Cathay Real Estate Development Co.,Ltd.

TWSE:2501.TW

25.15 (TWD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,216.8267,292.7135,067.5925,419.127,334.2377,776.67210,842.4946,387.8574,943.4125,159.4163,937.3783,121.6472,983.4261,838.8123,395.6242,461.142,067.1491,924.1172,123.4432,000.2041,674.271,896.5761,620.1571,910.9711,434.3051,991.4461,227.4651,353.5891,248.787956.5091,671.6651,350.0241,997.3342,327.1273,496.082,971.9173,357.843,523.4892,998.2233,329.1854,218.5274,072.9314,629.953,972.3474,457.3683,678.6813,531.853,817.6823,307.2291,688.182790.609825.756983.689713.205165.011
Kortetermijnbeleggingen 3,774.1193,112.0492,926.5422,849.782,760.2252,673.8682,558.7252,304.3692,935.983,720.4463,605.0833,339.7493,109.0242,765.822,437.0362,226.4992,413.9642,036.1512,454.3412,280.7292,397.8322,506.5712,620.8862,927.5863,000.0792,927.5862,983.3492,687.8032,793.7542,715.6842,687.8032,236.1181,951.7242,149.6852,581.8522,506.5713,005.6552,945.3682,779.3932,914.5282,893.4982,756.6123,029.0652,806.3472,697.3422,540.9942,029.1772,041.3441,801.4872,023.8651,879.7332,058.2822,673.7052,897.9643,098.84
Liquide middelen en kortetermijnbeleggingen 10,990.94510,404.7627,994.1348,268.910,094.46210,450.5413,401.2198,692.2267,879.3928,879.8627,542.4616,461.3966,092.454,604.6325,832.664,687.6394,481.1133,960.2684,577.7844,280.9334,072.1024,403.1474,241.0434,838.5574,434.3844,919.0324,210.8144,041.3924,042.5413,672.1934,359.4683,586.1423,949.0584,476.8126,077.9325,478.4886,363.4956,468.8575,777.6166,243.7137,112.0256,829.5437,659.0156,778.6947,154.716,219.6755,561.0275,859.0265,108.7163,712.0472,670.3422,884.0383,657.3943,611.1693,263.851
Nettovorderingen 1,137.7862,808.531,573.0193,005.1022,574.812,609.8822,620.80812,305.0592,862.2682,117.4781,916.3461,923.4541,749.4581,611.8691,618.9551,957.5891,822.0161,453.7471,459.0511,514.2391,453.8151,271.4941,903.2711,757.5491,461.3061,375.94916.776891.961,024.773814.863721.198940.678849.057756.007650.101680.278645.274565.53646.454571.059600.277489.742424.323398.959305.075483.838487.778247.043495.252172.109208.632167.638232.455170.947213.166
Voorraad 48,369.12844,738.88948,205.25847,026.01543,645.62442,825.3141,309.69944,342.03644,347.45240,484.80535,979.8235,216.92134,784.68629,270.45428,989.05830,198.76830,505.17330,117.97126,551.12827,981.22225,574.50326,591.7726,003.43730,792.27130,211.96228,367.93428,850.64329,544.59728,796.59328,627.23529,822.33833,476.27934,478.7736,034.00234,813.20734,999.91733,867.21733,545.42833,134.76931,902.64729,362.02327,619.80826,628.10624,615.67924,271.50425,483.63825,835.00624,389.79924,979.31624,781.77323,786.27322,285.60522,175.80421,142.29318,522.512
Overige vlottende activa 881.409122.742428.53471.819139.67398.086123.793207.01292.369117.137146.71375.51976.7780.108112.196147.36670.39955.1366.34540.482119.93571.071382.155103.22788.39495.773105.194147.956168.305111.84581.04571.93280.79394.795104.69368.05163.01173.64583.89367.13364.97995.5270.12866.22252.33757.244125.11118.67411.713483.855266.766231.873138.359136.82130.357
