Excel Cell Electronic Co., Ltd.
TWSE:2483.TW
23.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 616.378 | 812.896 | 589.751 | 882.899 | 781.646 | 751.264 | 896.632 | 840.449 | 832.403 | 631.208 | 688.73 | 565.575 | 462.397 | 532.783 | 546.195 |
Kortetermijnbeleggingen
| 178.283 | 64.424 | 115.185 | 107.936 | 67.883 | 92.234 | 252.093 | 229.364 | 210.003 | 248.062 | 194.474 | 132.405 | 142.05 | 124.863 | 96.662 |
Liquide middelen en kortetermijnbeleggingen
| 794.661 | 877.32 | 704.936 | 990.835 | 849.529 | 843.498 | 1,148.725 | 1,069.813 | 1,042.406 | 879.27 | 883.204 | 697.98 | 604.447 | 657.646 | 642.857 |
Nettovorderingen
| 350.585 | 379.689 | 474.274 | 379.721 | 375.404 | 409.509 | 474.749 | 365.992 | 341.356 | 330.267 | 384.568 | 426.365 | 416.557 | 557.811 | 456.967 |
Voorraad
| 371.18 | 466.967 | 591.147 | 309.148 | 322.65 | 405.18 | 407.134 | 276.419 | 260.06 | 329.324 | 349.282 | 366.366 | 429.41 | 458.825 | 356.137 |
Overige vlottende activa
| 12.57 | 18.778 | 35.952 | 50.386 | 19.942 | 24.541 | 46.313 | 25.032 | 32.625 | 23.302 | 15.633 | 2.318 | 4.595 | 5.893 | 20.319 |
Totaal vlottende activa
| 1,528.996 | 1,742.754 | 1,806.309 | 1,730.09 | 1,567.525 | 1,682.728 | 2,076.921 | 1,737.256 | 1,676.447 | 1,562.163 | 1,632.687 | 1,493.029 | 1,455.009 | 1,680.175 | 1,476.28 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,235.293 | 2,208.464 | 1,934.961 | 1,679.182 | 1,514.617 | 1,400.427 | 1,562.862 | 714.383 | 690.298 | 720.347 | 673.198 | 726.434 | 813.487 | 839.03 | 939.696 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.464 | -28.723 | -29.08 | 24.407 | 21.689 | 22.684 | 22.708 |
Immateriële activa
| 37.854 | 38.649 | 42.277 | 43.954 | 43.512 | 44.783 | 47.186 | 46.847 | 70.753 | 69.237 | 67.43 | 22.499 | 23.574 | 21.92 | 23.751 |
Goodwill en immateriële activa
| 37.854 | 38.649 | 42.277 | 43.954 | 43.512 | 44.783 | 47.186 | 46.847 | 40.289 | 40.514 | 38.35 | 46.906 | 45.263 | 44.604 | 46.459 |
Langetermijnbeleggingen
| 363.234 | 447.759 | 416.313 | 232.577 | 280.381 | 210.597 | 61.228 | 106.969 | 77.974 | 2.107 | 49.16 | 91.671 | 77.352 | 124.585 | 162.204 |
Belastingvorderingen
| 40.139 | 18.479 | 37.536 | 41.094 | 36.356 | 26.831 | 27.403 | 20.216 | 27.018 | 24.748 | 40.29 | 33.626 | 31.032 | 25.229 | 27.866 |
Overige niet-vlottende activa
| 11.925 | 70.519 | 130.354 | 161.014 | 287.408 | 347.965 | 307.407 | 254.547 | 258.916 | 295.929 | 258.545 | 174.687 | 178.313 | 167.691 | 148.924 |
Totaal niet-vlottende activa
| 2,688.445 | 2,783.87 | 2,561.441 | 2,157.821 | 2,162.274 | 2,030.603 | 2,006.086 | 1,142.962 | 1,094.495 | 1,083.645 | 1,059.543 | 1,073.324 | 1,145.447 | 1,201.139 | 1,325.149 |
Totaal activa
| 4,217.441 | 4,526.624 | 4,367.75 | 3,887.911 | 3,729.799 | 3,713.331 | 4,083.007 | 2,880.218 | 2,770.942 | 2,645.808 | 2,692.23 | 2,566.353 | 2,600.456 | 2,881.314 | 2,801.429 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 216.81 | 202.733 | 317.057 | 206.317 | 211.283 | 224.16 | 336.68 | 203.945 | 177.884 | 163.816 | 211.546 | 234.91 | 197.659 | 315.491 | 272.335 |
Kortlopende schulden
