DeNA Co., Ltd.
TSE:2432.T
2103.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36,280 | 33,982 | 32,584 | 29,002 | 38,997 | 36,150 | 33,519 | 30,172 | 36,449 | 34,773 | 31,738 | 31,045 | 34,031 | 34,054 | 34,047 | 34,128 | 38,756 | 30,041 | 30,225 | 25,913 | 33,867 | 31,383 | 29,470 | 26,430 | 34,299 | 33,916 | 33,258 | 32,818 | 36,860 | 36,455 | 35,086 | 32,207 | 38,229 | 38,284 | 35,004 | 33,839 | 37,146 | 37,721 | 36,144 | 34,449 | 36,007 | 35,819 | 39,770 | 41,741 | 47,644 | 52,158 | 52,255 | 52,326 | 50,296 | 47,590 | 42,236 | 34,154 | 34,690 | 34,649 | 31,956 | 29,494 | 27,085 | 24,193 | 19,073.89 | 11,655.948 | 8,565.73 | 8,810 | 10,511.664 | 9,393.332 | 8,692.436 |
Kosten van de omzet
| 18,595 | 17,783 | 18,245 | 18,102 | 20,374 | 19,022 | 17,768 | 17,223 | 18,422 | 17,412 | 16,572 | 16,254 | 16,131 | 15,974 | 16,262 | 16,058 | 16,022 | 13,699 | 14,942 | 14,198 | 15,822 | 13,640 | 14,014 | 13,599 | 14,698 | 13,894 | 14,251 | 14,197 | 14,164 | 14,984 | 13,694 | 12,942 | 14,793 | 14,893 | 14,309 | 14,020 | 15,189 | 16,105 | 14,747 | 14,367 | 13,831 | 13,701 | 14,189 | 14,333 | 15,395 | 15,859 | 15,170 | 14,150 | 14,305 | 12,979 | 9,390 | 6,548 | 6,291 | 5,959 | 4,898 | 4,069 | 3,314 | 3,169 | 3,112.646 | 2,605.449 | 2,410.295 | 2,554 | 2,758.668 | 2,256.642 | 1,980.002 |
Brutowinst
| 17,685 | 16,199 | 14,339 | 10,900 | 18,623 | 17,128 | 15,751 | 12,949 | 18,027 | 17,361 | 15,166 | 14,791 | 17,900 | 18,080 | 17,785 | 18,070 | 22,734 | 16,342 | 15,283 | 11,715 | 18,045 | 17,743 | 15,456 | 12,831 | 19,601 | 20,022 | 19,007 | 18,621 | 22,696 | 21,471 | 21,392 | 19,265 | 23,436 | 23,391 | 20,695 | 19,819 | 21,957 | 21,616 | 21,397 | 20,082 | 22,176 | 22,118 | 25,581 | 27,408 | 32,249 | 36,299 | 37,085 | 38,176 | 35,991 | 34,611 | 32,846 | 27,606 | 28,399 | 28,690 | 27,058 | 25,425 | 23,771 | 21,024 | 15,961.244 | 9,050.499 | 6,155.435 | 6,256 | 7,752.996 | 7,136.69 | 6,712.434 |
Brutowinstmarge
| 0.487 | 0.477 | 0.44 | 0.376 | 0.478 | 0.474 | 0.47 | 0.429 | 0.495 | 0.499 | 0.478 | 0.476 | 0.526 | 0.531 | 0.522 | 0.529 | 0.587 | 0.544 | 0.506 | 0.452 | 0.533 | 0.565 | 0.524 | 0.485 | 0.571 | 0.59 | 0.572 | 0.567 | 0.616 | 0.589 | 0.61 | 0.598 | 0.613 | 0.611 | 0.591 | 0.586 | 0.591 | 0.573 | 0.592 | 0.583 | 0.616 | 0.617 | 0.643 | 0.657 | 0.677 | 0.696 | 0.71 | 