Cathay Real Estate Development Co.,Ltd.
TWSE:2501.TW
24.65 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,067.592 | 10,842.494 | 3,937.378 | 3,395.624 | 2,123.443 | 1,620.157 | 1,227.465 | 1,671.665 | 3,496.08 | 2,998.223 | 4,629.95 | 3,531.85 | 790.609 | 165.011 | 474.16 | 298.093 | 149.619 | 371.493 |
Kortetermijnbeleggingen
| 2,926.542 | 2,558.725 | 3,605.083 | 2,437.036 | 2,454.341 | 2,620.886 | 2,983.349 | 2,687.803 | 2,581.852 | 2,779.393 | 3,029.065 | 2,029.177 | 1,879.733 | 3,098.84 | 3,025.566 | 1,872.275 | 3,313.313 | 3,778.755 |
Liquide middelen en kortetermijnbeleggingen
| 7,994.134 | 13,401.219 | 7,542.461 | 5,832.66 | 4,577.784 | 4,241.043 | 4,210.814 | 4,359.468 | 6,077.932 | 5,777.616 | 7,659.015 | 5,561.027 | 2,670.342 | 3,263.851 | 3,499.726 | 2,170.368 | 3,462.932 | 4,150.248 |
Nettovorderingen
| 1,573.019 | 2,620.808 | 1,916.346 | 1,618.955 | 1,459.051 | 1,903.271 | 916.776 | 721.198 | 650.101 | 646.454 | 424.323 | 487.778 | 208.632 | 213.166 | 199.847 | 122.377 | 1,197.881 | 264.472 |
Voorraad
| 48,205.258 | 41,309.699 | 35,979.82 | 28,989.058 | 26,551.128 | 26,003.437 | 28,850.643 | 29,822.338 | 34,813.207 | 33,134.769 | 26,628.106 | 25,835.006 | 23,786.273 | 18,522.512 | 15,386.718 | 17,678.541 | 17,449.962 | 16,475.38 |
Overige vlottende activa
| 428.534 | 123.793 | 146.713 | 112.196 | 66.345 | 382.155 | 105.194 | 81.045 | 104.693 | 83.893 | 70.128 | 125.11 | 266.766 | 130.357 | 127.281 | 132.785 | 113.051 | 194.759 |
Totaal vlottende activa
| 58,200.945 | 57,455.519 | 45,585.34 | 36,552.869 | 32,654.308 | 32,529.906 | 34,083.427 | 34,984.049 | 41,645.933 | 39,642.732 | 34,781.572 | 32,008.921 | 26,932.013 | 22,129.886 | 19,213.572 | 20,104.071 | 22,223.826 | 21,084.859 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 9,056.889 | 9,172.93 | 9,945.019 | 10,331.828 | 8,646.415 | 1,858.494 | 1,136.419 | 1,131.539 | 1,168.913 | 941.906 | 723.974 | 11,013.611 | 6,909.492 | 7,327.629 | 7,571.979 | 7,586.459 | 7,905.929 | 6,480.668 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | -2,049.047 | -2,076.515 | -2,268.858 | -2,276.057 | -2,248.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 51.271 | 47.298 | 37.564 | 33.407 | 24.21 | 20.416 | 2,082.055 | 2,107.451 | 2,308.072 | 2,296.399 | 2,265.771 | 16.152 | 23.777 | 26.659 | 17.872 | 28.364 | 37.456 | 47.597 |
Goodwill en immateriële activa
| 51.271 | 47.298 | 37.564 | 33.407 | 24.21 | 20.416 | 33.008 | 30.936 | 39.214 | 20.342 | 17.243 | 16.152 | 23.777 | 26.659 | 17.872 | 28.364 | 37.456 | 47.597 |
Langetermijnbeleggingen
| 11,740.18 | -77.431 | -1,403.671 | -362.666 | -219.347 | -982.935 | -1,234.796 | -664.138 | -434.614 | -1,517.661 | -2,822.293 | -1,874.684 | -1,111.987 | -2,876.911 | -2,785.238 | -1,220.305 | -2,499.408 | -2,695.162 |
Belastingvorderingen
| 414.391 | 412.363 | 494.848 | 479.335 | 544.27 | 516.233 | 687.765 | 401.817 | 120.548 | 94.233 | 69.857 | 29.832 | 52.181 | 59.82 | 96.641 | 179.722 | 141.115 | 111.587 |
Overige niet-vlottende activa
| 2,558.08 | 13,078.418 | 13,577.046 | 12,462.155 | 12,086.274 | 14,829.274 | 19,055.365 | 19,545.473 | 19,393.281 | 17,957.791 | 17,589.257 | 2,453.924 | 2,259.64 | 3,591.231 | 3,391.749 | 2,277.802 | 3,893.797 | 4,359.443 |
Totaal niet-vlottende activa
| 23,820.811 | 22,633.578 | 22,650.806 | 22,944.059 | 21,081.822 | 16,241.482 | 19,677.761 | 20,445.627 | 20,287.342 | 17,496.611 | 15,578.038 | 11,638.835 | 8,133.103 | 8,128.428 | 8,293.003 | 8,852.042 | 9,478.889 | 8,304.133 |
Totaal activa
| 82,021.756 | 80,089.097 | 68,236.146 | 59,496.928 | 53,736.13 | 48,771.388 | 53,761.188 | 55,429.676 | 61,933.275 | 57,139.343 | 50,359.61 | 43,647.756 | 35,065.116 | 30,258.314 | 27,506.575 | 28,956.113 | 31,702.715 | 29,388.992 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 2,119.891 | 1,319.345 | 949.015 | 1,079.038 | 726.506 | 1,057.095 | 869.873 | 1,453.24 | 945.181 | 461.035 | 1,160.59 | 1,000.449 | 240.89 | 111.536 | 110.345 | 114.428 | 345.981 | 198.293 |
