SBS Holdings, Inc.

TSE:2384.T

2404 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,66032,67323,80027,54318,50316,31011,5399,3888,99011,09810,33910,180.7879,218.5617,418.62410,485.18614,851.344
Kortetermijnbeleggingen -11,77755687551,462-3,301-2,802300.717300.717300.686310.55310.788
Liquide middelen en kortetermijnbeleggingen 29,66832,67323,80027,54318,50316,31011,5399,3888,99011,09810,33910,481.5049,519.2787,719.3110,795.73914,862.132
Nettovorderingen 64,13668,12163,69156,13434,19632,86020,84719,12622,58023,66518,45417,705015,078.81900
Voorraad 38,05631,20722,42513,2366,3308,22111,22612,41415,15313,0027,5837,628.5117,713.6657,810.13710,222.2976,097.126
Overige vlottende activa 18,51514,02211,6257,6175,3475,4803,7385,5844,8786,0823,2873,336.4843,348.9892,772.55419,088.77725,038.708
Totaal vlottende activa 150,375146,023121,541104,53064,37662,87147,35046,51251,60153,84739,66339,149.99539,726.50535,898.8940,106.81345,997.966
Niet-vlottende activa:
Materiële vaste activa, netto 92,88193,03496,87796,17989,59985,37369,07664,73060,80060,24158,01954,522.89752,300.50153,081.38159,762.43955,446.621
Goodwill 7,6588,3929,8838,8955,4115,739002805,1369091,078.8911,523.758000
Immateriële activa 25,30725,96325,76824,6005,0255,0791,0641,0421,0051,570865699.605812.2841,282.977598.287544.257
Goodwill en immateriële activa 32,96534,35535,65133,49510,43610,8181,0641,0421,2856,7061,7741,778.4962,336.0421,282.977598.287544.257
Langetermijnbeleggingen 25,09511,95211,96010,7288,9757,0949,3879,2409,8959,6378,0164,404.2052,106.4562,229.52,441.3672,900.051
Belastingvorderingen 0-11,952-11,960-10,728-8,975-7,094-9,387-9,240153-9,637184390.814132.254186.4315.728329.172
Overige niet-vlottende activa 123,48323,12520,34315,63513,29210,30910,1101,08210,3236954,220.5874,145.4963,729.3483,976.6553,270.824
Totaal niet-vlottende activa 150,942150,872155,653150,017115,670109,48380,44975,88273,21577,27068,68865,316.99961,020.74960,509.60667,094.47662,490.925
Totaal activa 301,317296,898277,197254,550180,047172,355127,802122,397124,817131,120108,354104,466.998100,747.25496,408.496107,201.289108,488.891
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,48042,33540,53535,40219,67913,5558,2047,6979,5848,7677,7217,6267,601.2327,002.897,489.3888,987.203
Kortlopende schulden 37,29845,17038,51453,43028,06026,15024,00424,49330,52736,06128,74927,08230,386.98724,825.51732,955.49533,734.544
Belastingschulden 5,4494,9056,0695,8803,3783,1252,0181,7563,1762,4628611,016.804822.281,500.451,338.3451,218.163
Uitgestelde opbrengsten 5,449023,24919,29912,76408,5067,94711,3258,1346,2395,365.1074,530.0965,157.44,798.1274,767.807
Overige kortlopende verplichtingen 20,58122,22220,96416,39011,77915,6718,0977,6509,7077,7006,6385,604.9035,631.6355,098.5194,430.8026,183.502
Totaal kortlopende verplichtingen 103,257114,632106,082111,10262,89658,50142,32341,59652,99454,99043,96941,329.70744,442.13438,427.37646,214.0350,123.412
Langlopende verplichtingen:
Langetermijnschulden 64,29558,92460,14247,39947,43849,62833,70933,49731,87628,83723,75524,421.58721,219.50224,064.60228,951.65227,001.682
Uitgestelde opbrengsten niet-vlottend 0013,61914,1307,346-15,9885,6705,3533,9673,9283,4793,638.1223,690.4593,705.3653,782.1444,038.874
Uitgestelde belastingverplichtingen niet-vlottend 11,74612,62512,95010,7705,4266,0654,9935,0883,2425,8395,2684,763.8343,938.5095,793.5355,730.6494,490.352
Overige niet-vlottende verplichtingen 19,42318,5463,6993,0052,86616,0542,5982,2742,7942,2832,6196,200.9942,391.3091,801.0012,284.7094,235.911
Totaal niet-vlottende verplichtingen 95,46490,09590,41075,30463,07665,68246,97046,21241,87940,88735,12135,386.41531,239.77935,364.50340,749.15439,766.819
Totaal passiva 198,721204,727196,492186,406125,972124,18389,29387,80894,87395,87779,09076,716.12275,681.91373,791.87986,963.18489,890.231
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 3,9203,9203,9203,9203,9203,9203,9203,9203,9203,9183,9023,833.9343,833.9343,833.9343,833.9343,833.934
Ingehouden winsten 70,42062,78753,12243,72237,95632,75029,17525,42617,05721,57419,46818,407.17816,235.45814,100.12112,242.9210,535.248
Overige gereserveerde algehele resultaten 2,5851,0229774616004376545409,4241,07030500000
Overige totale aandeelhoudersvermogen 2,6542,6512,6512,6512,6512,6512,6512,7087,1265,4395,3065,196.3884,627.9844,413.4513,832.9893,890.818
Totaal eigen vermogen van aandeelhouders 79,57970,38060,67050,75445,12739,75836,40032,56728,10332,00028,98127,436.38824,697.37622,347.50619,909.84318,260.531
Totaal eigen vermogen 102,59292,17180,70568,14454,07548,17238,50934,58929,94435,24329,26427,750.87625,065.34122,616.61720,238.10518,598.66
Totaal passiva en aandeelhoudersvermogen 301,313296,898277,197254,550180,047172,355127,802122,397124,817131,120108,354104,466.998100,747.25496,408.496107,201.289108,488.891