| 709.967 | 928.074 | 691.118 | 613.275 | 725.077 | 609.78 | 616.5 | 70 | 0 | 0.987 | 2.282 | 6.397 | 6.312 | 35.971 | 136.391 |
Belastingschulden
| 15.38 | 31.372 | 9.631 | 5.128 | 6.189 | 6.274 | 24.418 | 27.506 | 22.264 | 3.747 | 25.285 | 25.182 | 14.148 | 14.757 | 12.37 |
Uitgestelde opbrengsten
| 3.13 | 2.643 | 143.709 | 177.764 | 119.925 | 6.274 | 169.857 | 148.811 | 0 | 116.768 | 157.492 | 123.787 | 109.308 | 161.811 | 96.646 |
Overige kortlopende verplichtingen
| 147.876 | 180.396 | 41.608 | 38.594 | 31.215 | 158.945 | 37.47 | 21.273 | 155.445 | 22.839 | 12.511 | 14.694 | 12.392 | 20.317 | 20.247 |
Totaal kortlopende verplichtingen
| 1,077.783 | 1,313.846 | 1,193.492 | 1,035.95 | 1,087.5 | 999.159 | 1,160.507 | 444.029 | 333.329 | 304.41 | 383.831 | 379.788 | 325.671 | 533.59 | 525.619 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 549.51 | 532.481 | 546.224 | 442.374 | 190.12 | 261.85 | 423.66 | 0 | 0 | 0 | 0 | 0 | 0 | 2.48 | 7.44 |
Uitgestelde opbrengsten niet-vlottend
| 16.668 | 17.005 | 16.606 | 7.616 | 4.52 | 19.473 | 28.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33.915 | 41.422 | 49.964 | 4.985 | 5.273 | 17.037 | 9.938 | 3.299 | 4.202 | 4.734 | 17.459 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.458 | 1.383 | 10.15 | 15.606 | 15.102 | 0.62 | 0.698 | 20.026 | 20.704 | 16.607 | 14.468 | 0.23 | 0.553 | 0.423 | 1.271 |
Totaal niet-vlottende verplichtingen
| 602.551 | 592.291 | 622.944 | 470.581 | 215.015 | 298.98 | 462.558 | 23.325 | 24.906 | 21.341 | 31.927 | 0.23 | 0.553 | 2.903 | 8.711 |
Totaal passiva
| 1,680.334 | 1,906.137 | 1,816.436 | 1,506.531 | 1,302.515 | 1,298.139 | 1,623.065 | 467.354 | 358.235 | 325.751 | 415.758 | 380.018 | 326.224 | 536.493 | 534.33 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,090.938 | 1,090.938 | 1,090.938 | 1,090.938 | 1,106.188 | 1,106.188 | 1,106.188 | 1,106.188 | 1,117.068 | 1,133.338 | 1,133.338 | 1,133.338 | 1,133.338 | 1,178.848 | 1,171.548 |
Ingehouden winsten
| 980.474 | 793.7 | 703.769 | 582.602 | 557.21 | 487.127 | 435.232 | 367.079 | 292.101 | 419.219 | 190.266 | 104.632 | 156.527 | 247.468 | 162.999 |
Overige gereserveerde algehele resultaten
| 449.75 | 450.63 | 429.681 | 351.706 | 318.239 | 320.22 | 312.16 | 354.173 | 366.566 | 296.166 | 263.35 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 270.775 | 314.412 | 340.448 | 426.04 | 470.248 | 505.567 | 568.43 | 623.889 | 457.421 | 675.485 | 936.006 | 972.045 | 905.856 | 920.794 |
Totaal eigen vermogen van aandeelhouders
| 2,521.162 | 2,606.043 | 2,538.8 | 2,365.694 | 2,407.677 | 2,383.783 | 2,359.147 | 2,395.87 | 2,399.624 | 2,306.144 | 2,262.439 | 2,173.976 | 2,261.91 | 2,332.172 | 2,255.341 |
Totaal eigen vermogen
| 2,537.107 | 2,620.487 | 2,551.314 | 2,381.38 | 2,427.284 | 2,415.192 | 2,459.942 | 2,412.864 | 2,412.707 | 2,320.057 | 2,276.472 | 2,186.335 | 2,274.232 | 2,344.821 | 2,267.099 |
Totaal passiva en aandeelhoudersvermogen
| 4,217.441 | 4,526.624 | 4,367.75 | 3,887.911 | 3,729.799 | 3,713.331 | 4,083.007 | 2,880.218 | 2,770.942 | 2,645.808 | 2,692.23 | 2,566.353 | 2,600.456 | 2,881.314 | 2,801.429 |