SBS Holdings, Inc.

TSE:2384.T

2591 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,23737,56329,66043,19046,62443,88632,67331,02726,97830,54023,80028,34727,84222,09127,54326,86433,75529,77818,50316,42317,00519,42816,31015,8569,28213,70511,53914,97213,11812,8479,38812,20110,97213,1938,99010,65710,51511,70811,09812,1139,07410,19810,3398,607.2078,284.56310,130.99610,180.7879,224.04110,510.30110,223.2819,218.5619,926.3249,830.16313,244.9617,418.6248,632.0897,301.678,756.77310,485.18611,191.0711,471.68511,070.462
Kortetermijnbeleggingen 847134869662561579572675-9,6177779359-6,660517522566-6,198553528518-3,100485489485-2,739107106100-3,370279277194-3,301196186199-2,802212.68312.212300.718300.717300.687300.6570.747300.717300.687300.657300.626300.686610.384310.53310.467310.553410.338410.144310.093
Liquide middelen en kortetermijnbeleggingen 34,08437,56329,66843,19046,62443,88632,67331,02726,97830,54023,80028,34727,84222,09127,54326,86433,75529,77818,50316,42317,00519,42816,31015,8569,28213,70511,53914,97213,11812,8479,38812,20110,97213,1938,99010,65710,51511,70811,09812,1139,07410,19810,3398,607.2078,284.56310,431.71410,481.5049,524.72810,810.95810,224.0289,519.27810,227.01110,130.8213,545.5877,719.319,242.4737,612.29,067.2410,795.73911,601.40811,881.82911,380.555
Nettovorderingen 62,84163,84064,13661,50059,71565,09568,20564,73963,27463,59663,76953,76054,04055,35756,16932,01030,93032,37734,23533,27532,01231,67133,79130,22119,83419,25121,45718,71216,75016,64320,39915,85715,92815,85823,20622,73022,62621,89924,18819,68315,10515,08219,15114,210.48315,093.42614,741.32818,490.4315,198.8815,479.98215,966.74419,789.84613,767.96513,769.76712,937.76917,983.34613,093.20112,718.72312,911.02117,530.62312,431.82312,791.00712,962.177
Voorraad 40,83840,64438,05634,76927,83726,48331,20729,01928,99922,87522,4256,3386,31515,35413,2364,2123,0953,0286,3305,7775,7785,7308,22111,22711,14311,18811,22611,73612,28412,36412,41411,13211,16215,09415,15311,20014,11514,01313,0028,3329,6697,5947,5838,047.9527,916.3967,674.5177,628.5117,641.9317,651.3157,692.7127,713.6657,724.9097,762.3717,788.8377,810.1377,815.37710,720.68710,166.45110,222.29715,013.91615,072.9714,988.31
Overige vlottende activa 19,48721,27918,51519,93717,75319,20913,93816,13114,69114,28911,54711,58210,39612,1957,5826,1705,6255,8375,3086,6265,8296,1334,5496,7945,1895,5753,1285,6755,3026,6684,3116,4595,6896,9174,2527,1706,6457,9825,5598,3895,6036,3962,5906,154.7686,276.2536,463.452,549.556,149.8465,471.4916,609.9482,703.7166,476.0825,848.7996,604.4062,386.0975,708.9974,641.3325,037.311,558.1542,238.9471,905.4022,533.884
Totaal vlottende activa 157,250163,326150,375159,396151,929154,673146,023140,916133,942131,300121,541100,02798,593104,997104,53069,25673,40571,02064,37662,10160,62462,96262,87164,09845,44849,71947,35051,09547,45448,52246,51245,64943,75151,06251,60151,75753,90155,60253,84748,51739,45139,27039,66337,020.4137,570.63839,311.00939,149.99538,515.38539,413.74640,493.43239,726.50538,195.96737,511.75740,876.59935,898.8935,860.04835,692.94237,182.02240,106.81341,286.09441,651.20841,864.926
Niet-vlottende activa:
Materiële vaste activa, netto 96,04995,37192,88194,71794,10093,33893,03499,35695,80598,36196,877109,842106,756102,31096,17992,28392,38891,43289,59989,89089,17187,63385,37385,77974,58968,94869,07665,32065,54665,12064,73065,54164,61164,66660,80065,62464,44362,55860,24160,24258,22958,23158,01957,070.79256,450.43655,005.09754,522.89752,389.25952,444.4252,291.95952,300.50152,185.69553,295.67953,230.64253,081.38153,690.45258,708.27859,218.35959,762.43953,604.71754,860.51755,130.331
