Micro-Star International Co., Ltd.
TWSE:2377.TW
171.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 46,672.024 | 47,626.534 | 49,154.981 | 48,918.169 | 41,291.791 | 43,600.747 | 40,790.349 | 38,566.247 | 48,015.86 | 53,038.786 | 55,276.215 | 52,206.739 | 46,322.238 | 48,004.96 | 41,905.844 | 40,755.713 | 35,337.69 | 28,503.542 | 32,045.265 | 32,814.059 | 26,144.172 | 29,487.921 | 29,751.579 | 28,697.095 | 28,296.361 | 31,782.238 | 29,522.396 | 29,093.271 | 23,250.986 | 24,553.252 | 26,543.713 | 29,542.928 | 22,594.556 | 23,509.306 | 24,085.749 | 22,544.227 | 18,427.145 | 20,237.673 | 21,708.288 | 21,695.171 | 20,903.091 | 20,595.223 | 20,724.346 | 18,470.949 | 16,504.046 | 16,179.706 | 16,380.252 | 17,532.576 | 17,338.341 | 15,806.002 | 16,872.516 | 20,434.878 | 18,983.062 | 22,376.063 | 22,768.455 | 22,841.469 | 20,351.636 | 23,578.33 |
| Kosten van de omzet
| 40,424.114 | 41,586.85 | 43,863.253 | 43,131.3 | 35,604.317 | 37,521.167 | 37,484.129 | 33,658.905 | 40,232.263 | 43,307.865 | 45,511.915 | 42,417.828 | 36,783.834 | 38,852.299 | 35,961.021 | 34,314.737 | 30,253.638 | 24,670.553 | 28,003.175 | 28,436.809 | 22,477.356 | 25,711.921 | 26,638.033 | 24,921.413 | 23,961.581 | 26,876.56 | 25,448.183 | 24,670.034 | 20,244.306 | 21,026.089 | 22,617.647 | 25,197.125 | 19,553.294 | 19,870.767 | 20,305.962 | 19,058.852 | 16,004.311 | 17,084.535 | 18,744.944 | 18,808.74 | 18,268.612 | 17,565.037 | 18,108.394 | 16,042.165 | 14,295.188 | 14,174.76 | 14,728.682 | 15,421.649 | 15,300.92 | 14,091.669 | 14,735.449 | 18,834.418 | 16,510.501 | 20,660.453 | 21,175.327 | 19,954.67 | 18,406.798 | 20,742.065 |
| Brutowinst
| 6,247.91 | 6,039.684 | 5,291.728 | 5,786.869 | 5,687.474 | 6,079.58 | 3,306.22 | 4,907.342 | 7,783.597 | 9,730.921 | 9,764.3 | 9,788.911 | 9,538.404 | 9,152.661 | 5,944.823 | 6,440.976 | 5,084.052 | 3,832.989 | 4,042.09 | 4,377.25 | 3,666.816 | 3,776 | 3,113.546 | 3,775.682 | 4,334.78 | 4,905.678 | 4,074.213 | 4,423.237 | 3,006.68 | 3,527.163 | 3,926.066 | 4,345.803 | 3,041.262 | 3,638.539 | 3,779.787 | 3,485.375 | 2,422.834 | 3,153.138 | 2,963.344 | 2,886.431 | 2,634.479 | 3,030.186 | 2,615.952 | 2,428.784 | 2,208.858 | 2,004.946 | 1,651.57 | 2,110.927 | 2,037.421 | 1,714.333 | 2,137.067 | 1,600.46 | 2,472.561 | 1,715.61 | 1,593.128 | 2,886.799 | 1,944.838 | 2,836.265 |
| Brutowinstmarge
| 0.134 | 0.127 | 0.108 | 0.118 | 0.138 | 0.139 | 0.081 | 0.127 | 0.162 | 0.183 | 0.177 | 0.188 | 0.206 | 0.191 | 0.142 | 0.158 | 0.144 | 0.134 | 0.126 | 0.133 | 0.14 | 0.128 | 0.105 | 0.132 | 0.153 | 0.154 | 0.138 | 0.152 | 0.129 | 0.144 | 0.148 | 0.147 | 0.135 | 0.155 | 0.157 | 0.155 | 0.131 | 0.156 | 0.137 | 0.133 | 0.126 | 0.147 | 0.126 | 0.131 | 0.134 | 0.124 | 0.101 | 0.12 | 0.118 | 0.108 | 0.127 | 0.078 | 0.13 | 0.077 | 0.07 | 0.126 | 0.096 | 0.12 |
