Asahi Group Holdings, Ltd.
TSE:2502.T
1799.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 52,536 | 23,830 | 31,040 | 92,852 | 63,902 | 28,601 | 50,040 | 77,271 | 71,151 | 7,530 | 35,063 | 60,805 | 55,066 | 48,892 | 14,760 | 69,504 | 31,662 | 9,473 | 39,776 | 70,228 | 65,319 | 22,068 | 45,261 | 76,772 | 63,173 | 22,102 | 56,455 | 76,831 | 57,800 | 5,898 | 47,776 | 56,882 | 40,385 | 5,025 | 7,452 | 29,491 | 26,157 | 13,327 | 14,713 | 35,045 | 16,751 | 2,609 | 15,023 | 31,304 | 17,039 | -1,617 | 11,597 | 19,952 | 27,942 | 35,836 | 20,788 | 5,856 | 45,224 | 20,433 | 26,511 | 296 | 12,435 | 33,777 | 43,985 | -2,120 |
Afschrijvingen & Amortisatie
| 39,916 | 39,342 | 37,933 | 38,799 | 35,873 | 35,387 | 35,884 | 35,177 | 35,674 | 33,684 | 33,109 | 34,281 | 34,359 | 33,066 | 35,780 | 30,952 | 28,307 | 28,238 | 29,776 | 27,574 | 27,904 | 27,782 | 26,718 | 28,843 | 26,948 | 26,697 | 33,714 | 25,937 | 23,174 | 18,988 | 19,925 | 16,795 | 17,500 | 16,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,960 | 15,629 | 16,206 | 16,135 | 16,309 | 16,655 | 16,267 | 16,409 | 17,397 | 16,067 | 15,770 | 14,425 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 62,944 | -113,483 | 3,822 | 22,384 | 11,843 | -36,765 | -12,343 | 3,475 | 12,887 | -9,686 | -28,186 | 18,893 | -3,933 | 7,636 | -1,058 | 30,482 | -23,102 | 27,366 | -21,260 | 30,521 | -19,729 | 17,706 | -35,890 | 19,919 | -21,921 | 19,626 | -31,025 | 13,165 | -6,822 | 13,408 | -26,587 | 22,992 | -24,886 | 22,823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,094 | 30,791 | -9,760 | 4,532 | -26,835 | 25,842 | -1,982 | 2,212 | -30,192 | 27,933 | 2,477 | -3,529 |
Vorderingen
| 4,779 | 32,221 | -16,293 | -16,825 | -20,556 | 30,066 | -10,630 | -5,883 | -39,751 | 55,438 | -62,809 | 7,735 | -34,360 | 77,622 | -18,625 | 2,170 | -35,925 | 101,046 | -27,426 | 39,495 | -65,719 | 76,531 | -38,760 | 15,430 | -66,179 | 86,750 | -39,132 | -5,380 | -59,283 | 92,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -7,471 | -9,181 | 12,031 | 5,195 | -16,660 | -25,013 | 3,768 | 291 | -8,129 | -23,887 | 10,693 | 3,006 | -13,177 | -15,088 | 17,437 | 8,654 | -10,506 | -12,279 | 6,804 | 3,979 | -7,781 | -13,724 | 3,278 | 5,787 | -11,256 | -6,775 | 8,438 | 5,063 | -10,717 | -7,536 | 8,735 | 7,941 | -13,563 | -3,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,760 | 7,736 | -7,307 | -10,278 | 7,143 | 4,840 | -4,465 | -5,802 | 6,487 | 4,927 | -210 | -6,162 |
Crediteuren