Goodwill 7,3417,4747,6587,8418,0258,2098,3929,2499,4869,7229,8839,89410,0259,3698,8955,1655,2475,3295,4115,4935,5755,6575,7395,82100000000002804,1634,2865,2925,1365,160933959909979.8371,070.7131,060.2331,078.8911,125.7991,361.5821,358.8111,523.75800000000000
Immateriële activa 24,91225,10825,30726,03125,95525,98125,96326,09726,13125,80625,76824,87924,79024,64524,6005,0804,9674,9745,0254,9724,8774,9385,0795,2141,1071,0931,0641,0901,0781,0391,0421,0211,0159761,0051,5911,7071,6911,570927884902865893.041900.417681.064699.605734.875780.601795.242812.2841,170.5991,271.6091,230.7171,282.9771,432.897908.476621.963598.287551.618564.624551.893
Goodwill en immateriële activa 32,25332,58232,96533,87233,98034,19034,35535,34635,61735,52835,65134,77334,81534,01433,49510,24510,21410,30310,43610,46510,45210,59510,81811,0351,1071,0931,0641,0901,0781,0391,0421,0211,0159761,2855,7545,9936,9836,7066,0871,8171,8611,7741,872.8781,971.131,741.2971,778.4961,860.6742,142.1832,154.0532,336.0421,170.5991,271.6091,230.7171,282.9771,432.897908.476621.963598.287551.618564.624551.893
Langetermijnbeleggingen 025,70313,31025,34124,42024,01711,95222,77322,20922,06011,96022,40921,56721,17720,34517,03916,36915,99515,63515,57115,36213,97113,29213,67510,71110,3569,58511,04010,72110,2429,4459,96510,1749,55310,62311,5319,61910,3589,6378,7098,8539,0358,0168,5918,5589,496.0524,404.2058,597.9218,512.4848,735.0462,106.4566,441.5056,463.8285,870.1012,229.56,213.5366,097.1156,483.3822,441.3676,740.0476,940.3515,992.81
Belastingvorderingen 0-25,70325,309-25,341-24,420-24,017-11,952-22,773-22,209-22,060-11,960-22,409-21,567-21,177-20,345-17,039-16,369-15,995-15,635-15,571-15,362-13,971-13,292-13,675-10,711-10,356-9,585-11,040-10,721-10,242-9,445-9,965-10,174-9,553-10,623-11,531-9,619-10,358-9,637-8,709-8,853-9,035184-8,591-8,558300.718390.814300.687300.6570.747132.254300.687300.657300.626186.4610.384310.53310.467315.728410.338410.144310.093
Overige niet-vlottende activa 26,67425,705-13,52325,34124,42124,01823,48322,77322,21022,06123,12522,41021,56721,17720,34317,04016,37015,99615,63515,57115,36313,97113,29213,67510,71110,35710,30911,04010,72210,24310,1109,96610,1749,55311,13011,5319,61910,35910,3238,7108,8539,0356958,591.3248,558.261-283.464,220.587-373.241-373.743-323.8794,145.496-173.194-181.571-94.6693,729.348-106.849-89.093-93.3713,976.655-394.452-394.987-368.541
Totaal niet-vlottende activa 154,976153,658150,942153,930152,501151,546150,872157,475153,632155,950155,653167,025163,138157,501150,017119,568118,972117,731115,670115,926114,986112,199109,483110,48986,40780,39880,44977,45077,34676,40275,88276,52875,80075,19573,21582,90980,05579,90077,27075,03968,89969,12768,68867,534.99466,979.82766,259.70465,316.99962,775.363,026.00162,857.92661,020.74959,925.29261,150.20260,537.41760,509.60661,840.4265,935.30666,540.867,094.47660,912.26862,380.64961,616.586
Totaal activa 312,226316,984301,317313,328304,431306,220296,898298,392287,576287,251277,197267,053261,733262,500254,550188,825192,378188,752180,047178,028175,610175,163172,355174,589131,855130,118127,802128,547124,800124,926122,397122,178119,553126,259124,817134,667133,958135,502131,120123,556108,351108,398108,354104,555.405104,550.466105,570.714104,466.998101,290.686102,439.747103,351.358100,747.25498,121.25998,661.959101,414.01696,408.49697,700.468101,628.248103,722.822107,201.289102,198.362104,031.857103,481.512
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 33,04934,51034,48032,38630,68933,58335,82333,07034,06534,30934,19327,97028,61729,72530,82813,41713,00813,99614,75113,69313,32613,72113,55512,5237,9738,1398,2047,8157,4297,7057,6977,2107,1537,4059,5848,2068,4468,5658,7677,9717,3527,8187,7217,197.5357,337.557,337.4537,626.8277,444.377,220.9617,408.2828,332.4136,794.936,791.6696,326.5127,419.7026,493.1086,183.9956,506.937,489.3886,170.956,874.2556,526.614