0.73 | 0.716 | 0.727 | 0.778 | 0.808 | 0.819 | 0.828 | 0.847 | 0.862 | 0.878 | 0.869 | 0.837 | 0.776 | 0.719 | 0.71 | 0.738 | 0.76 | 0.772 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 428 | 150 | 86 | 106 | 56 | 200 | 222 | 328 | 64 | 10 | 22 | 26 | 56 | 0 | 0 | 0 | 775 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 14,452 | 15,344 | 15,483 | 15,370 | 16,331 | 14,809 | 15,000 | 13,817 | 15,430 | 13,550 | 14,965 | 13,275 | 16,244 | 13,611 | 14,449 | 13,765 | 16,457 | 15,002 | 15,003 | 14,303 | 14,843 | 14,095 | 13,744 | 14,249 | 17,266 | 15,771 | 15,688 | 14,988 | 14,498 | 15,670 | 15,418 | 16,154 | 15,806 | 16,311 | 15,137 | 14,839 | 16,312 | 14,621 | 13,980 | 14,389 | 15,896 | 15,882 | 17,002 | 19,122 | 18,797 | 18,371 | 15,630 | 16,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 30,027 | 0 | 0 | 0 | 32,228 | 0 | 0 | 0 | 33,287 | 0 | 0 | 0 | 34,051 | 0 | 0 | 0 | 32,857 | 0 | 0 | 0 | 30,402 | 0 | 0 | 0 | 36,026 | 0 | 0 | 0 | 35,859 | 0 | 0 | 0 | 37,769 | 0 | 0 | 0 | 36,268 | 0 | 0 | 0 | 43,985 | 0 | 0 | 0 | 47,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,640 | 14,236 | 14,452 | 15,344 | 15,483 | 15,370 | 16,331 | 14,809 | 15,000 | 13,817 | 15,430 | 13,550 | 14,965 | 13,275 | 16,244 | 13,611 | 14,449 | 13,765 | 16,457 | 15,002 | 15,003 | 14,303 | 14,843 | 14,095 | 13,744 | 14,249 | 17,266 | 15,771 | 15,688 | 14,988 | 14,498 | 15,670 | 15,418 | 16,154 | 15,806 | 16,311 | 15,137 | 14,839 | 16,312 | 14,621 | 13,980 | 14,389 | 15,896 | 15,882 | 17,002 | 19,122 | 18,797 | 18,371 | 15,630 | 16,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -420 | 3,840 | -980 | -4,940 | -665 | 4,366 | 58 | -65 | -9,994 | 340 | 45,918 | 316 | 1,120 | -4,316 | 826 | 297 | 660 | 471 | -9,726 | -255 | 86 | 2,378 | 151 | 153 | -117 | -238 | 198 | -551 | 2,768 | 468 | 295 | 191 | 754 | -7 | 78 | 181 | 186 | 92 | -51 | 0 | -58 | 126 | 111 | 99 | 83 | 89 | 41 | 37 | 59 | 38.802 | 29.45 | 29.202 | 92 | 35.808 | 27.439 | 22.648 |
Bedrijfskosten
| 13,640 | 14,236 | 14,452 | 43,328 | 15,558 | 15,393 | 16,603 | 14,971 | 14,915 | 13,397 | 19,270 | 12,570 | 10,025 | 12,610 | 20,610 | 13,669 | 14,384 | 3,771 | 16,797 | 60,920 | 15,319 | 15,423 | 10,527 | 14,921 | 14,041 | 14,909 | 17,737 | 6,045 | 15,433 | 15,074 | 16,876 | 15,821 | 15,571 | 16,037 | 15,568 | 16,509 | 14,586 | 17,607 | 16,780 | 14,916 | 14,171 | 15,143 | 15,889 | 15,960 | 17,183 | 19,308 | 18,889 | 18,320 | 15,630 | 16,219 | 14,197 | 14,055 | 12,992 | 12,880 | 11,321 | 10,679 | 10,146 | 9,033 | 6,141.76 | 3,825.729 | 3,071.594 | 3,117 | 3,593.373 | 3,174.063 | 3,261.444 |