| 23,371 | -51,185 | 2,166 | 28,176 | 26,596 | -24,040 | 3,334 | 5,981 | 33,698 | -17,276 | 9,683 | 11,507 | 22,181 | -33,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 42,265 | -85,338 | 5,918 | 5,838 | 22,463 | -17,778 | -8,815 | 3,086 | 27,069 | 14,201 | -38,879 | 15,887 | 9,244 | 22,724 | -18,495 | 21,828 | -12,596 | 39,645 | -28,064 | 26,542 | -11,948 | 31,430 | -39,168 | 14,132 | -10,665 | 26,401 | -39,463 | 8,102 | 3,895 | 20,944 | -35,322 | 15,051 | -11,323 | 26,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,854 | 23,055 | -2,453 | 14,810 | -33,978 | 21,002 | 2,483 | 8,014 | -36,679 | 23,006 | 2,687 | 2,633 |
Overige Niet-Contante Posten
| 66,172 | 94,174 | 20,181 | 5,592 | 32,020 | -75,917 | -8,135 | -4,823 | -6,890 | -54,905 | 28,111 | -1,619 | 51,262 | -68,993 | 34,879 | 1,977 | 17,512 | -60,873 | 28,102 | -40,996 | 39,859 | -91,161 | 12,939 | -29,549 | 35,440 | -64,637 | -6,944 | -25,219 | 8,453 | -32,101 | -3,349 | -40,687 | 24,789 | -41,842 | -7,452 | -29,491 | -26,157 | -13,327 | -14,713 | -35,045 | -16,751 | -2,609 | -15,023 | -31,304 | -17,039 | 1,617 | -11,597 | -19,952 | 7,260 | -4,265 | 23,573 | -57,876 | -12,732 | 601 | 17,640 | -37,242 | 27,828 | -28,962 | -4,488 | -36,445 |
Kasstroom uit Operationele Activiteiten
| 162,415 | -62,966 | 92,976 | 159,627 | 143,638 | -48,694 | 65,446 | 111,100 | 112,822 | -23,377 | 68,097 | 112,360 | 136,754 | 20,601 | 84,361 | 132,915 | 54,379 | 4,204 | 76,394 | 87,327 | 113,353 | -23,605 | 49,028 | 95,985 | 103,640 | 3,788 | 52,200 | 90,714 | 82,605 | 6,193 | 37,765 | 55,982 | 57,788 | 2,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,068 | 77,991 | 50,807 | -31,353 | 21,966 | 63,531 | 58,436 | -18,325 | 27,468 | 48,815 | 57,744 | -27,669 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32,065 | -33,823 | -31,149 | -49,388 | -21,348 | -26,517 | -26,624 | -29,259 | -21,425 | -22,537 | -25,634 | -24,178 | -20,666 | -22,157 | -24,942 | -25,336 | -18,622 | -21,843 | -25,759 | -22,153 | -18,442 | -18,967 | -22,503 | -25,368 | -19,334 | -20,683 | -27,813 | -29,654 | -17,799 | -12,616 | -18,018 | -14,598 | -10,666 | -14,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,671 | -7,748 | -5,682 | -6,493 | -8,624 | -7,137 | -6,556 | -7,828 | -8,821 | -13,974 | -26,804 | -8,938 |
Netto Overnames
| -460 | -17,587 | 5,924 | 18,574 | 1,211 | -22,125 | -1,651 | -2,691 | 16,506 | 2,756 | -1,917 | 442 | -14,693 | 52,939 | -78 | 23 | -1,158,074 | -6,210 | 1,504 | -2,713 | -22,947 | -2,035 | -4,314 | -1,224 | 150 | 102,635 | 86,688 | -4,826 | 1,013 | -894,966 | -257,043 | 5,437 | 650 | 635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335 | 0 | 0 | 0 | -2,879 | -2,223 | 0 | 0 | -2 | -789 | -15,501 | 141 |
Aankoop van Beleggingen
| -316 | -1,710 | -817 | -21 | -388 | -66 | -127 | -59 | -65 | -301 | -10 | -269 | -131 | -54 | -95 | -9,195 | -107 | -840 | -123 | -2,507 | -2,725 | -486 | -15 | -307 | -9 | -655 | -33 | -204 | -483 | -710 | -714 | -729 | -835 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,961 | -126,745 | -470 | -318 | -44,008 | -332 | -2,255 | -3,669 | -1,816 | -3,708 | -129,452 | -7,922 |