Totaal vlottende activa 61,379.26858,074.92358,200.94558,371.83656,454.56955,983.81857,455.51965,546.33155,381.48151,599.28245,585.3443,677.2942,703.36435,567.06336,552.86936,991.36236,878.70135,587.11632,654.30833,816.87631,220.35532,337.48232,529.90637,491.60436,196.04634,758.67934,083.42734,625.90534,032.21233,226.13634,984.04938,075.03139,357.67841,361.61641,645.93341,226.73440,938.99740,653.4639,642.73238,784.55237,139.30435,034.61334,781.57231,859.55431,783.62632,244.39532,008.92130,614.53830,994.99729,149.78426,932.01325,569.15426,204.01225,061.22922,129.886
Niet-vlottende activa:
Materiële vaste activa, netto 8,883.6368,767.5149,056.8898,920.68,969.1899,008.3339,172.939,324.48416,130.8979,718.479,945.01910,070.819,675.5359,778.11710,331.82810,147.8718,513.2358,526.498,646.4158,785.3698,829.1468,907.1151,858.4941,748.1751,233.8251,142.3331,136.4191,077.3811,074.9181,099.1821,131.5391,165.8041,166.8091,172.5151,168.9131,076.3061,105.4711,111.523941.906813.439837.527793.063723.974627.712547.783521.10611,013.6118,940.0587,110.3086,978.6126,909.4927,685.6697,240.8777,263.6487,327.629
Goodwill 0000000109.076179.483000000000000000-2,041.442-2,004.756-2,049.047-1,926.603-1,934.743-1,942.377-2,076.515-2,086.363-2,185.153-2,229.846-2,268.858-2,294.23-2,190.656-2,230.012-2,276.057-2,178.935-2,171.273-2,232.744-2,248.528-2,379.800000000000
Immateriële activa 052.1851.27153.59356.37945.38847.29844.83171.72738.12937.56439.86936.95536.80733.40727.8425.18125.36324.2124.31524.31723.24220.41622.5482,067.7082,033.3962,082.0551,960.0431,963.2321,969.8162,107.4512,119.4032,221.512,266.8222,308.0722,326.2612,212.8122,253.4152,296.3992,197.8512,191.8132,256.1492,265.7712,398.0315.04615.54916.15222.85921.72723.21723.77722.48224.3826.11526.659
Goodwill en immateriële activa 67.50152.1851.27153.59356.37945.38847.298153.907251.2138.12937.56439.86936.95536.80733.40727.8425.18125.36324.2124.31524.31723.24220.41622.54826.26628.6433.00833.4428.48927.43930.93633.0436.35736.97639.21432.03122.15623.40320.34218.91620.5423.40517.24318.2315.04615.54916.15222.85921.72723.21723.77722.48224.3826.11526.659
Langetermijnbeleggingen 15,169.481-619.89111,740.18-481.179-429.084-356.95-77.431-1,384.177-1,717.684-3,464.318-1,403.671-1,525.143-1,313.014-708.402-362.666-144.437-174.048189.79-219.347-552.429-696.215-839.194-982.935-1,345.197-1,332.877-1,085.033-1,234.796-951.83-945.071-793.558-664.138-126.846265.965-17.45-434.614-1,011.427-1,718.34-1,668.735-1,517.661-1,409.721-1,678.329-2,540.068-2,822.293-2,707.857-2,592.718-2,421.712-1,874.684-1,892.501-1,650.982-1,016.192-1,111.987-1,874.126-2,491.143-2,683.632-2,876.911
Belastingvorderingen 400.996397.214414.391402.34397.648404.332412.363523.044525.14517.253494.848483.419491.847482.19479.335530.882589.14571.638544.27523.838523.397513.436516.233507.621786.324792.932687.765608.619525.174453.873401.817344.491271.433195.578120.548110.392102.13295.18694.23388.65184.82477.94169.85766.43360.50657.63829.83255.5756.16348.56252.18156.70153.52953.82459.82
Overige niet-vlottende activa 2,431.34517,124.882,558.0813,594.04213,507.83913,241.94813,078.41812,702.72214,150.74413,843.80113,577.04613,294.03813,101.29512,767.47812,462.15511,828.82612,075.22311,668.16112,086.27411,616.4612,008.81512,215.85814,829.27412,938.06719,090.05719,005.74619,055.36518,617.0918,735.02418,780.72719,545.47319,222.31318,912.59619,197.86819,393.28118,910.10318,696.59718,516.4617,957.79117,910.65917,879.73518,659.85717,589.25717,326.15215,631.38514,711.4852,453.9242,478.272,151.3332,393.0692,259.642,496.6613,131.1253,372.4243,591.231