| Onderzoek- en ontwikkelingskosten
| 1,242.994 | 1,112.282 | 1,079.401 | 1,106.154 | 1,057.004 | 1,040.396 | 812.4 | 1,053.446 | 1,112.143 | 1,418.935 | 1,216.503 | 1,299.013 | 1,354.051 | 1,309.884 | 1,002.499 | 1,104.859 | 827.458 | 789.524 | 922.199 | 819.249 | 792.226 | 781.55 | 778.322 | 750.114 | 883.016 | 936.384 | 829.947 | 857.237 | 725.916 | 787.793 | 853.24 | 884.627 | 770.223 | 891.365 | 944.208 | 787.923 | 704.34 | 774.131 | 688.908 | 722.304 | 632.726 | 697.945 | 655.51 | 654.89 | 629.403 | 551.958 | 560.162 | 607.242 | 699.525 | 511.639 | 526.806 | 529.02 | 489.413 | 519.843 | 547.729 | 650.689 | 628.554 | 604.893 |
| Algemene en administratieve kosten
| 535.714 | 399.809 | 397.682 | 445.94 | 419.35 | 436.831 | 286.542 | 442.837 | 422.496 | 552.378 | 454.816 | 449.663 | 530.333 | 438.575 | 356.252 | 396.238 | 313.276 | 279.288 | 303.303 | 276.316 | 266.437 | 224.453 | 209.606 | 216.042 | 255.705 | 240.414 | 249.954 | 231.974 | 292.262 | 133.751 | 234.266 | 155.984 | 196.978 | 204.15 | 249.402 | 341.434 | 241.502 | 215.162 | 213.284 | 186.191 | 137.886 | 298.447 | 260.382 | 218.593 | 193.835 | 247.579 | 261.326 | 273.087 | 247.833 | 236.717 | 541.99 | 62.841 | 499.298 | 525.588 | 484.993 | 514.033 | 529.577 | 440.645 |
| Verkoop- en marketingkosten
| 2,385.61 | 2,182.858 | 2,413.639 | 2,011.53 | 1,783.098 | 1,826.621 | 1,832.511 | 1,848.483 | 2,267.546 | 2,936.096 | 3,526.573 | 2,794.036 | 2,481.861 | 2,400.907 | 2,410.641 | 1,882.943 | 1,548.931 | 1,210.844 | 1,526.186 | 1,383.79 | 1,228.899 | 1,369.446 | 1,480.152 | 1,334.436 | 1,219.764 | 1,132.116 | 1,498.197 | 1,486.57 | 1,198.479 | 1,125.553 | 1,571.468 | 1,421.83 | 1,087.718 | 1,160.882 | 1,359.608 | 1,127.34 | 966.667 | 1,073.609 | 1,197.564 | 1,102.955 | 1,025.443 | 1,017.438 | 1,064.882 | 804.313 | 833.524 | 767.083 | 771.536 | 775.572 | 867.3 | 828.005 | 1,003.586 | 1,137.042 | 975.871 | 1,024.667 | 1,247.858 | 1,147.496 | 891.631 | 1,310.602 |
| Verkoop-, algemene en administratieve kosten
| 2,799.398 | 2,698.247 | 2,811.321 | 2,457.47 | 2,202.448 | 2,263.452 | 2,119.053 | 2,291.32 | 2,690.042 | 3,488.474 | 3,981.389 | 3,243.699 | 3,012.194 | 2,839.482 | 2,766.893 | 2,279.181 | 1,862.207 | 1,490.132 | 1,829.489 | 1,660.106 | 1,495.336 | 1,593.899 | 1,689.758 | 1,550.478 | 1,475.469 | 1,372.53 | 1,748.151 | 1,718.544 | 1,490.741 | 1,259.304 | 1,805.734 | 1,577.814 | 1,284.696 | 1,365.032 | 1,609.01 | 1,468.774 | 1,208.169 | 1,288.771 | 1,410.848 | 1,289.146 | 1,163.329 | 1,315.885 | 1,325.264 | 1,022.906 | 1,027.359 | 1,014.662 | 1,032.862 | 1,048.659 | 1,115.133 | 1,064.722 | 1,545.576 | 1,199.883 | 1,475.169 | 1,550.255 | 1,732.851 | 1,661.529 | 1,421.208 | 1,751.247 |
