Excel Cell Electronic Co., Ltd.
TWSE:2483.TW
23.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 504.353 | 419.113 | 429.406 | 436.568 | 486.979 | 443.499 | 487.238 | 536.274 | 630.282 | 571.801 | 583.876 | 593.03 | 521.035 | 473.101 | 470.611 | 452.565 | 470.142 | 386.797 | 432.075 | 449.296 | 455.619 | 451.588 | 475.641 | 543.605 | 528.753 | 489.315 | 456.793 | 499.751 | 444.806 | 391.432 | 417.369 | 418.353 | 422.165 | 371.86 | 382.754 | 404.226 | 407.783 | 365.585 | 371.941 | 438.908 | 446.809 | 376.698 | 378.682 | 428.839 | 429.154 | 355.705 | 336.703 | 381.338 | 431.545 | 362.092 | 302.148 | 583.429 | 524.081 | 452.728 | 496.25 | 588.509 | 529.716 | 414.613 |
Kosten van de omzet
| 437.912 | 374.985 | 383.322 | 376.8 | 418.874 | 376.102 | 397.181 | 449.499 | 507.994 | 453.688 | 492.682 | 498.393 | 424.599 | 398.426 | 372.869 | 358.46 | 364.774 | 308.295 | 344.341 | 351.73 | 370.254 | 361.281 | 372.959 | 420.923 | 415.595 | 371.843 | 323.042 | 342.047 | 317.645 | 276.89 | 298.451 | 292.686 | 297.633 | 261.31 | 281.746 | 296.486 | 299.36 | 268.307 | 280.586 | 320.739 | 332.515 | 297.699 | 308.144 | 330.316 | 336.24 | 284.7 | 276.803 | 301.218 | 364.756 | 313.613 | 248.967 | 503.45 | 438.999 | 377.017 | 396.271 | 463.328 | 420.851 | 324.198 |
Brutowinst
| 66.441 | 44.128 | 46.084 | 59.768 | 68.105 | 67.397 | 90.057 | 86.775 | 122.288 | 118.113 | 91.194 | 94.637 | 96.436 | 74.675 | 97.742 | 94.105 | 105.368 | 78.502 | 87.734 | 97.566 | 85.365 | 90.307 | 102.682 | 122.682 | 113.158 | 117.472 | 133.751 | 157.704 | 127.161 | 114.542 | 118.918 | 125.667 | 124.532 | 110.55 | 101.008 | 107.74 | 108.423 | 97.278 | 91.355 | 118.169 | 114.294 | 78.999 | 70.538 | 98.523 | 92.914 | 71.005 | 59.9 | 80.12 | 66.789 | 48.479 | 53.181 | 79.979 | 85.082 | 75.711 | 99.979 | 125.181 | 108.865 | 90.415 |
Brutowinstmarge
| 0.132 | 0.105 | 0.107 | 0.137 | 0.14 | 0.152 | 0.185 | 0.162 | 0.194 | 0.207 | 0.156 | 0.16 | 0.185 | 0.158 | 0.208 | 0.208 | 0.224 | 0.203 | 0.203 | 0.217 | 0.187 | 0.2 | 0.216 | 0.226 | 0.214 | 0.24 | 0.293 | 0.316 | 0.286 | 0.293 | 0.285 | 0.3 | 0.295 | 0.297 | 0.264 | 0.267 | 0.266 | 0.266 | 0.246 | 0.269 | 0.256 | 0.21 | 0.186 | 0.23 | 0.217 | 0.2 | 0.178 | 0.21 | 0.155 | 0.134 | 0.176 | 0.137 | 0.162 | 0.167 | 0.201 | 0.213 | 0.206 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 