Kortlopende schulden 36,25040,08937,29840,94240,62441,87345,17057,09548,69042,60138,51437,45336,56757,64553,43032,31141,26036,98428,06028,38428,73327,99526,15044,99226,30024,64124,00424,08323,90223,61924,49324,26223,78530,45130,52729,52228,73728,39036,06134,68625,08024,91328,74923,761.00723,343.27324,915.51827,083.38723,064.11323,288.45124,285.45130,386.98729,016.78128,537.23631,942.80324,825.51724,783.64126,151.40227,906.46532,955.49531,903.65231,922.58532,229.931
Belastingschulden 4,4723,3305,4494,6426,4204,6954,9051,8471,6192,0606,0693,4873,1271,9165,8801,6781,6961,4303,3781,2841,3921,5613,1259346103302,0182374192661,7567119512493,1761,5535913062,462704359205861183.994255.385149.3591,016.804478.684352.862245.001822.28212.327413.508349.1951,500.45688.28596.702358.2071,338.345729.247523.906410.274
Uitgestelde opbrengsten 4,4722,0005,4499,6639,29210,015000008,6985,9516,67819,2994,7983,2414,33612,7644,3192,9394,37816,2353,8971,4671,9718,5061,9291,2221,8477,9472,3261,7631,81811,3253,0991,3221,7378,1342,1041,0391,5566,2391,577.068927.7441,481.9385,365.1071,868.9291,012.6841,552.1284,530.0961,575.5851,091.7951,589.1195,157.41,996.0071,258.9851,516.6974,798.1271,998.2451,174.431,579.297
Overige kortlopende verplichtingen 29,97029,94626,03029,54430,82229,10233,63933,04034,69334,74833,37521,25825,55721,8987,54515,70217,03716,2977,32114,59017,61315,7712,56114,7899,1638,8701,6098,7488,2587,7611,4597,0207,9298,4721,5587,9357,8027,5882,0288,1197,9887,0101,2605,919.0717,077.066,933.4091,254.3865,831.3427,084.0256,491.981,192.6385,399.156,456.9275,843.3461,024.7575,797.9536,439.9635,644.177971.024,189.1786,564.5065,953.065
Totaal kortlopende verplichtingen 103,741106,545103,257112,535111,427114,573114,632123,205117,448111,658106,08295,37996,692115,946111,10266,22874,54671,61362,89660,98662,61161,86558,50176,20144,90343,62142,32342,57540,81140,93241,59640,81840,63048,14652,99448,76246,30746,28054,99052,88041,45941,29743,96938,454.68138,685.62740,668.31841,329.70738,208.75438,606.12139,737.84144,442.13442,786.44642,877.62745,701.7838,427.37639,070.70940,034.34541,574.26946,214.0344,262.02546,535.77646,288.907
Langlopende verplichtingen:
Langetermijnschulden 66,11770,58661,44863,51858,88061,19558,92458,63056,75960,16860,14260,20456,19845,24847,39946,96643,32243,94047,43846,92844,49846,03049,62833,52133,69534,18133,70934,67534,77935,95733,49734,75933,59235,22631,87632,91735,87637,45128,83724,33922,58624,50723,75524,129.37324,229.99224,023.44124,421.58523,714.59124,564.45224,614.26721,219.50218,839.51219,893.56219,691.26824,064.60221,984.8925,687.94226,586.28328,951.65226,001.64126,141.84326,814.414
Uitgestelde opbrengsten niet-vlottend 002,8470000000000014,1300007,3460007,3930005,6700005,3530003,9670003,9280003,4790003,638.1220003,690.4590003,705.3650003,782.144000
Uitgestelde belastingverplichtingen niet-vlottend 0011,74600012,62500012,95000010,7700005,4260006,0650004,9930005,0880003,2420005,8390005,2680004,763.8340003,938.5090005,793.5350005,730.649000
Overige niet-vlottende verplichtingen 34,60934,51419,42336,48535,18033,86218,54632,47632,80632,57317,31833,00932,98031,6043,00517,24817,57017,5052,86617,72817,68017,5852,59619,04714,23114,1362,59814,11313,75113,5562,27412,80112,03412,3202,79413,76814,07314,0172,28313,31913,60813,3522,61913,817.69413,871.42913,356.3042,562.87412,690.76412,698.36412,751.0992,391.30913,909.93614,080.36114,283.8671,801.00114,408.70814,614.91414,878.2282,284.70911,530.72211,899.00312,068.743