Verkoop/verval van Beleggingen
| 1,643 | 1,179 | 124 | 274 | 132 | 2,857 | 6,539 | 173 | 330 | 1,441 | 23,603 | 143 | 440 | 5,973 | 173 | 9,988 | 148 | 1,560 | 746 | 997 | 741 | 6,372 | 3,301 | 2,171 | 3,280 | 1,839 | 3,925 | 1,516 | 3,033 | 3,465 | 27,037 | 1,545 | 2,088 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,991 | 0 | 0 | 0 | 43,828 | 92 | 0 | 0 | 329 | 563 | 21,175 | -2,610 |
Overige Investeringsactiviteiten
| -2,325 | -301 | 2,106 | -1,969 | 3,326 | 1,547 | 5,397 | 30 | 1,242 | 3,895 | 5,159 | 3,644 | 324 | 2,694 | 5,801 | -869 | 5,108 | 38 | 830 | 1,546 | 509 | 1,946 | 778 | 1,306 | -496 | 1,953 | -853 | 5,819 | -1,155 | -170 | 3,424 | 6,623 | -1,896 | 3,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | -1,005 | 3,212 | -431 | 1,324 | 1,442 | -3,286 | 321 | -1,167 | -2,406 | 20,713 | 352 |
Kasstroom uit Investeringsactiviteiten
| -33,522 | -52,243 | -23,812 | -32,530 | -17,067 | -44,304 | -16,466 | -31,806 | -3,412 | -17,502 | 1,201 | -20,218 | -34,726 | 39,395 | -19,141 | -25,389 | -1,171,547 | -27,295 | -22,802 | -24,830 | -42,864 | -13,170 | -22,753 | -23,422 | -16,409 | 85,089 | 61,914 | -27,349 | -15,391 | -904,997 | -245,314 | -1,722 | -10,659 | -10,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,554 | -135,498 | -2,940 | -7,242 | -10,359 | -8,158 | -12,097 | -11,176 | -11,477 | -20,314 | -129,869 | -18,977 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -145,213 | -152,529 | -104,924 | -81,118 | -259 | -81,003 | -5,944 | -24,203 | -140,335 | -20,978 | -106,111 | -107,918 | -132,585 | -282,476 | -52,950 | -183 | -171,681 | -262 | -46,916 | -35,471 | -46,852 | -330 | -64,959 | -607 | -47,969 | -720 | -25,424 | -27,925 | -26,869 | -382 | -30,698 | -2,565 | -2,505 | -1,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217 | -105 | -20,044 | -128 | -396 | -84 | -35,198 | -2,120 | -16,716 | -4,268 | -15,949 | -2,807 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 8,156 | -67,545 | 0 | 57,565 | 0 | -19,906 | 0 | 53,223 | 0 | 0 | 0 | 0 | 0 | 4,923 | 0 | 927,346 | 0 | -45,079 | 0 | 41,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,802 | 0 | 51,230 | 0 | -51,301 | 0 | 34,501 | 174 | -22,890 | 0 | 542 |
Terugkoop van Gewone Aandelen
| -6 | -6 | -11 | -6 | -6 | -2 | -7 | -4 | -250 | -2 | -8 | -6 | -9 | -3 | -6 | -296 | -3 | -4 | -11 | -6 | -11 | -3 | -6 | -4 | -11 | -229 | -15 | -7 | -11 | -5 | -8 | -5 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -3 | -2 | -2 | -7 | -4 | -5 | -6 | -7 | -6 | -5 | -13 |
Uitgekeerde Dividenden