21.326 | 22.833 | 20.224 | 22.561 | 22.183 | 23.161 | 22.906 | 20.957 | 22.08 | 22.567 | 24.264 | 21.615 | 28.122 | 25.538 | 24.396 | 25.634 | 23.124 | 23.669 | 25.506 | 23.547 | 30.14 | 26.77 | 26.162 | 29.157 | 23.913 | 24.693 | 23.202 | 22.993 | 22.581 | 22.984 | 22.53 | 22.36 | 20.921 | 21.853 | 22.052 | 22.889 | 21.35 | 19.281 | 19.879 | 18.872 | 19.65 | 17.638 | 20.266 | 18.665 | 18.936 | 16.518 | 16.527 | 17.446 | 17.256 | 16.368 | 16.26 | 18.655 | 17.392 | 16.43 | 18.291 | 15.508 | 14.679 | 14.37 |
Algemene en administratieve kosten
| 34.002 | 29.366 | 26.758 | 31.693 | 35.708 | 30.955 | 32.91 | 35.558 | 33.112 | 34.682 | 25.429 | 32.152 | 54.893 | 34.694 | 68.466 | 38.357 | 34.332 | 36.94 | 31.41 | 35.597 | 40.772 | 43.422 | 37.843 | 43.372 | 43.076 | 46.002 | 35.803 | 35.738 | 34.136 | 27.271 | 27.137 | 29.908 | 31.994 | 28.015 | 31.129 | 34.211 | 32.661 | 30.62 | 28.716 | 30.618 | 30.969 | 29.402 | 38.225 | 29.088 | 29.475 | 27.95 | 26.636 | 27.456 | 28.295 | 27.834 | 27.531 | 32.648 | 31.536 | 30.172 | 30.853 | 31.98 | 34.111 | 28.461 |
Verkoop- en marketingkosten
| 21.515 | 20.084 | 16.552 | 16.739 | 18.492 | 16.202 | 20.343 | 18.521 | 20.635 | 19.18 | 21.917 | 30.206 | 24.09 | 22.31 | 19.355 | 17.833 | 20.367 | 20.239 | 20.996 | 21.284 | 22.616 | 20.656 | 24.728 | 25.805 | 26.286 | 19.514 | 23.055 | 22.121 | 22.361 | 19.658 | 25.537 | 23.227 | 23.519 | 20.922 | 22.521 | 22.592 | 24.704 | 21.284 | 26.384 | 24.985 | 23.479 | 19.956 | 17.606 | 21.372 | 22.959 | 19.196 | 19.895 | 21.744 | 22.616 | 20.459 | 27.349 | 31.063 | 23.182 | 24.902 | 26.285 | 28.07 | 28.984 | 22.063 |
Verkoop-, algemene en administratieve kosten
| 45.879 | 40.43 | 34.957 | 48.432 | 54.2 | 47.157 | 53.253 | 54.079 | 53.747 | 53.862 | 47.346 | 62.358 | 78.983 | 57.004 | 87.821 | 56.19 | 54.699 | 57.179 | 52.406 | 56.881 | 63.388 | 64.078 | 62.571 | 69.177 | 69.362 | 65.516 | 58.858 | 57.859 | 56.497 | 46.929 | 52.674 | 53.135 | 55.513 | 48.937 | 53.65 | 56.803 | 57.365 | 51.904 | 55.1 | 55.603 | 54.448 | 49.358 | 55.831 | 50.46 | 52.434 | 47.146 | 46.531 | 49.2 | 50.911 | 48.293 | 54.88 | 63.711 | 54.718 | 55.074 | 57.138 | 60.05 | 63.095 | 50.524 |
Overige kosten