| Overige kosten
| 385.743 | 664.756 | -29.754 | 544.244 | -0.258 | 84.221 | 78.241 | 520.092 | -22.712 | 904.733 | 69.272 | 126.766 | 263.048 | 143.603 | 187.573 | 76.701 | 136.951 | -29.38 | 90.751 | 181.937 | 173.848 | 162.606 | 95.045 | 276.858 | 75.092 | 26.597 | 94.703 | 34.272 | 110.111 | 129.159 | 101.624 | 24.12 | 119.329 | 60.734 | 16.022 | 104.572 | 56.547 | 50.984 | -189.253 | -20.616 | 99.064 | 141.736 | 124.361 | 55.302 | 45.696 | 144.358 | 102.686 | 132.892 | 126.032 | -8.26 | 142.222 | 19.567 | 13.941 | 11.652 | 30.319 | 80.173 | 162.923 | -1.97 |
| Bedrijfskosten
| 4,042.392 | 3,810.529 | 3,920.476 | 3,563.624 | 3,259.452 | 3,303.848 | 2,931.453 | 3,344.766 | 3,802.185 | 4,907.409 | 5,197.892 | 4,542.712 | 4,366.245 | 4,149.366 | 3,769.392 | 3,384.04 | 2,689.665 | 2,279.656 | 2,751.688 | 2,479.355 | 2,287.562 | 2,375.449 | 2,468.08 | 2,300.592 | 2,358.485 | 2,308.914 | 2,578.098 | 2,575.781 | 2,216.657 | 2,047.097 | 2,658.974 | 2,462.441 | 2,054.919 | 2,256.397 | 2,553.218 | 2,256.697 | 1,912.509 | 2,062.902 | 2,099.756 | 2,011.45 | 1,796.055 | 2,013.83 | 1,980.774 | 1,677.796 | 1,656.762 | 1,566.62 | 1,593.024 | 1,655.901 | 1,814.658 | 1,576.361 | 2,072.382 | 1,728.903 | 1,964.582 | 2,070.098 | 2,280.58 | 2,312.218 | 2,049.762 | 2,356.14 |
| Bedrijfsresultaat
| 2,205.518 | 2,229.155 | 1,371.252 | 2,875.322 | 2,547.362 | 2,955.911 | 524.502 | 2,115.01 | 3,982.962 | 5,745.83 | 4,659.284 | 5,246.199 | 5,172.159 | 5,003.295 | 2,175.431 | 3,056.936 | 2,394.387 | 1,553.333 | 1,290.402 | 1,897.895 | 1,379.254 | 1,400.551 | 645.466 | 1,475.09 | 1,976.295 | 2,596.764 | 1,496.115 | 1,847.456 | 790.023 | 1,480.066 | 1,267.092 | 1,883.362 | 986.343 | 1,382.142 | 1,226.569 | 1,228.678 | 510.325 | 1,090.236 | 863.588 | 874.981 | 838.424 | 1,016.356 | 635.178 | 750.988 | 552.096 | 438.326 | 58.546 | 455.026 | 222.763 | 137.972 | 64.685 | -128.443 | 507.979 | -354.488 | -687.452 | 574.581 | -104.924 | 480.125 |
| Bedrijfsresultaat ratio
| 0.047 | 0.047 | 0.028 | 0.059 | 0.062 | 0.068 | 0.013 | 0.055 | 0.083 | 0.108 | 0.084 | 0.1 | 0.112 | 0.104 | 0.052 | 0.075 | 0.068 | 0.054 | 0.04 | 0.058 | 0.053 | 0.047 | 0.022 | 0.051 | 0.07 | 0.082 | 0.051 | 0.064 | 0.034 | 0.06 | 0.048 | 0.064 | 0.044 | 0.059 | 0.051 | 0.055 | 0.028 | 0.054 | 0.04 | 0.04 | 0.04 | 0.049 | 0.031 | 0.041 | 0.033 | 0.027 | 0.004 | 0.026 | 0.013 | 0.009 | 0.004 | -0.006 | 0.027 | -0.016 | -0.03 | 0.025 | -0.005 | 0.02 |
| Totaal overige inkomsten en kosten netto
