DeNA Co., Ltd.
TSE:2432.T
2303 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 136,733 | 134,914 | 130,868 | 136,971 | 121,387 | 124,116 | 139,390 | 143,806 | 143,709 | 142,419 | 181,313 | 202,467 | 145,729 | 112,728 | 48,105.645 | 37,607.334 | 29,736.354 | 14,181.924 | 6,429.24 |
Kosten van de omzet
| 75,743 | 70,825 | 64,931 | 62,040 | 58,603 | 56,206 | 57,596 | 56,322 | 59,623 | 56,645 | 59,777 | 56,604 | 28,188 | 15,451 | 10,683.159 | 8,796.865 | 5,967.36 | 3,914.387 | 1,668.92 |
Brutowinst
| 60,990 | 64,089 | 65,937 | 74,931 | 62,784 | 67,910 | 81,794 | 87,484 | 84,086 | 85,774 | 121,536 | 145,863 | 117,541 | 97,277 | 37,422.486 | 28,810.469 | 23,768.994 | 10,267.537 | 4,760.32 |
Brutowinstmarge
| 0.446 | 0.475 | 0.504 | 0.547 | 0.517 | 0.547 | 0.587 | 0.608 | 0.585 | 0.602 | 0.67 | 0.72 | 0.807 | 0.863 | 0.778 | 0.766 | 0.799 | 0.724 | 0.74 |
Onderzoek- en ontwikkelingskosten
| 770 | 806 | 64 | 167 | 775 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60,648 | 59,957 | 57,220 | 58,070 | 60,765 | 56,931 | 63,713 | 61,740 | 62,093 | 59,302 | 67,901 | 69,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 30,027 | 32,228 | 33,287 | 34,051 | 32,857 | 30,402 | 36,026 | 35,859 | 37,769 | 36,268 | 43,985 | 47,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 60,648 | 59,957 | 57,220 | 58,070 | 60,765 | 56,931 | 63,713 | 61,740 | 62,093 | 59,302 | 67,901 | 69,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 28,612 | 0 | -2,745 | -5,634 | 47,695 | -2,533 | -9,422 | 2,565 | 2,177 | 1,708 | 437 | -52 | 419 | 227 | 190.815 | 132.301 | 92.093 | 93.872 | 0.639 |
Bedrijfskosten
| 60,648 | 59,886 | 54,475 | 52,436 | 108,460 | 54,398 | 54,291 | 64,305 | 64,270 | 61,010 | 68,338 | 69,023 | 54,124 | 41,180 | 16,156.886 | 12,967.107 | 11,106.74 | 5,761.275 | 2,876.849 |
Bedrijfsresultaat
| 342 | 4,202 | 11,462 | 22,495 | -45,676 | 13,512 | 27,503 | 23,178 | 19,816 | 24,764 | 53,198 | 76,840 | 63,415 | 56,096 | 21,265.6 | 15,843.362 | 12,662.252 | 4,506.262 | 1,883.47 |
Bedrijfsresultaat ratio
| 0.003 | 0.031 | 0.088 | 0.164 | -0.376 | 0.109 | 0.197 | 0.161 | 0.138 | 0.174 | 0.293 | 0.38 | 0.435 | 0.498 | 0.442 | 0.421 | 0.426 | 0.318 | 0.293 |
Totaal overige inkomsten en kosten netto
| -25,480 | 8,668 | 17,242 | 11,382 | -42,865 | 5,924 | 2,886 | 2,449 | 1,037 | 3,680 | 1,723 | 2,375 | 749 | -789 | -541.251 | -702.667 | -82.785 | 114.128 | -2.544 |
Inkomen voor belasting
| -25,138 | 13,595 | 29,419 | 31,259 | -40,235 | 18,069 | 30,390 | 25,628 | 20,853 | 28,443 | 54,920 | 79,215 | 64,165 | 55,308 | 20,724.349 | 15,140.695 | 12,579.469 | 4,620.39 | 1,880.927 |
Inkomen voor belasting ratio
| -0.184 | 0.101 | 0.225 | 0.228 | -0.331 | 0.146 | 0.218 | 0.178 | 0.145 | 0.2 | 0.303 | 0.391 | 0.44 | 0.491 | 0.431 | 0.403 | 0.423 | 0.326 | 0.293 |
Belastingkosten
| 2,057 | 4,934 | -1,232 | 4,905 | 9,611 | 4,891 | 6,774 | -6,559 | 8,979 | 12,402 | 22,113 | 32,481 | 28,821 | 23,353 | 8,717.605 | 6,674.449 | 5,455.064 | 1,901.767 | 274.957 |
Nettowinst
| -28,682 | 8,857 | 30,532 | 25,630 | -49,166 | 12,709 | 22,981 | 30,826 | 11,325 | 14,950 | 31,661 | 45,581 | 34,485 | 31,603 | 11,371.385 | 7,956.058 | 6,776.24 | 2,539.041 | 1,487.285 |
Nettowinstmarge
| -0.21 | 0.066 | 0.233 | 0.187 | -0.405 | 0.102 | 0.165 | 0.214 | 0.079 | 0.105 | 0.175 | 0.225 | 0.237 | 0.28 | 0.236 | 0.212 | 0.228 | 0.179 | 0.231 |
WPA (Winst Per Aandeel)
| -257.59 | 76.77 | 256.45 | 207.54 | -352.49 | 87.47 | 158.34 | 212.49 | 78.76 | 115.35 | 242.56 | 333.34 | 213.13 | 218.74 | 23,953 | 55.05 | 46.59 | 17.72 | 10.93 |
Verwaterde WPA
| -257.59 | 76.7 | 256.2 | 207.24 | -352.49 | 87.35 | 158.08 | 212.14 | 78.61 | 115 | 241.98 | 332.35 | 212.01 | 218.1 | 23,953 | 55.05 | 46.48 | 17.41 | 10.51 |
EBITDA
| 6,882 | 19,222 | 36,475 | 38,099 | -28,125 | 29,620 | 42,619 | 37,746 | 33,187 | 39,387 | 63,138 | 85,488 | 67,654 | 59,224 | 22,753.75 | 18,256.418 | 13,945.221 | 4,925.529 | 2,126.079 |
EBITDA ratio
| 0.05 | 0.142 | 0.279 | 0.278 | -0.232 | 0.239 | 0.306 | 0.262 | 0.231 | 0.277 | 0.348 | 0.422 | 0.464 | 0.525 | 0.473 | 0.485 | 0.469 | 0.347 | 0.331 |