Totaal niet-vlottende activa 26,952.95925,721.89723,820.81122,489.39622,501.97122,343.05122,633.57821,319.9829,340.30720,653.33522,650.80622,362.99321,992.61822,356.1922,944.05922,390.98221,028.73120,981.44221,081.82220,397.55320,689.4620,820.45716,241.48213,871.21419,803.59519,884.61819,677.76119,384.719,418.53419,567.66320,445.62720,638.80220,653.1620,585.48720,287.34219,117.40518,208.01618,077.83717,496.61117,421.94417,144.29717,014.19815,578.03815,330.6713,662.00212,884.06611,638.8359,604.2567,688.5498,427.2688,133.1038,387.3877,958.7688,032.3798,128.428
Totaal activa 88,332.22783,796.8282,021.75680,861.23278,956.5478,326.86980,089.09786,866.31184,721.78872,252.61768,236.14666,040.28364,695.98257,923.25359,496.92859,382.34457,907.43256,568.55853,736.1354,214.42951,909.81553,157.93948,771.38851,362.81855,999.64154,643.29753,761.18854,010.60553,450.74652,793.79955,429.67658,713.83360,010.83861,947.10361,933.27560,344.13959,147.01358,731.29757,139.34356,206.49654,283.60152,048.81150,359.6147,190.22445,445.62845,128.46143,647.75640,218.79438,683.54637,577.05235,065.11633,956.54134,162.7833,093.60830,258.314
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,483.171,728.5632,119.8911,424.81,515.0841,069.0241,319.3451,439.1771,085.357792.503949.015810.128989.405794.2461,079.038961.239808.1151,252.575726.506898.573573.258456.0991,057.095736.4062,155.585841.926869.8731,067.9251,116.7751,192.2841,453.241,588.1711,118.611,261.034945.181662.38811.818989.743461.035368.6621,180.4091,237.5071,160.591,027.3291,227.3161,291.4491,000.4491,009.241936.121416.901240.89157.672294.21991.717111.536
Kortlopende schulden 24,368.34221,976.1721,082.80617,759.93119,151.68720,540.75221,093.75825,433.57625,481.06218,740.48617,187.24320,927.09220,758.67210,863.67310,851.79811,478.17811,351.12616,338.84114,732.46516,530.16313,106.6113,522.89313,265.38511,873.40410,551.0038,010.6986,746.6497,555.5235,440.255,086.0284,829.47910,524.17210,152.65314,629.40914,072.0213,895.6711,563.39711,397.76111,193.1812,535.2711,163.7510,609.5079,824.8328,714.0136,859.0877,919.439,558.2279,070.3588,310.4089,613.257,789.7557,204.318,497.5678,511.4036,316.875
Belastingschulden 218.04351.374224.512110.959124.198253.007235.359169166.15624.36723.410.61414.1757.82556.24356.03253.32485.94584.30842.0850.51730.57727.0568.42711.38421.185108.513100.376111.455.647226.551216.643213.3845.58107.115107.277106.9142.77226.2516.87624.55712.86711.835.7622.19568.85967.98567.67370.3321.86221.0821.08728.4721.08714.577
Uitgestelde opbrengsten 10,716.6199,383.6667,596.1558,393.2358,452.7166,457.2076,627.4886,608.1216,295.0765,876.6785,285.526,477.6826,665.8144,711.0455,726.4815,623.0976,114.6874,582.3574,162.0284,892.426,550.6784,575.3464,332.5665,025.5925,905.3155,050.9855,058.1925,286.4446,564.9165,041.9756,375.09412,739.0168,091.9988,733.7929,054.9218,877.89910,278.2468,623.7599,647.5649,318.53710,734.024254.9778,586.7717,591.7058,610.212182.9546,084.1175,625.1337,200.7795,115.0795,025.2287,101.3895,550.3963,894.2983,021.846
