 | -16,041 | -12,477 | -13,704 | -15,213 | -15,705 | 301 | -5,759 | 0 | 0 | 0 | 0 | 0 | 0 | 68,450 |
Liquide middelen en kortetermijnbeleggingen
| 59,945 | 47,466 | 59,862 | 52,686 | 99,766 | 64,342 | 64,950 | 51,887 | 48,210 | 65,064 | 42,200 | 34,573 | 16,893 | 11,534 | 19,583 | 13,072 | 11,628 | 15,873 | 15,434 | 14,156 | 11,699 | 18,517 | 20,307 | 85,772 |
Nettovorderingen
| 468,563 | 423,030 | 405,402 | 420,979 | 432,561 | 464,587 | 564,431 | 414,742 | 377,288 | 366,716 | 332,610 | 329,630 | 292,578 | 289,001 | 285,733 | 259,004 | 284,872 | 280,024 | 254,229 | 285,365 | 269,329 | 267,312 | 274,394 | 273,196 |
Voorraad
| 267,317 | 234,969 | 200,828 | 183,166 | 171,717 | 160,319 | 155,938 | 136,460 | 132,314 | 124,548 | 118,302 | 113,518 | 102,629 | 95,358 | 97,442 | 97,039 | 90,436 | 92,344 | 86,423 | 85,191 | 89,068 | 96,210 | 93,908 | 94,812 |
Overige vlottende activa
| 51,128 | 32,064 | 34,084 | 32,255 | 31,069 | 25,328 | 27,107 | 31,937 | 42,686 | 47,514 | 41,778 | 51,468 | 45,045 | 25,159 | 25,289 | 43,229 | 17,345 | 31,023 | 22,060 | 16,206 | 16,716 | 18,712 | 19,297 | 43,161 |
Totaal vlottende activa
| 846,953 | 737,529 | 700,176 | 689,086 | 735,113 | 714,576 | 812,426 | 635,026 | 600,498 | 603,842 | 534,890 | 529,189 | 457,145 | 421,052 | 428,047 | 412,344 | 411,212 | 428,952 | 385,452 | 420,780 | 393,261 | 404,241 | 412,629 | 498,697 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 888,070 | 834,721 | 818,398 | 810,264 | 735,022 | 689,985 | 717,914 | 570,771 | 582,098 | 605,415 | 584,219 | 583,398 | 536,236 | 557,100 | 599,108 | 606,791 | 622,719 | 635,017 | 634,350 | 657,509 | 693,570 | 718,729 | 741,828 | 743,851 |
Goodwill
| 2,147,139 | 1,966,971 | 1,816,862 | 1,723,943 | 702,930 | 705,087 | 737,947 | 247,322 | 145,104 | 195,859 | 196,203 | 203,764 | 184,407 | 84,172 | 100,314 | 60,675 | 65,326 | 32,635 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,136,814 | 3,027,929 | 2,819,634 | 2,701,985 | 1,398,422 | 723,456 | 1,538,679 | 491,538 | 90,445 | 99,931 | 93,822 | 95,373 | 49,880 | 37,640 | 40,427 | 15,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,283,948 | 3,027,929 | 2,819,634 | 2,701,985 | 1,398,422 | 1,428,543 | 1,538,679 | 491,538 | 235,549 | 295,790 | 290,025 | 299,137 | 234,287 | 121,812 | 140,741 | 76,371 | 65,326 | 32,635 | 0 | 0 | 0 | 0 | 0 | 75,267 |
Langetermijnbeleggingen
| 162,249 | 122,474 | 125,816 | 161,094 | 156,135 | 186,176 | 217,092 | 336,556 | 461,406 | 409,121 | 347,468 | 278,725 | 249,803 | 250,898 | 222,069 | 142,430 | 166,401 | 0 | 0 | 0 | 0 | 0 | 0 | 42,899 |
Belastingvorderingen
| 48,544 | 54,888 | 34,549 | 27,596 | 15,734 | 16,300 | 11,388 | 18,825 | 8,183 | 9,448 | 9,120 | 18,212 | 28,950 | 30,450 | 21,021 | 24,212 | 18,983 | 0 | 0 | 0 | 0 | 0 | 44,444 | 27,982 |
Overige niet-vlottende activa