Kortlopende schulden
| 21,082.806 | 21,093.758 | 17,187.243 | 10,851.798 | 14,732.465 | 13,265.385 | 6,746.649 | 4,829.479 | 14,072.02 | 11,193.18 | 9,824.832 | 9,558.227 | 7,789.755 | 6,316.875 | 4,573.596 | 7,659.025 | 8,830.064 | 6,158.21 |
Belastingschulden
| 224.512 | 235.359 | 23.4 | 56.243 | 84.308 | 27.056 | 108.513 | 226.551 | 107.115 | 26.251 | 11.83 | 67.985 | 21.08 | 14.577 | 38.005 | 33.556 | 34.684 | 43.197 |
Uitgestelde opbrengsten
| 7,596.155 | 6,627.488 | 5,942.903 | 5,726.481 | 4,162.028 | 3,651.612 | 5,058.192 | 6,375.094 | 9,054.921 | 9,647.564 | 8,586.771 | 6,084.117 | 5,025.228 | 3,021.846 | 2,270.363 | 2,379.728 | 1,728.647 | 1,431.374 |
Overige kortlopende verplichtingen
| 1,410.388 | 1,513.86 | 1,061.146 | 5,500.958 | 198.001 | 803.685 | 54.36 | 58.322 | 37.072 | 49.21 | 31.628 | 13.704 | 20.724 | 18.515 | 20.142 | 20.523 | 23.293 | 5.063 |
Totaal kortlopende verplichtingen
| 32,209.24 | 30,554.451 | 25,140.307 | 23,158.275 | 19,819 | 18,777.777 | 12,729.074 | 12,716.135 | 24,109.194 | 21,350.989 | 19,603.821 | 16,656.497 | 13,076.597 | 9,468.772 | 6,974.446 | 10,173.704 | 10,927.985 | 7,792.94 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 15,741.295 | 22,504.661 | 16,498.884 | 10,670.205 | 9,185.581 | 4,405.285 | 17,475.709 | 18,781.666 | 11,412.957 | 9,709.538 | 5,936.389 | 4,346.358 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5,254.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40.898 | 40.756 | 10.049 | 10.049 | 10.049 | 10.049 | 8.542 | 8.542 | 8.542 | 8.542 | 8.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 243.964 | 231.294 | 252.071 | 259.271 | 239.45 | 236.728 | 323.701 | 343.806 | 343.475 | 376.933 | 423.675 | 283.298 | 285.352 | 275.492 | 292.991 | 330.97 | 336.172 | 290.944 |
Totaal niet-vlottende verplichtingen
| 21,280.266 | 22,776.711 | 16,761.004 | 10,939.525 | 9,435.08 | 4,652.062 | 17,807.952 | 19,134.014 | 11,764.974 | 10,095.013 | 6,368.606 | 4,629.656 | 285.352 | 275.492 | 292.991 | 330.97 | 336.172 | 290.944 |
Totaal passiva
| 53,489.506 | 53,331.162 | 41,901.311 | 34,097.8 | 29,254.08 | 23,429.839 | 30,537.026 | 31,850.149 | 35,874.168 | 31,446.002 | 25,972.427 | 21,286.153 | 13,361.949 | 9,744.264 | 7,267.437 | 10,504.674 | 11,264.157 | 8,083.884 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.339 | 5.131 |
Gewone aandelen
| 11,595.611 | 11,595.611 | 11,595.611 | 11,595.611 | 11,595.611 | 11,595.611 | 11,595.611 | 11,595.611 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 | 16,565.158 |
Ingehouden winsten
| 8,887.885 | 7,491.441 | 7,191.237 | 7,652.656 | 7,455.3 | 8,877.586 | 6,418.942 | 7,015.437 | 4,230.235 | 7,377.604 | 2,405.689 | 2,443.157 | 3,190.413 | 1,015.103 | 563.061 | 2,543.322 | 3,013.196 | 3,369.065 |
Overige gereserveerde algehele resultaten
| 5,815.442 | 5,504.794 | 6,640.357 | 5,196.55 | 5,316.774 | 4,591.132 | 4,743.542 | 4,357.104 | 4,457.19 | 874.296 | 807.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10.407 | 10.407 | 10.407 | 10.407 | 10.407 | 10.407 | 10.407 | 10.407 | 10.407 | -24.854 | 3,685.522 | 2,835.083 | 1,912.254 | 2,922.777 | 3,099.406 | -667.681 | 845.111 | 1,356.291 |
Totaal eigen vermogen van aandeelhouders
| 26,309.345 | 24,602.253 | 25,437.612 | 24,455.224 | 24,378.092 | 25,074.736 | 22,768.502 | 22,978.559 | 25,262.99 | 24,792.204 | 23,463.779 | 21,843.398 | 21,667.825 | 20,503.038 | 20,227.625 | 18,440.799 | 20,428.804 | 21,295.645 |
Totaal eigen vermogen
| 28,532.25 | 26,757.935 | 26,334.835 | 25,399.128 | 24,482.05 | 25,341.549 | 23,224.162 | 23,579.527 | 26,059.107 | 25,693.341 | 24,387.183 | 22,361.603 | 21,703.167 | 20,514.05 | 20,239.138 | 18,451.439 | 20,438.558 | 21,305.108 |
Totaal passiva en aandeelhoudersvermogen
| 82,021.756 | 80,089.097 | 68,236.146 | 59,496.928 | 53,736.13 | 48,771.388 | 53,761.188 | 55,429.676 | 61,933.275 | 57,139.343 | 50,359.61 | 43,647.756 | 35,065.116 | 30,258.314 | 27,506.575 | 28,956.113 | 31,702.715 | 29,388.992 |