Bedrijfsresultaat
| 4,045 | 1,963 | -113 | -32,428 | 3,067 | 1,735 | -854 | -2,020 | 3,112 | 3,964 | -4,103 | 2,221 | 7,874 | 5,471 | -2,825 | 4,401 | 8,348 | 12,570 | -1,515 | -49,205 | 2,725 | 2,319 | 4,929 | -2,090 | 5,560 | 5,114 | 1,269 | 12,576 | 7,263 | 6,396 | 4,515 | 3,444 | 7,865 | 7,354 | 5,127 | 3,310 | 7,371 | 4,008 | 4,617 | 5,167 | 8,006 | 6,975 | 9,693 | 11,448 | 15,067 | 16,991 | 18,196 | 19,856 | 20,396 | 18,392 | 18,649 | 13,550 | 15,407 | 15,809 | 15,737 | 14,745 | 13,624 | 11,989 | 9,819.485 | 5,224.768 | 3,083.84 | 3,137 | 4,159.624 | 3,962.627 | 3,450.989 |
Bedrijfsresultaat ratio
| 0.111 | 0.058 | -0.003 | -1.118 | 0.079 | 0.048 | -0.025 | -0.067 | 0.085 | 0.114 | -0.129 | 0.072 | 0.231 | 0.161 | -0.083 | 0.129 | 0.215 | 0.418 | -0.05 | -1.899 | 0.08 | 0.074 | 0.167 | -0.079 | 0.162 | 0.151 | 0.038 | 0.383 | 0.197 | 0.175 | 0.129 | 0.107 | 0.206 | 0.192 | 0.146 | 0.098 | 0.198 | 0.106 | 0.128 | 0.15 | 0.222 | 0.195 | 0.244 | 0.274 | 0.316 | 0.326 | 0.348 | 0.379 | 0.406 | 0.386 | 0.442 | 0.397 | 0.444 | 0.456 | 0.492 | 0.5 | 0.503 | 0.496 | 0.515 | 0.448 | 0.36 | 0.356 | 0.396 | 0.422 | 0.397 |
Totaal overige inkomsten en kosten netto
| -2,617 | 2,699 | 336 | -7,478 | 1,072 | 4,237 | 2,500 | -2,378 | 2,538 | 6,734 | 243 | 2,510 | 2,333 | 12,156 | 3,570 | 15 | 3,286 | 1,891 | 492 | 2,465 | 940 | 1,543 | 1,546 | -460 | 1,095 | 2,377 | -64 | 535 | 726 | 1,686 | 132 | 2,388 | 244 | -315 | -420 | 831 | 115 | 511 | 1,438 | 1,367 | 1,128 | -253 | -189 | 1,237 | 87 | 590 | 2,391 | 638 | -292 | -327 | 1,152 | -770 | -582 | 949 | 127 | -474 | -255 | -190 | -878.218 | 149.875 | 39.464 | 146 | -860.425 | 44.123 | 59.077 |
Inkomen voor belasting
| 1,428 | 4,662 | 223 | -39,906 | 4,139 | 5,971 | 1,646 | -4,398 | 5,650 | 10,697 | -3,147 | 4,732 | 10,208 | 17,626 | 746 | 4,416 | 11,635 | 14,462 | -1,023 | -46,740 | 3,665 | 3,863 | 6,474 | -2,550 | 6,655 | 7,490 | 1,207 | 13,111 | 7,988 | 8,083 | 4,648 | 5,832 | 8,109 | 7,039 | 4,707 | 4,141 | 7,486 | 4,519 | 6,054 | 6,533 | 9,134 | 6,722 | 9,502 | 12,685 | 15,153 | 17,581 | 20,587 | 20,494 | 20,069 | 18,065 | 19,800 | 12,781 | 14,825 | 16,759 | 15,864 | 14,272 | 13,370 | 11,801 | 8,941.266 | 5,374.645 | 3,123.305 | 3,285 | 3,299.198 | 4,006.75 | 3,510.067 |