| 56,149 | 52,803 | 49,175 | 49,353 | 100,361 | 43,734 | 49,323 | 33,665 | 13,817 | 12,992 | 25,829 | 23,523 | 23,486 | 24,046 | 22,666 | 36,910 | 39,751 | 191,897 | 198,425 | 172,529 | 157,579 | 171,768 | 142,202 | 1,131 |
Totaal niet-vlottende activa
| 4,438,960 | 4,092,815 | 3,847,572 | 3,750,292 | 2,405,674 | 2,364,738 | 2,534,396 | 1,451,355 | 1,301,053 | 1,332,766 | 1,256,661 | 1,202,995 | 1,072,762 | 984,306 | 1,005,605 | 886,714 | 913,180 | 859,549 | 832,775 | 830,038 | 851,149 | 890,497 | 928,474 | 891,130 |
Totaal activa
| 5,285,913 | 4,830,344 | 4,547,748 | 4,439,378 | 3,140,788 | 3,079,315 | 3,346,822 | 2,086,381 | 1,901,554 | 1,936,609 | 1,791,555 | 1,732,187 | 1,529,907 | 1,405,358 | 1,433,652 | 1,299,058 | 1,324,392 | 1,288,501 | 1,218,227 | 1,250,818 | 1,244,410 | 1,294,738 | 1,341,103 | 1,389,827 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 343,351 | 591,869 | 531,573 | 477,098 | 423,810 | 416,842 | 433,582 | 332,639 | 126,800 | 130,402 | 118,650 | 117,774 | 61,221 | 155,508 | 49,836 | 53,362 | 100,420 | 106,331 | 92,748 | 84,252 | 81,057 | 82,346 | 86,642 | 84,542 |
Kortlopende schulden
| 414,044 | 367,267 | 423,652 | 924,760 | 408,259 | 262,620 | 359,722 | 281,870 | 256,806 | 289,365 | 229,865 | 250,671 | 195,879 | 102,270 | 188,251 | 122,556 | 202,981 | 145,659 | 121,305 | 98,567 | 120,325 | 178,880 | 178,883 | 240,427 |
Belastingschulden
| 26,263 | 30,906 | 36,841 | 35,683 | 39,555 | 39,624 | 51,856 | 34,957 | 151,361 | 164,374 | 152,866 | 153,521 | 153,493 | 160,414 | 156,480 | 159,668 | 156,715 | 169,689 | 145,735 | 183,465 | 178,440 | 156,723 | 171,616 | 153,338 |
Uitgestelde opbrengsten
| 26,263 | 0 | 161,679 | 137,355 | 110,227 | 39,624 | 114,496 | 62,216 | 302,454 | 313,293 | 292,372 | 285,946 | 322,948 | 219,691 | 312,499 | 311,165 | 262,236 | 267,212 | 238,528 | 281,558 | 264,866 | 246,988 | 273,995 | 259,600 |
Overige kortlopende verplichtingen
| 613,292 | 306,810 | 125,987 | 113,442 | 133,377 | 220,505 | 144,357 | 142,831 | 29,133 | 24,314 | 25,194 | 25,677 | 22,118 | 22,405 | 23,194 | 28,978 | 31,159 | 41,717 | 47,360 | 67,313 | 76,061 | 88,466 | 79,331 | 75,537 |
Totaal kortlopende verplichtingen
| 1,396,950 | 1,265,946 | 1,242,891 | 1,652,655 | 1,075,673 | 939,591 | 1,052,157 | 819,556 | 715,193 | 757,374 | 666,081 | 680,068 | 602,166 | 499,874 | 573,780 | 516,061 | 596,796 | 560,919 | 499,941 | 531,690 | 542,309 | 596,680 | 618,851 | 660,106 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 1,020,950 | 1,130,042 | 1,172,551 | 898,867 | 534,955 | 764,768 | 902,203 | 288,490 | 177,280 | 168,656 | 197,100 | 229,156 | 215,545 | 225,326 | 212,996 | 179,703 | 129,477 | 144,443 | 167,897 | 204,522 | 215,960 | 223,326 | 238,284 | 262,944 |
Uitgestelde opbrengsten niet-vlottend
| 87,245 | 0 | 163,247 | 158,822 | 131,018 | 85,293 | 78,485 | 79,916 | 24,055 | 27,257 | 23,202 | 24,802 | 22,704 | 25,335 | 24,854 | 24,148 | 24,270 | 27,817 | 28,408 | 29,858 | 30,421 | 29,523 | 0 | 31,344 |