| 4.76 | 10.497 | -9.549 | 6.303 | 9.195 | 8.484 | -11.654 | 4.067 | 15.285 | 6.575 | -7.995 | 14.885 | 193.723 | 12.622 | -3.054 | 5.889 | 12.996 | 5.772 | -7.262 | 14.732 | 7.137 | 5.261 | 8.448 | 6.322 | 13.624 | -0.861 | -2.504 | 8.21 | 2.267 | 3.106 | -1.647 | 10.713 | 2.29 | 3.645 | -18.645 | 11.609 | -1.27 | 3.198 | -1.255 | 10.555 | 1.488 | 3.906 | 59.118 | 3.917 | 9.4 | 17.205 | 1.721 | 3.547 | 8.096 | 1.351 | -13.736 | 2.341 | 7.534 | 4.68 | -0.257 | 3.873 | 1.454 | 4.163 |
Bedrijfskosten
| 67.205 | 63.263 | 55.181 | 70.993 | 76.383 | 70.318 | 76.159 | 75.036 | 75.827 | 76.429 | 71.61 | 83.973 | 107.105 | 82.542 | 112.217 | 81.824 | 77.823 | 80.848 | 77.912 | 80.428 | 93.528 | 90.848 | 88.733 | 98.334 | 93.275 | 90.209 | 82.06 | 80.852 | 79.078 | 69.913 | 75.204 | 75.495 | 76.434 | 70.79 | 75.702 | 79.692 | 78.715 | 71.185 | 74.979 | 74.475 | 74.098 | 66.996 | 76.097 | 69.125 | 71.37 | 63.664 | 63.058 | 66.646 | 68.167 | 64.661 | 71.14 | 82.366 | 72.11 | 71.504 | 75.429 | 75.558 | 77.774 | 64.894 |
Bedrijfsresultaat
| -0.764 | -19.135 | -9.097 | 27.082 | 30.251 | 4.595 | 9.468 | 64.114 | 92.051 | 74.706 | 30.599 | 10.664 | -10.669 | -7.867 | -14.475 | 12.281 | 27.545 | -2.346 | 9.822 | 17.138 | -8.163 | -0.541 | 13.949 | 24.348 | 19.883 | 27.263 | 51.691 | 76.852 | 48.083 | 44.629 | 43.714 | 50.172 | 48.098 | 39.76 | 25.306 | 28.048 | 29.708 | 26.093 | 16.376 | 43.694 | 40.196 | 12.003 | -5.559 | 29.398 | 21.544 | 7.341 | -3.158 | 13.474 | -1.378 | -16.182 | -17.959 | -2.387 | 12.972 | 4.207 | 24.55 | 49.623 | 31.091 | 25.521 |
Bedrijfsresultaat ratio
| -0.002 | -0.046 | -0.021 | 0.062 | 0.062 | 0.01 | 0.019 | 0.12 | 0.146 | 0.131 | 0.052 | 0.018 | -0.02 | -0.017 | -0.031 | 0.027 | 0.059 | -0.006 | 0.023 | 0.038 | -0.018 | -0.001 | 0.029 | 0.045 | 0.038 | 0.056 | 0.113 | 0.154 | 0.108 | 0.114 | 0.105 | 0.12 | 0.114 | 0.107 | 0.066 | 0.069 | 0.073 | 0.071 | 0.044 | 0.1 | 0.09 | 0.032 | -0.015 | 0.069 | 0.05 | 0.021 | -0.009 | 0.035 | -0.003 | -0.045 | -0.059 | -0.004 | 0.025 | 0.009 | 0.049 | 0.084 | 0.059 | 0.062 |
Totaal overige inkomsten en kosten netto
| 12.764 | 32.359 | -21.456 | 0.08 | -5.618 | -4.425 | -7.413 | -3.351 | -4.42 | -3.423 | -1.937 | 20.353 | 175.722 | 16.797 | -5.55 | -7.636 | 5.501 | 75.244 | -16.289 | 19.469 | 69.128 | 83.172 | 18.343 | 44.465 | 55.015 | -16.345 | -4.306 | 16.689 | 16.711 | -43.389 | 36.173 | -4.507 | 9.583 | 6.093 | -4.597 | 54.641 | 59.824 | -0.128 | 23.403 | 18.003 | 14.011 | 28.949 | 64.772 | 3.743 | 14.548 | 17.257 | -1.024 | 3.547 | 12.906 | -4.218 | -4.267 | 41.468 | -8.9 | 27.762 | -54.703 | 2.061 | 90.766 | -2.975 |
