SBS Holdings, Inc.
TSE:2384.T
2404 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 29,660 | 32,673 | 23,800 | 27,543 | 18,503 | 16,310 | 11,539 | 9,388 | 8,990 | 11,098 | 10,339 | 10,180.787 | 9,218.561 | 7,418.624 | 10,485.186 | 14,851.344 |
Kortetermijnbeleggingen
| -11,777 | 5 | 5 | 6 | 8 | 7 | 5 | 5 | 1,462 | -3,301 | -2,802 | 300.717 | 300.717 | 300.686 | 310.553 | 10.788 |
Liquide middelen en kortetermijnbeleggingen
| 29,668 | 32,673 | 23,800 | 27,543 | 18,503 | 16,310 | 11,539 | 9,388 | 8,990 | 11,098 | 10,339 | 10,481.504 | 9,519.278 | 7,719.31 | 10,795.739 | 14,862.132 |
Nettovorderingen
| 64,136 | 68,121 | 63,691 | 56,134 | 34,196 | 32,860 | 20,847 | 19,126 | 22,580 | 23,665 | 18,454 | 17,705 | 0 | 15,078.819 | 0 | 0 |
Voorraad
| 38,056 | 31,207 | 22,425 | 13,236 | 6,330 | 8,221 | 11,226 | 12,414 | 15,153 | 13,002 | 7,583 | 7,628.511 | 7,713.665 | 7,810.137 | 10,222.297 | 6,097.126 |
Overige vlottende activa
| 18,515 | 14,022 | 11,625 | 7,617 | 5,347 | 5,480 | 3,738 | 5,584 | 4,878 | 6,082 | 3,287 | 3,336.484 | 3,348.989 | 2,772.554 | 19,088.777 | 25,038.708 |
Totaal vlottende activa
| 150,375 | 146,023 | 121,541 | 104,530 | 64,376 | 62,871 | 47,350 | 46,512 | 51,601 | 53,847 | 39,663 | 39,149.995 | 39,726.505 | 35,898.89 | 40,106.813 | 45,997.966 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 92,881 | 93,034 | 96,877 | 96,179 | 89,599 | 85,373 | 69,076 | 64,730 | 60,800 | 60,241 | 58,019 | 54,522.897 | 52,300.501 | 53,081.381 | 59,762.439 | 55,446.621 |
Goodwill
| 7,658 | 8,392 | 9,883 | 8,895 | 5,411 | 5,739 | 0 | 0 | 280 | 5,136 | 909 | 1,078.891 | 1,523.758 | 0 | 0 | 0 |
Immateriële activa
| 25,307 | 25,963 | 25,768 | 24,600 | 5,025 | 5,079 | 1,064 | 1,042 | 1,005 | 1,570 | 865 | 699.605 | 812.284 | 1,282.977 | 598.287 | 544.257 |
Goodwill en immateriële activa
| 32,965 | 34,355 | 35,651 | 33,495 | 10,436 | 10,818 | 1,064 | 1,042 | 1,285 | 6,706 | 1,774 | 1,778.496 | 2,336.042 | 1,282.977 | 598.287 | 544.257 |
Langetermijnbeleggingen
| 25,095 | 11,952 | 11,960 | 10,728 | 8,975 | 7,094 | 9,387 | 9,240 | 9,895 | 9,637 | 8,016 | 4,404.205 | 2,106.456 | 2,229.5 | 2,441.367 | 2,900.051 |
Belastingvorderingen
| 0 | -11,952 | -11,960 | -10,728 | -8,975 | -7,094 | -9,387 | -9,240 | 153 | -9,637 | 184 | 390.814 | 132.254 | 186.4 | 315.728 | 329.172 |
Overige niet-vlottende activa
| 1 | 23,483 | 23,125 | 20,343 | 15,635 | 13,292 | 10,309 | 10,110 | 1,082 | 10,323 | 695 | 4,220.587 | 4,145.496 | 3,729.348 | 3,976.655 | 3,270.824 |
Totaal niet-vlottende activa
| 150,942 | 150,872 | 155,653 | 150,017 | 115,670 | 109,483 | 80,449 | 75,882 | 73,215 | 77,270 | 68,688 | 65,316.999 | 61,020.749 | 60,509.606 | 67,094.476 | 62,490.925 |
Totaal activa
| 301,317 | 296,898 | 277,197 | 254,550 | 180,047 | 172,355 | 127,802 | 122,397 | 124,817 | 131,120 | 108,354 | 104,466.998 | 100,747.254 | 96,408.496 | 107,201.289 | 108,488.891 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 34,480 | 42,335 | 40,535 | 35,402 | 19,679 | 13,555 | 8,204 | 7,697 | 9,584 | 8,767 | 7,721 | 7,626 | 7,601.232 | 7,002.89 | 7,489.388 | 8,987.203 |
Kortlopende schulden
| 37,298 | 45,170 | 38,514 | 53,430 | 28,060 | 26,150 | 24,004 | 24,493 | 30,527 | 36,061 | 28,749 | 27,082 | 30,386.987 | 24,825.517 | 32,955.495 | 33,734.544 |