Totaal niet-vlottende verplichtingen 100,726105,10095,464100,00394,06095,05790,09591,10689,56592,74190,41093,21389,17876,85275,30464,21460,89261,44563,07664,65662,17863,61565,68252,56847,92648,31746,97048,78848,53049,51346,21247,56045,62647,54641,87946,68549,94951,46840,88737,65836,19437,85935,12137,947.06738,101.42137,379.74535,386.41536,405.35537,262.81637,365.36631,239.77932,749.44833,973.92333,975.13535,364.50336,393.59840,302.85641,464.51140,749.15437,532.36338,040.84638,883.157
Totaal passiva 204,467211,645198,721212,538205,487209,630204,727214,311207,013204,399196,492188,592185,870192,798186,406130,442135,438133,058125,972125,642124,789125,480124,183128,76992,82991,93889,29391,36389,34190,44587,80888,37886,25695,69294,87395,44796,25697,74895,87790,53877,65379,15679,09076,401.74876,787.04878,048.06376,716.12274,614.10975,868.93777,103.20775,681.91375,535.89476,851.5579,676.91573,791.87975,464.30780,337.20183,038.7886,963.18481,794.38884,576.62285,172.064
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9183,9183,9183,9043,9023,9023,9023,837.9953,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.934
Ingehouden winsten 74,29572,72470,42069,74968,55167,17662,78755,43752,95054,27353,12252,10150,14144,55243,72242,25941,02739,83837,95636,60435,23334,13332,75030,18829,56328,84829,17527,68426,14725,36925,42624,91224,31718,85417,05724,54822,90723,46721,57421,32620,71019,33919,46818,464.20718,046.64117,740.01518,407.17817,804.2317,668.4617,407.49516,235.45814,014.71613,235.45413,162.31214,100.12113,769.40713,329.82912,550.45612,242.9212,460.83811,394.72810,136.321
Overige gereserveerde algehele resultaten 3,4683,0412,5852,0131,6841,1911,0221,7611,5781,1779776996326,5714624523733536004844815254377377096696548807205565713405044541,6231,6781,9651,6041,0705324323763053514114740000000000000000
Overige totale aandeelhoudersvermogen 2,6532,6532,6542,6502,6502,6502,6512,6512,6512,6512,6512,6512,651-3,4172,6502,6512,6512,6522,6512,6512,6512,6522,6512,6512,6512,6512,6512,6502,6502,6512,6502,6522,6515,5035,5035,4905,4045,3985,4385,3955,3665,3425,3065,216.3315,189.2295,171.1925,195.2764,701.1444,721.4324,651.5354,627.9844,442.724,449.7544,486.7584,413.4514,234.9053,792.3963,971.1973,832.9893,783.4233,902.3734,017.355
Totaal eigen vermogen van aandeelhouders 84,33682,33879,57978,33276,80574,93770,38063,76961,09962,02160,67059,37157,34451,62650,75449,28247,97146,76345,12743,65942,28541,23039,75837,49636,84336,08836,40035,13433,43732,49632,56731,82431,39228,73128,10335,63634,19434,38732,00031,15730,41028,95928,98127,869.53327,480.80427,219.14127,436.38826,339.30826,223.82625,892.96424,697.37622,291.3721,519.14221,483.00422,347.50621,838.24620,956.15920,355.58719,909.84320,078.19519,131.03517,987.61
Totaal eigen vermogen 107,756105,342102,592100,79098,94496,59092,17184,08180,56382,85280,70578,46175,86369,70268,14458,38356,94055,69454,07552,38650,82149,68348,17245,82039,02638,18038,50937,18435,45934,48134,58933,80033,29730,56729,94439,22037,70237,75435,24333,01830,69829,24229,26428,153.65727,763.41827,522.65127,750.87626,676.57726,570.8126,248.15125,065.34122,585.36521,810.40921,737.10122,616.61722,236.16121,291.04720,684.04220,238.10520,403.97419,455.23518,309.448
Totaal passiva en aandeelhoudersvermogen 312,223316,984301,313313,328304,431306,220296,898298,392287,576287,251277,197267,053261,733262,500254,550188,825192,378188,752180,047178,028175,610175,163172,355174,589131,855130,118127,802128,547124,800124,926122,397122,178119,553126,259124,817134,667133,958135,502131,120123,556108,351108,398108,354104,555.405104,550.466105,570.714104,466.998101,290.686102,439.747103,351.358100,747.25498,121.25998,661.959101,414.01696,408.49697,700.468101,628.248103,722.822107,201.289102,198.362104,031.857103,481.512