Uitgestelde belastingverplichtingen niet-vlottend
| 233,190 | 213,494 | 203,579 | 205,275 | 147,969 | 137,277 | 156,780 | 49,302 | 54,445 | 48,611 | 37,745 | 31,433 | 6,601 | 4,831 | 4,860 | 6,112 | 5,019 | 5,167 | 709 | 448 | 305 | 26 | 0 | 1,574 |
Overige niet-vlottende verplichtingen
| 81,795 | 157,917 | 6,332 | 5,943 | 2,894 | 2,739 | 4,449 | 3,012 | 38,753 | 38,201 | 39,949 | 39,850 | 39,093 | 37,322 | 39,460 | 38,406 | 39,048 | 40,380 | 39,404 | 39,644 | 39,767 | 43,100 | 80,313 | 38,545 |
Totaal niet-vlottende verplichtingen
| 1,423,180 | 1,501,453 | 1,545,709 | 1,268,907 | 816,836 | 990,077 | 1,141,917 | 420,720 | 294,533 | 282,725 | 297,996 | 325,241 | 283,943 | 292,814 | 282,170 | 248,369 | 197,814 | 217,807 | 236,418 | 274,472 | 286,453 | 295,975 | 318,597 | 334,407 |
Totaal passiva
| 2,820,130 | 2,767,399 | 2,788,600 | 2,921,562 | 1,892,509 | 1,929,668 | 2,194,074 | 1,240,276 | 1,009,726 | 1,040,099 | 964,077 | 1,005,309 | 886,109 | 792,688 | 855,950 | 764,430 | 794,610 | 778,726 | 736,359 | 806,162 | 828,762 | 892,655 | 937,448 | 994,513 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 220,044 | 220,044 | 220,044 | 220,044 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 182,531 | 177,666 |
Ingehouden winsten
| 1,282,432 | 1,165,542 | 1,064,644 | 967,230 | 918,523 | 821,120 | 713,146 | 589,935 | 524,859 | 477,427 | 428,661 | 383,177 | 338,809 | 295,228 | 252,146 | 214,189 | 178,079 | 142,330 | 106,426 | 74,053 | 50,410 | 32,423 | 20,864 | 9,010 |
Overige gereserveerde algehele resultaten
| 797,393 | 514,531 | 311,606 | 168,097 | 103,106 | 100,638 | 210,593 | 21,928 | 225,678 | 135,969 | 95,596 | 0 | 0 | 0 | 0 | 3,305 | 17,471 | 18,289 | 16,585 | 4,847 | 1,958 | 975 | 2,275 | 0 |
Overige totale aandeelhoudersvermogen
| 160,679 | 160,617 | 160,810 | 160,753 | 42,154 | 42,131 | 38,865 | 41,960 | -55,397 | 85,164 | 112,504 | 158,110 | 120,393 | 134,433 | 138,796 | 134,602 | 136,586 | 133,558 | 149,350 | 156,397 | 163,254 | 171,610 | 180,295 | 169,333 |
Totaal eigen vermogen van aandeelhouders
| 2,460,548 | 2,060,734 | 1,757,104 | 1,516,124 | 1,246,314 | 1,146,420 | 1,145,135 | 836,354 | 877,671 | 881,091 | 819,292 | 723,818 | 641,733 | 612,192 | 573,473 | 534,627 | 514,667 | 476,708 | 454,892 | 417,828 | 398,153 | 387,539 | 385,965 | 356,009 |
Totaal eigen vermogen
| 2,465,781 | 2,062,944 | 1,759,147 | 1,517,815 | 1,248,279 | 1,149,647 | 1,152,747 | 846,104 | 891,828 | 896,510 | 827,478 | 726,878 | 643,798 | 612,670 | 577,702 | 534,627 | 529,782 | 509,775 | 481,868 | 444,656 | 415,648 | 402,083 | 403,655 | 395,314 |
Totaal passiva en aandeelhoudersvermogen
| 5,285,911 | 4,830,343 | 4,547,747 | 4,439,377 | 3,140,788 | 3,079,315 | 3,346,821 | 2,086,380 | 1,901,554 | 1,936,609 | 1,791,555 | 1,732,187 | 1,529,907 | 1,405,358 | 1,433,652 | 1,299,057 | 1,324,392 | 1,288,501 | 1,218,227 | 1,250,818 | 1,244,410 | 1,294,738 | 1,341,103 | 1,389,827 |