Inkomen voor belasting
| 12 | 13.224 | -30.553 | 27.162 | 24.633 | 0.17 | 2.055 | 60.763 | 87.631 | 71.283 | 28.662 | 31.017 | 165.053 | 8.93 | -20.025 | 4.645 | 33.046 | 72.898 | -6.467 | 36.607 | 60.965 | 82.631 | 32.292 | 68.813 | 74.898 | 10.918 | 47.385 | 93.541 | 64.794 | 1.24 | 79.887 | 45.665 | 57.681 | 45.853 | 20.709 | 82.689 | 89.532 | 25.965 | 39.779 | 61.697 | 54.207 | 40.952 | 59.213 | 33.141 | 36.092 | 24.598 | -4.182 | 17.021 | 11.528 | -20.4 | -22.226 | 39.081 | 4.072 | 31.969 | -30.153 | 51.684 | 121.857 | 22.546 |
Inkomen voor belasting ratio
| 0.024 | 0.032 | -0.071 | 0.062 | 0.051 | 0 | 0.004 | 0.113 | 0.139 | 0.125 | 0.049 | 0.052 | 0.317 | 0.019 | -0.043 | 0.01 | 0.07 | 0.188 | -0.015 | 0.081 | 0.134 | 0.183 | 0.068 | 0.127 | 0.142 | 0.022 | 0.104 | 0.187 | 0.146 | 0.003 | 0.191 | 0.109 | 0.137 | 0.123 | 0.054 | 0.205 | 0.22 | 0.071 | 0.107 | 0.141 | 0.121 | 0.109 | 0.156 | 0.077 | 0.084 | 0.069 | -0.012 | 0.045 | 0.027 | -0.056 | -0.074 | 0.067 | 0.008 | 0.071 | -0.061 | 0.088 | 0.23 | 0.054 |
Belastingkosten
| -0.318 | 6.12 | -7.797 | 5.812 | -13.346 | 3.667 | 2.311 | 14.025 | 18.978 | 16.293 | 15.764 | 9.251 | 54.418 | -0.386 | -6.156 | -0.21 | 7.604 | 5.178 | -5.044 | -6.814 | 6.561 | 18.848 | 5.673 | 1.175 | 16.63 | 2.776 | 7.841 | 15.261 | 19.641 | 1.118 | 12.517 | 7.744 | 17.695 | 8.9 | -2.318 | 13.646 | 11.201 | 2.975 | 2.136 | 5.898 | 3.072 | 2.4 | 10.724 | 3.466 | 11.695 | 2.136 | 5.224 | 4.028 | 1.442 | 8.331 | -6.5 | 30.076 | 8.078 | 2.393 | 5.638 | 6.526 | 1.231 | 5.816 |
Nettowinst
| 22.397 | 13.352 | -18.891 | 20.887 | 37.121 | -3.497 | -0.256 | 46.227 | 67.646 | 54.428 | 12.38 | 21.473 | 110.485 | 8.759 | -13.971 | 4.684 | 24.907 | 67.652 | -1.409 | 42.775 | 53.522 | 63.663 | 26.692 | 68.666 | 58.352 | 12.43 | 39.057 | 77.46 | 44.563 | 0.436 | 64.033 | 37.771 | 39.588 | 36.455 | 22.677 | 68.182 | 79.066 | 22.737 | 36.964 | 55.801 | 50.919 | 37.635 | 47.271 | 28.804 | 24.383 | 21.824 | -9.563 | 12.543 | 10.195 | -28.996 | -15.797 | 8.832 | -4.211 | 29.197 | -35.527 | 44.767 | 120.235 | 16.428 |
Nettowinstmarge