Overige kortlopende verplichtingen 2,665.761374.441,410.388155.41576.4671,022.4361,513.867,173.5631,723.53954.751,718.529165.42373.6695,475.3175,500.9586,422.6526,782.04216.83198.001182.446134.927138.682122.731147.65159.70858.15654.3650.54931.68633.93258.32264.28331.32655.0137.07231.56135.71435.84449.2191.30528.1298,457.24531.62819.93261.4057,067.87313.70413.264826.53122.35120.72438.5837.13930.42918.515
Totaal kortlopende verplichtingen 39,233.89233,462.83932,209.2427,733.38129,195.95429,089.41930,554.45140,654.43734,585.02526,364.41725,140.30728,380.32528,487.5621,844.28123,158.27524,485.16625,055.96822,390.60319,81922,503.60220,365.47318,693.0218,777.77717,783.05318,671.61113,961.76512,729.07413,960.44113,153.62711,354.21912,716.13524,915.64219,394.58724,679.24524,109.19423,467.5122,689.17521,047.10721,350.98922,313.77423,106.31220,559.23619,603.82117,352.97716,958.0216,461.70616,656.49715,717.99617,273.83915,167.58113,076.59714,501.95414,349.32112,527.8479,468.772
Langlopende verplichtingen:
Langetermijnschulden 14,180.69620,822.28815,741.29525,702.48922,704.42722,108.62222,504.66119,289.64523,052.44318,653.17916,498.88412,799.88311,675.40410,124.05910,670.20510,849.2789,147.93110,066.4869,185.5818,515.5288,241.0228,990.6634,405.2858,664.4313,935.95516,097.67617,475.70917,286.43817,486.48417,011.60918,781.66611,231.19413,651.29911,117.33811,412.95710,917.7989,972.09910,006.1379,709.5389,752.3788,006.4947,045.515,936.3895,630.1584,584.2944,524.0634,346.3582,194.09459.9951000000
Uitgestelde opbrengsten niet-vlottend 5,380.40905,254.1090000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 40.50340.70340.89840.15740.440.64440.75619.76820.00610.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.04910.07810.0788.5428.5428.5848.6278.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.5428.542000000000
Overige niet-vlottende verplichtingen 241.579230.085243.964229.753228.09199.471231.294217.717278.992209.202252.071246.509240.919238.006259.271303.435301.817226.325239.45230.988226.916231.437236.728238.379298.379510.608323.701310.272307.993317.232343.806331.431327.514303.561343.475333.026331.066317.608376.933395.558397.619426.986423.675370.17360.772357.566283.298283.8289.47285.449285.352272.369287.946271.803275.492
Totaal niet-vlottende verplichtingen 19,843.18721,093.07621,280.26625,972.39922,972.91722,348.73722,776.71119,527.1323,351.44118,872.4316,761.00413,056.44111,926.37210,372.11410,939.52511,162.7629,459.79710,302.869,435.088,756.5658,477.9879,232.1494,652.0628,912.85814,244.41216,618.36217,807.95217,605.25217,803.06117,337.46819,134.01411,571.16713,987.35511,429.44111,764.97411,259.36610,311.70710,332.28710,095.01310,156.4788,412.6557,481.0386,368.6066,008.874,953.6084,890.1714,629.6562,477.894349.465295.449285.352272.369287.946271.803275.492
Totaal passiva 59,077.07954,555.91553,489.50653,705.7852,168.87151,438.15653,331.16260,181.56757,936.46645,236.84741,901.31141,436.76640,413.93232,216.39534,097.835,647.92834,515.76532,693.46329,254.0831,260.16728,843.4627,925.16923,429.83926,695.91132,916.02330,580.12730,537.02631,565.69330,956.68828,691.68731,850.14936,486.80933,381.94236,108.68635,874.16834,726.87633,000.88231,379.39431,446.00232,470.25231,518.96728,040.27425,972.42723,361.84721,911.62821,351.87721,286.15318,195.8917,623.30415,463.0313,361.94914,774.32314,637.26712,799.659,744.264
Eigen vermogen:
Preferente aandelen 00000000000000027.032000169.23678.3914.43400000000016.09600000000000000000000000