Belastingschulden
| 5,449 | 4,905 | 6,069 | 5,880 | 3,378 | 3,125 | 2,018 | 1,756 | 3,176 | 2,462 | 861 | 1,016.804 | 822.28 | 1,500.45 | 1,338.345 | 1,218.163 |
Uitgestelde opbrengsten
| 5,449 | 0 | 23,249 | 19,299 | 12,764 | 0 | 8,506 | 7,947 | 11,325 | 8,134 | 6,239 | 5,365.107 | 4,530.096 | 5,157.4 | 4,798.127 | 4,767.807 |
Overige kortlopende verplichtingen
| 20,581 | 22,222 | 20,964 | 16,390 | 11,779 | 15,671 | 8,097 | 7,650 | 9,707 | 7,700 | 6,638 | 5,604.903 | 5,631.635 | 5,098.519 | 4,430.802 | 6,183.502 |
Totaal kortlopende verplichtingen
| 103,257 | 114,632 | 106,082 | 111,102 | 62,896 | 58,501 | 42,323 | 41,596 | 52,994 | 54,990 | 43,969 | 41,329.707 | 44,442.134 | 38,427.376 | 46,214.03 | 50,123.412 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 64,295 | 58,924 | 60,142 | 47,399 | 47,438 | 49,628 | 33,709 | 33,497 | 31,876 | 28,837 | 23,755 | 24,421.587 | 21,219.502 | 24,064.602 | 28,951.652 | 27,001.682 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 13,619 | 14,130 | 7,346 | -15,988 | 5,670 | 5,353 | 3,967 | 3,928 | 3,479 | 3,638.122 | 3,690.459 | 3,705.365 | 3,782.144 | 4,038.874 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,746 | 12,625 | 12,950 | 10,770 | 5,426 | 6,065 | 4,993 | 5,088 | 3,242 | 5,839 | 5,268 | 4,763.834 | 3,938.509 | 5,793.535 | 5,730.649 | 4,490.352 |
Overige niet-vlottende verplichtingen
| 19,423 | 18,546 | 3,699 | 3,005 | 2,866 | 16,054 | 2,598 | 2,274 | 2,794 | 2,283 | 2,619 | 6,200.994 | 2,391.309 | 1,801.001 | 2,284.709 | 4,235.911 |
Totaal niet-vlottende verplichtingen
| 95,464 | 90,095 | 90,410 | 75,304 | 63,076 | 65,682 | 46,970 | 46,212 | 41,879 | 40,887 | 35,121 | 35,386.415 | 31,239.779 | 35,364.503 | 40,749.154 | 39,766.819 |
Totaal passiva
| 198,721 | 204,727 | 196,492 | 186,406 | 125,972 | 124,183 | 89,293 | 87,808 | 94,873 | 95,877 | 79,090 | 76,716.122 | 75,681.913 | 73,791.879 | 86,963.184 | 89,890.231 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,920 | 3,920 | 3,920 | 3,920 | 3,920 | 3,920 | 3,920 | 3,920 | 3,920 | 3,918 | 3,902 | 3,833.934 | 3,833.934 | 3,833.934 | 3,833.934 | 3,833.934 |
Ingehouden winsten
| 70,420 | 62,787 | 53,122 | 43,722 | 37,956 | 32,750 | 29,175 | 25,426 | 17,057 | 21,574 | 19,468 | 18,407.178 | 16,235.458 | 14,100.121 | 12,242.92 | 10,535.248 |
Overige gereserveerde algehele resultaten
| 2,585 | 1,022 | 977 | 461 | 600 | 437 | 654 | 540 | 9,424 | 1,070 | 305 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,654 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,651 | 2,708 | 7,126 | 5,439 | 5,306 | 5,196.388 | 4,627.984 | 4,413.451 | 3,832.989 | 3,890.818 |
Totaal eigen vermogen van aandeelhouders
| 79,579 | 70,380 | 60,670 | 50,754 | 45,127 | 39,758 | 36,400 | 32,567 | 28,103 | 32,000 | 28,981 | 27,436.388 | 24,697.376 | 22,347.506 | 19,909.843 | 18,260.531 |
Totaal eigen vermogen
| 102,592 | 92,171 | 80,705 | 68,144 | 54,075 | 48,172 | 38,509 | 34,589 | 29,944 | 35,243 | 29,264 | 27,750.876 | 25,065.341 | 22,616.617 | 20,238.105 | 18,598.66 |
Totaal passiva en aandeelhoudersvermogen
| 301,313 | 296,898 | 277,197 | 254,550 | 180,047 | 172,355 | 127,802 | 122,397 | 124,817 | 131,120 | 108,354 | 104,466.998 | 100,747.254 | 96,408.496 | 107,201.289 | 108,488.891 |