Inkomen voor belasting ratio
| 0.039 | 0.137 | 0.007 | -1.376 | 0.106 | 0.165 | 0.049 | -0.146 | 0.155 | 0.308 | -0.099 | 0.152 | 0.3 | 0.518 | 0.022 | 0.129 | 0.3 | 0.481 | -0.034 | -1.804 | 0.108 | 0.123 | 0.22 | -0.096 | 0.194 | 0.221 | 0.036 | 0.4 | 0.217 | 0.222 | 0.132 | 0.181 | 0.212 | 0.184 | 0.134 | 0.122 | 0.202 | 0.12 | 0.167 | 0.19 | 0.254 | 0.188 | 0.239 | 0.304 | 0.318 | 0.337 | 0.394 | 0.392 | 0.399 | 0.38 | 0.469 | 0.374 | 0.427 | 0.484 | 0.496 | 0.484 | 0.494 | 0.488 | 0.469 | 0.461 | 0.365 | 0.373 | 0.314 | 0.427 | 0.404 |
Belastingkosten
| 1,772 | 1,642 | -337 | -919 | 1,901 | 1,412 | 267 | -149 | 1,623 | 3,193 | -6,857 | 788 | 1,852 | 2,985 | -2,761 | 1,477 | 1,594 | 4,595 | -1,572 | 8,575 | 1,305 | 1,303 | 1,724 | -783 | 1,968 | 1,982 | 937 | 630 | 2,730 | 2,478 | 2,680 | -12,742 | 1,797 | 1,706 | 1,561 | 2,480 | 2,636 | 2,302 | 3,326 | 3,015 | 3,372 | 2,689 | 3,744 | 4,718 | 5,952 | 7,699 | 8,177 | 8,473 | 8,083 | 7,747 | 8,770 | 6,444 | 6,458 | 7,149 | 6,453 | 6,005 | 5,669 | 5,225 | 3,886.421 | 2,209.535 | 1,262.847 | 1,358 | 1,730.417 | 1,643.048 | 1,491.808 |
Nettowinst
| -51 | 3,051 | 2,551 | -38,635 | 2,763 | 4,639 | 1,570 | -3,803 | 3,946 | 7,144 | 3,866 | 3,982 | 8,229 | 14,455 | 3,693 | 2,783 | 9,252 | 9,902 | 1,013 | -54,978 | 2,352 | 2,447 | 4,702 | -1,659 | 4,434 | 5,231 | 205 | 12,430 | 5,024 | 5,322 | 2,023 | 17,574 | 6,062 | 5,168 | 2,964 | 1,584 | 4,728 | 2,049 | 2,430 | 3,270 | 5,482 | 3,769 | 5,497 | 7,678 | 8,912 | 9,575 | 12,124 | 11,726 | 11,738 | 9,993 | 10,755 | 6,083 | 8,191 | 9,456 | 9,275 | 8,162 | 7,638 | 6,526 | 4,884.693 | 2,985.927 | 1,717.313 | 1,783 | 1,431.901 | 2,220.246 | 1,908.241 |
Nettowinstmarge
| -0.001 | 0.09 | 0.078 | -1.332 | 0.071 | 0.128 | 0.047 | -0.126 | 0.108 | 0.205 | 0.122 | 0.128 | 0.242 | 0.424 | 0.108 | 0.082 | 0.239 | 0.33 | 0.034 | -2.122 | 0.069 | 0.078 | 0.16 | -0.063 | 0.129 | 0.154 | 0.006 | 0.379 | 0.136 | 0.146 | 0.058 | 0.546 | 0.159 | 0.135 | 0.085 | 0.047 | 0.127 | 0.054 | 0.067 | 0.095 | 0.152 | 0.105 | 0.138 | 0.184 | 0.187 | 0.184 | 0.232 | 0.224 | 0.233 | 0.21 | 0.255 | 0.178 | 0.236 | 0.273 | 0.29 | 0.277 | 0.282 | 0.27 | 0.256 | 0.256 | 0.2 | 0.202 | 0.136 | 0.236 | 0.22 |