Gewone aandelen 11,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61111,595.61116,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.15816,565.158
Ingehouden winsten 8,447.4539,373.1968,887.8857,599.1877,360.7177,629.8727,491.4416,397.8165,960.9886,864.6367,191.2376,126.3886,028.587,641.7797,652.6566,549.5366,237.7217,277.2017,455.36,547.4066,577.3878,917.1638,877.5867,956.46,233.1267,188.9896,418.9425,924.7335,798.3237,679.9077,015.4375,922.3355,269.1664,496.7554,230.2353,757.2913,748.3235,365.4817,377.6045,147.1294,696.5325,996.1022,405.6892,285.7922,040.3472,777.372,443.1572,084.6841,850.4583,471.2533,190.413459.59241.981958.2761,015.103
Overige gereserveerde algehele resultaten 6,921.1246,030.5645,811.7365,671.6795,562.2335,421.3525,504.7945,444.5716,055.0066,760.2916,640.3575,988.365,739.3835,508.258173.746-27.032405.86911.735438.907-169.236-78.391-4.43480.071335.52350.49483.74384.66564.857221.902202.726307.674-16.09622.133175.943640.465622.7071,169.1961,032.335874.2961,141.784638.867551.738807.41371.39292.665256.653000000000
Overige totale aandeelhoudersvermogen 10.40710.40714.11382.02478.54310.40710.40710.40710.40710.40710.40710.40710.40710.4075,033.2115,006.2525,025.1474,888.1974,888.2744,719.1484,803.9314,516.9964,521.4684,521.4824,513.6984,369.2754,369.2844,361.6284,361.6284,059.8374,059.8374,043.7414,059.8373,827.1323,827.1323,827.1323,827.1323,531.801-24.85410.40710.40710.4073,685.5223,685.5223,685.5223,661.7692,835.0832,837.6632,604.3062,042.1741,912.2542,120.5032,680.9372,721.8822,922.777
Totaal eigen vermogen van aandeelhouders 26,974.59527,009.77826,309.34524,948.50124,597.10424,657.24224,602.25323,448.40523,622.01225,230.94525,437.61223,720.76623,373.98124,756.05524,455.22423,151.39923,264.34823,772.74424,378.09222,862.16522,976.92925,029.7725,074.73624,409.01322,692.92523,637.61522,768.50221,946.82921,977.46423,538.08122,978.55921,561.68725,916.29425,064.98825,262.9924,772.28825,309.80926,494.77524,792.20422,864.47821,910.96423,123.40523,463.77922,907.86222,583.69223,260.9521,843.39821,487.50521,019.92222,078.58521,667.82519,145.25119,488.07620,245.31620,503.038
Totaal eigen vermogen 29,255.14829,240.90528,532.2527,155.45226,787.66926,888.71326,757.93526,684.74426,785.32227,015.7726,334.83524,603.51724,282.0525,706.85825,399.12823,734.41623,391.66723,875.09524,482.0522,954.26223,066.35525,232.7725,341.54924,666.90723,083.61824,063.1723,224.16222,444.91222,494.05824,102.11223,579.52722,227.02426,628.89625,838.41726,059.10725,617.26326,146.13127,351.90325,693.34123,736.24422,764.63424,008.53724,387.18323,828.37723,53423,776.58422,361.60322,022.90421,060.24222,114.02221,703.16719,182.21819,525.51320,293.95820,514.05
Totaal passiva en aandeelhoudersvermogen 88,332.22783,796.8282,021.75680,861.23278,956.5478,326.86980,089.09786,866.31184,721.78872,252.61768,236.14666,040.28364,695.98257,923.25359,496.92859,382.34457,907.43256,568.55853,736.1354,214.42951,909.81553,157.93948,771.38851,362.81855,999.64154,643.29753,761.18854,010.60553,450.74652,793.79955,429.67658,713.83360,010.83861,947.10361,933.27560,344.13959,147.01358,731.29757,139.34356,206.49654,283.60152,048.81150,359.6147,190.22445,445.62845,128.46143,647.75640,218.79438,683.54637,577.05235,065.11633,956.54134,162.7833,093.60830,258.314