| 0.044 | 0.032 | -0.044 | 0.048 | 0.076 | -0.008 | -0.001 | 0.086 | 0.107 | 0.095 | 0.021 | 0.036 | 0.212 | 0.019 | -0.03 | 0.01 | 0.053 | 0.175 | -0.003 | 0.095 | 0.117 | 0.141 | 0.056 | 0.126 | 0.11 | 0.025 | 0.086 | 0.155 | 0.1 | 0.001 | 0.153 | 0.09 | 0.094 | 0.098 | 0.059 | 0.169 | 0.194 | 0.062 | 0.099 | 0.127 | 0.114 | 0.1 | 0.125 | 0.067 | 0.057 | 0.061 | -0.028 | 0.033 | 0.024 | -0.08 | -0.052 | 0.015 | -0.008 | 0.064 | -0.072 | 0.076 | 0.227 | 0.04 |
WPA (Winst Per Aandeel)
| 0.21 | 0.12 | -0.17 | 0.19 | 0.34 | -0.032 | -0.002 | 0.42 | 0.62 | 0.5 | 0.12 | 0.2 | 1.01 | 0.08 | -0.12 | 0.04 | 0.23 | 0.61 | -0.013 | 0.39 | 0.49 | 0.58 | 0.24 | 0.62 | 0.53 | 0.11 | 0.35 | 0.7 | 0.4 | 0.004 | 0.58 | 0.34 | 0.36 | 0.33 | 0.2 | 0.61 | 0.71 | 0.2 | 0.33 | 0.5 | 0.46 | 0.34 | 0.43 | 0.26 | 0.22 | 0.2 | -0.085 | 0.11 | 0.09 | -0.26 | -0.14 | 0.078 | -0.036 | 0.25 | -0.3 | 0.38 | 1.03 | 0.14 |
Verwaterde WPA
| 0.21 | 0.12 | -0.17 | 0.19 | 0.34 | -0.032 | -0.002 | 0.42 | 0.62 | 0.5 | 0.12 | 0.2 | 1.01 | 0.08 | -0.12 | 0.04 | 0.23 | 0.61 | -0.013 | 0.39 | 0.48 | 0.58 | 0.24 | 0.62 | 0.53 | 0.11 | 0.35 | 0.7 | 0.4 | 0.004 | 0.58 | 0.34 | 0.36 | 0.33 | 0.2 | 0.61 | 0.71 | 0.2 | 0.33 | 0.5 | 0.46 | 0.34 | 0.43 | 0.26 | 0.22 | 0.2 | -0.084 | 0.11 | 0.09 | -0.26 | -0.14 | 0.078 | -0.036 | 0.25 | -0.3 | 0.38 | 1.03 | 0.13 |
EBITDA
| 42.185 | 22.928 | 31.969 | 67.318 | 71.958 | 46.055 | 51.445 | 102.761 | 130.658 | 112.187 | 68.941 | 68.971 | 209.894 | 43.858 | 12.437 | 38.007 | 63.101 | 120.805 | 31.295 | 73.617 | 47.825 | 48.027 | 146.424 | 25 | 44.379 | 63.426 | 77.414 | 99.259 | 67.554 | 81.415 | 72.049 | 78.867 | 73.56 | 66.167 | 49.307 | 54.993 | 75.326 | 51.197 | 36.71 | 72.21 | 68.709 | 34.671 | 85.799 | 65.29 | 65.457 | 54.618 | 33.02 | 49.263 | 44.027 | 11.464 | 8.506 | 71.844 | 30.929 | 53.72 | 34.978 | 53.457 | 63.196 | 49.543 |
EBITDA ratio
| 0.084 | 0.055 | 0.074 | 0.154 | 0.148 | 0.104 | 0.106 | 0.192 | 0.207 | 0.196 | 0.118 | 0.116 | 0.403 | 0.093 | 0.026 | 0.084 | 0.134 | 0.312 | 0.072 | 0.164 | 0.105 | 0.106 | 0.308 | 0.046 | 0.084 | 0.13 | 0.169 | 0.199 | 0.152 | 0.208 | 0.173 | 0.189 | 0.174 | 0.178 | 0.129 | 0.136 | 0.185 | 0.14 | 0.099 | 0.165 | 0.154 | 0.092 | 0.227 | 0.152 | 0.153 | 0.154 | 0.098 | 0.129 | 0.102 | 0.032 | 0.028 | 0.123 | 0.059 | 0.119 | 0.07 | 0.091 | 0.119 | 0.119 |