WPA (Winst Per Aandeel)
| -0.48 | 27.41 | 22.91 | -346.98 | 24.81 | 41.66 | 14.07 | -33.24 | 33.71 | 60.27 | 32.6 | 33.6 | 69.54 | 119.82 | 29.9 | 22.53 | 74.92 | 79.86 | 7.32 | -397.09 | 16.23 | 16.83 | 32.35 | -11.41 | 30.51 | 36.03 | 1.41 | 85.64 | 34.61 | 36.67 | 13.94 | 121.13 | 41.78 | 35.63 | 20.44 | 10.92 | 32.61 | 14.53 | 18.75 | 25.23 | 42.3 | 29.09 | 42.45 | 59.29 | 68.83 | 72.07 | 90.39 | 87.42 | 86.36 | 70.11 | 75.45 | 44.23 | 47.01 | 64.09 | 62.91 | 55.36 | 53.63 | 45.83 | 34.3 | 20.96 | 12.06 | 12.52 | 9.82 | 15.23 | 13.09 |
Verwaterde WPA
| -0.48 | 27.38 | 22.91 | -346.98 | 24.79 | 41.62 | 14.07 | -33.24 | 33.67 | 60.21 | 32.58 | 33.57 | 69.48 | 119.61 | 29.9 | 22.5 | 74.83 | 79.75 | 7.32 | -397.09 | 16.21 | 16.81 | 32.35 | -11.4 | 30.47 | 35.97 | 1.41 | 85.5 | 34.56 | 36.61 | 13.94 | 120.93 | 41.72 | 35.57 | 20.44 | 10.91 | 32.56 | 14.48 | 18.75 | 25.15 | 42.17 | 29.01 | 42.45 | 59.15 | 68.66 | 71.89 | 90.39 | 87.17 | 86.08 | 69.91 | 75.45 | 44.04 | 46.77 | 63.69 | 62.91 | 55.36 | 53.63 | 45.83 | 34.3 | 20.96 | 12.06 | 12.52 | 9.82 | 15.23 | 13.09 |
EBITDA
| 3,576 | 3,130 | 1,138 | -35,473 | 6,055 | 7,412 | 3,160 | -389 | 6,957 | 12,101 | -899 | 6,125 | 12,320 | 19,074 | 3,375 | 6,059 | 13,091 | 15,865 | 690 | -43,148 | 7,100 | 7,821 | 9,185 | 1,091 | 9,529 | 10,376 | 4,806 | 16,282 | 10,857 | 10,733 | 8,227 | 8,708 | 11,160 | 11,194 | 8,198 | 6,866 | 10,710 | 7,685 | 8,870 | 9,395 | 11,910 | 9,473 | 11,679 | 14,675 | 17,330 | 19,542 | 22,551 | 22,039 | 21,754 | 19,642 | 19,923 | 14,897 | 16,617 | 16,217 | 16,555 | 15,820 | 14,199 | 12,652 | 10,325.215 | 5,508.187 | 3,460.402 | 3,461 | 5,478.723 | 4,355.583 | 3,451.772 |
EBITDA ratio
| 0.099 | 0.092 | 0.035 | -1.223 | 0.155 | 0.205 | 0.094 | -0.013 | 0.191 | 0.348 | -0.028 | 0.197 | 0.362 | 0.56 | 0.099 | 0.178 | 0.338 | 0.528 | 0.023 | -1.665 | 0.21 | 0.249 | 0.312 | 0.041 | 0.278 | 0.306 | 0.145 | 0.496 | 0.295 | 0.294 | 0.234 | 0.27 | 0.292 | 0.292 | 0.234 | 0.203 | 0.288 | 0.204 | 0.245 | 0.273 | 0.331 | 0.264 | 0.294 | 0.352 | 0.364 | 0.375 | 0.432 | 0.421 | 0.433 | 0.413 | 0.472 | 0.436 | 0.479 | 0.468 | 0.518 | 0.536 | 0.524 | 0.523 | 0.541 | 0.473 | 0.404 | 0.393 | 0.521 | 0.464 | 0.397 |