| 510.665 | 761.755 | -570.325 | -7.993 | 4.558 | 0.6 | -7.7 | -38.302 | 26.811 | -65.428 | -8.482 | 139.225 | 270.09 | 148.902 | 213.958 | 96.305 | 141.581 | -35.038 | 114.158 | 127.498 | 161.793 | 146.882 | 88.249 | 271.407 | 74.16 | 23.703 | 93.017 | 33.74 | 109.699 | 128.436 | 100.26 | 23.554 | 119.016 | 60.403 | 13.538 | 103.416 | 51.634 | 42.647 | -215.005 | -28.851 | 91.629 | 136.048 | 118.522 | 50.85 | 42.498 | 141.845 | 120.268 | 124.949 | 98.821 | -23.319 | 35.635 | 74.28 | 40.769 | 135.498 | 99.568 | 201.407 | 120.445 | 56.516 |
| Inkomen voor belasting
| 2,716.183 | 2,990.91 | 800.927 | 2,867.329 | 2,551.92 | 2,956.511 | 516.802 | 2,076.708 | 4,009.773 | 5,680.402 | 4,650.802 | 5,385.424 | 5,442.249 | 5,152.197 | 2,389.389 | 3,153.241 | 2,535.968 | 1,518.295 | 1,404.56 | 2,025.393 | 1,541.047 | 1,547.433 | 733.715 | 1,746.497 | 2,050.455 | 2,620.467 | 1,589.132 | 1,881.196 | 899.722 | 1,608.502 | 1,367.352 | 1,906.916 | 1,105.359 | 1,442.545 | 1,240.107 | 1,332.094 | 561.959 | 1,132.883 | 648.583 | 846.13 | 930.053 | 1,152.404 | 753.7 | 801.838 | 594.594 | 580.171 | 178.814 | 579.975 | 321.584 | 114.653 | 100.32 | -54.163 | 548.748 | -218.99 | -587.884 | 775.988 | 15.521 | 536.641 |
| Inkomen voor belasting ratio
| 0.058 | 0.063 | 0.016 | 0.059 | 0.062 | 0.068 | 0.013 | 0.054 | 0.084 | 0.107 | 0.084 | 0.103 | 0.117 | 0.107 | 0.057 | 0.077 | 0.072 | 0.053 | 0.044 | 0.062 | 0.059 | 0.052 | 0.025 | 0.061 | 0.072 | 0.082 | 0.054 | 0.065 | 0.039 | 0.066 | 0.052 | 0.065 | 0.049 | 0.061 | 0.051 | 0.059 | 0.03 | 0.056 | 0.03 | 0.039 | 0.044 | 0.056 | 0.036 | 0.043 | 0.036 | 0.036 | 0.011 | 0.033 | 0.019 | 0.007 | 0.006 | -0.003 | 0.029 | -0.01 | -0.026 | 0.034 | 0.001 | 0.023 |
| Belastingkosten
| 608.843 | 498.751 | 61.342 | 517.633 | 572.782 | 492.034 | -28.276 | 468.05 | 967.721 | 913.67 | 770.023 | 916.081 | 1,041.207 | 982.356 | 396.766 | 538.677 | 434.159 | 267.786 | 93.011 | 311.86 | 285.329 | 241.023 | 54.465 | 240.806 | 301.487 | 513.247 | 294.355 | 268.569 | 242.85 | 235.356 | 176.631 | 292.411 | 176.867 | 288.321 | 180.948 | 188.148 | 7.178 | 184.313 | 104.241 | 140.871 | 135.965 | 182.232 | 228.679 | 200.193 | 172.662 | 152.077 | 165.521 | 93.765 | 41.146 | 37.445 | -35.082 | -21.309 | 79.52 | 26.628 | -126.437 | 126.722 | 84.703 | 135.449 |
| Nettowinst
| 2,107.34 | 2,492.159 | 739.585 | 2,349.696 | 1,979.138 | 2,464.477 | 545.078 | 1,608.658 | 3,042.052 | 4,766.732 | 3,880.779 | 4,469.343 | 4,401.042 | 4,169.841 | 1,992.623 | 2,614.564 | 2,101.809 | 1,250.509 | 1,311.549 | 1,713.533 | 1,255.718 | 1,306.41 | 679.25 | 1,505.691 | 1,748.968 | 2,107.22 | 1,294.777 | 1,612.627 | 656.872 | 1,373.146 | 1,190.721 | 1,614.505 | 928.492 | 1,154.224 | 1,059.159 | 1,143.946 | 554.781 | 948.57 | 544.342 | 705.259 | 794.088 | 970.172 | 525.021 | 601.095 | 420.186 | 426.555 | 13.833 | 485.943 | 279.881 | 76.698 | 136.898 | -32.935 | 467.446 | -244.943 | -460.969 | 648.961 | -69.182 | 401.192 |