| 0 | -32,934 | 0 | -28,374 | 0 | -29,387 | 0 | -27,868 | 0 | -27,870 | 0 | -27,365 | 0 | -26,855 | -94,683 | -24,278 | 0 | -21,987 | 0 | -23,820 | 0 | -24,736 | 0 | -20,614 | 0 | -20,615 | 0 | -13,744 | 0 | -12,827 | 0 | -11,912 | 0 | -11,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,353 | 0 | -5,817 | 0 | -4,884 | 0 | -5,115 | -2,821 | -4,649 | 0 | -4,880 |
Overige Financieringsactiviteiten
| -1,938 | -6 | -1,584 | -146,580 | -124,846 | 47,112 | -45,728 | -34,107 | 28,798 | 78,942 | 35,361 | 42,998 | -227,559 | -317,911 | -3,588 | -10 | 1,328,549 | -35 | 4,240 | 1,338 | -19,417 | -163 | 36,728 | -52,077 | -41,617 | -57,864 | -138,399 | -2,231 | -22,090 | -458 | 239,094 | -164 | -54,657 | 480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,096 | -384 | -34,977 | 998 | -13,119 | 170 | -14,245 | 985 | 5,292 | -112 | 86,809 | 60,851 |
Kasstroom uit Financieringsactiviteiten
| -153,814 | 112,039 | -106,519 | -93,842 | -125,111 | 98,726 | -51,679 | -86,182 | -111,787 | 30,092 | -70,758 | -92,291 | -94,983 | -62,293 | -143,071 | -92,312 | 1,156,865 | 35,277 | -42,687 | -77,865 | -66,280 | 27,991 | -28,237 | -73,302 | -89,597 | -79,428 | -163,838 | -38,984 | -48,970 | 913,674 | 208,388 | -59,725 | -57,166 | 28,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,875 | 61,957 | -55,023 | 46,281 | -13,522 | -56,103 | -49,448 | 28,245 | -14,078 | -31,925 | 70,855 | 53,693 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 17,056 | 9,633 | 2,492 | 2,798 | 14,814 | -100 | -4,209 | 441 | 7,673 | 3,542 | -78 | -1,523 | -3,330 | 6,075 | 3,556 | 6,435 | -147 | 881 | 1,502 | -273 | -2,814 | 1,794 | -1,939 | -540 | -643 | -1,294 | -1,544 | 1,436 | 2,442 | -223 | 2,966 | -389 | -1,161 | -774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903 | -163 | -9 | 88 | 74 | 2 | -479 | 142 | 509 | -232 | 264 | 102 |
Netto Kasstroomverandering
| -7,864 | 6,463 | -34,862 | 36,053 | 16,274 | 5,042 | -6,909 | -6,447 | 5,297 | -7,246 | -1,538 | -1,672 | 3,714 | 3,779 | -74,295 | 21,648 | 39,550 | 13,068 | 12,408 | -15,640 | 1,393 | -6,989 | -3,900 | -1,280 | -3,009 | 7,452 | -51,556 | 25,817 | 20,687 | 14,647 | 2,834 | -5,854 | -11,199 | 19,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 4,289 | -7,030 | 7,774 | -1,841 | -727 | -3,589 | -1,112 | 2,422 | -3,657 | -1,005 | 7,625 |
Kaspositie aan het Einde van de Periode
| 58,544 | 66,408 | 59,945 | 94,807 | 58,754 | 42,480 | 37,438 | 44,347 | 50,794 | 45,497 | 52,743 | 54,281 | 55,953 | 52,239 | 48,460 | 122,755 | 101,107 | 61,557 | 48,489 | 36,081 | 51,721 | 50,328 | 57,317 | 61,217 | 62,497 | 65,506 | 58,054 | 109,610 | 83,793 | 63,106 | 48,459 | 45,625 | 51,479 | 62,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,137 | 15,846 | 11,557 | 18,587 | 10,813 | 12,654 | 13,381 | 16,970 | 18,082 | 15,660 | 19,317 | 20,322 |