| Nettowinstmarge
| 0.045 | 0.052 | 0.015 | 0.048 | 0.048 | 0.057 | 0.013 | 0.042 | 0.063 | 0.09 | 0.07 | 0.086 | 0.095 | 0.087 | 0.048 | 0.064 | 0.059 | 0.044 | 0.041 | 0.052 | 0.048 | 0.044 | 0.023 | 0.052 | 0.062 | 0.066 | 0.044 | 0.055 | 0.028 | 0.056 | 0.045 | 0.055 | 0.041 | 0.049 | 0.044 | 0.051 | 0.03 | 0.047 | 0.025 | 0.033 | 0.038 | 0.047 | 0.025 | 0.033 | 0.025 | 0.026 | 0.001 | 0.028 | 0.016 | 0.005 | 0.008 | -0.002 | 0.025 | -0.011 | -0.02 | 0.028 | -0.003 | 0.017 |
| WPA (Winst Per Aandeel)
| 2.49 | 2.95 | 0.88 | 2.78 | 2.34 | 2.92 | 0.65 | 1.91 | 3.6 | 5.64 | 4.59 | 5.29 | 5.2 | 4.94 | 2.36 | 3.09 | 2.49 | 1.48 | 1.55 | 2.03 | 1.48 | 1.55 | 0.8 | 1.79 | 2.07 | 2.49 | 1.53 | 1.91 | 0.77 | 1.63 | 1.41 | 1.91 | 1.1 | 1.37 | 1.25 | 1.35 | 0.66 | 1.12 | 0.64 | 0.83 | 0.94 | 1.15 | 0.62 | 0.71 | 0.5 | 0.5 | 0.016 | 0.58 | 0.32 | 0.08 | 0.15 | -0.036 | 0.51 | -0.23 | -0.43 | 0.61 | -0.065 | 0.38 |
| Verwaterde WPA
| 2.49 | 2.93 | 0.88 | 2.78 | 2.34 | 2.89 | 0.65 | 1.9 | 3.59 | 5.55 | 4.52 | 5.27 | 5.19 | 4.9 | 2.34 | 3.09 | 2.48 | 1.47 | 1.54 | 2.02 | 1.48 | 1.53 | 0.8 | 1.78 | 2.07 | 2.47 | 1.52 | 1.9 | 0.77 | 1.61 | 1.4 | 1.91 | 1.1 | 1.35 | 1.24 | 1.34 | 0.65 | 1.11 | 0.64 | 0.83 | 0.93 | 1.14 | 0.61 | 0.71 | 0.49 | 0.5 | 0.016 | 0.57 | 0.32 | 0.08 | 0.15 | -0.036 | 0.51 | -0.22 | -0.42 | 0.59 | -0.063 | 0.33 |
| EBITDA
| 2,539.525 | 2,555.215 | 1,699.109 | 3,218.823 | 2,900.684 | 3,304.478 | 866.681 | 2,460.751 | 4,342.441 | 6,101.684 | 4,982.714 | 5,706.597 | 5,761.432 | 5,452.498 | 2,675.106 | 3,434.245 | 2,820.269 | 1,787.495 | 1,561.759 | 2,286.245 | 1,769.302 | 1,771.84 | 915.746 | 1,926.619 | 2,226.314 | 2,793.501 | 1,751.055 | 2,028.974 | 1,039.857 | 1,751.81 | 1,509.943 | 2,034.269 | 1,256.985 | 1,585.842 | 1,384.075 | 1,475.47 | 701.435 | 1,281.574 | 798.703 | 985.041 | 1,082.181 | 1,300.54 | 898.846 | 948.111 | 744.26 | 731.2 | 343.451 | 726.193 | 503.117 | 315.941 | 266.881 | 28.064 | 769.74 | 46.498 | -542.859 | 1,205.497 | -31.54 | 530.022 |
| EBITDA ratio
| 0.054 | 0.054 | 0.035 | 0.066 | 0.07 | 0.076 | 0.021 | 0.064 | 0.09 | 0.115 | 0.09 | 0.109 | 0.124 | 0.114 | 0.064 | 0.084 | 0.08 | 0.063 | 0.049 | 0.07 | 0.068 | 0.06 | 0.031 | 0.067 | 0.079 | 0.088 | 0.059 | 0.07 | 0.045 | 0.071 | 0.057 | 0.069 | 0.056 | 0.067 | 0.057 | 0.065 | 0.038 | 0.063 | 0.037 | 0.045 | 0.052 | 0.063 | 0.043 | 0.051 | 0.045 | 0.045 | 0.021 | 0.041 | 0.029 | 0.02 | 0.016 | 0.001 | 0.041 | 0.002 | -0.024 | 0.053 | -0.002 | 0.022 |