Micro-Star International Co., Ltd.

TWSE:2377.TW

188.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Omzet 46,672.02447,626.53449,154.98148,918.16941,291.79143,600.74740,790.34938,566.24748,015.8653,038.78655,276.21552,206.73946,322.23848,004.9641,905.84440,755.71335,337.6928,503.54232,045.26532,814.05926,144.17229,487.92129,751.57928,697.09528,296.36131,782.23829,522.39629,093.27123,250.98624,553.25226,543.71329,542.92822,594.55623,509.30624,085.74922,544.22718,427.14520,237.67321,708.28821,695.17120,903.09120,595.22320,724.34618,470.94916,504.04616,179.70616,380.25217,532.57617,338.34115,806.00216,872.51620,434.87818,983.06222,376.06322,768.45522,841.46920,351.63623,578.33
Kosten van de omzet 40,424.11441,586.8543,863.25343,131.335,604.31737,521.16737,484.12933,658.90540,232.26343,307.86545,511.91542,417.82836,783.83438,852.29935,961.02134,314.73730,253.63824,670.55328,003.17528,436.80922,477.35625,711.92126,638.03324,921.41323,961.58126,876.5625,448.18324,670.03420,244.30621,026.08922,617.64725,197.12519,553.29419,870.76720,305.96219,058.85216,004.31117,084.53518,744.94418,808.7418,268.61217,565.03718,108.39416,042.16514,295.18814,174.7614,728.68215,421.64915,300.9214,091.66914,735.44918,834.41816,510.50120,660.45321,175.32719,954.6718,406.79820,742.065
Brutowinst 6,247.916,039.6845,291.7285,786.8695,687.4746,079.583,306.224,907.3427,783.5979,730.9219,764.39,788.9119,538.4049,152.6615,944.8236,440.9765,084.0523,832.9894,042.094,377.253,666.8163,7763,113.5463,775.6824,334.784,905.6784,074.2134,423.2373,006.683,527.1633,926.0664,345.8033,041.2623,638.5393,779.7873,485.3752,422.8343,153.1382,963.3442,886.4312,634.4793,030.1862,615.9522,428.7842,208.8582,004.9461,651.572,110.9272,037.4211,714.3332,137.0671,600.462,472.5611,715.611,593.1282,886.7991,944.8382,836.265
Brutowinstmarge 0.1340.1270.1080.1180.1380.1390.0810.1270.1620.1830.1770.1880.2060.1910.1420.1580.1440.1340.1260.1330.140.1280.1050.1320.1530.1540.1380.1520.1290.1440.1480.1470.1350.1550.1570.1550.1310.1560.1370.1330.1260.1470.1260.1310.1340.1240.1010.120.1180.1080.1270.0780.130.0770.070.1260.0960.12
Onderzoek- en ontwikkelingskosten 1,242.9941,112.2821,079.4011,106.1541,057.0041,040.396812.41,053.4461,112.1431,418.9351,216.5031,299.0131,354.0511,309.8841,002.4991,104.859827.458789.524922.199819.249792.226781.55778.322750.114883.016936.384829.947857.237725.916787.793853.24884.627770.223891.365944.208787.923704.34774.131688.908722.304632.726697.945655.51654.89629.403551.958560.162607.242699.525511.639526.806529.02489.413519.843547.729650.689628.554604.893
Algemene en administratieve kosten 535.714399.809397.682445.94419.35436.831286.542442.837422.496552.378454.816449.663530.333438.575356.252396.238313.276279.288303.303276.316266.437224.453209.606216.042255.705240.414249.954231.974292.262133.751234.266155.984196.978204.15249.402341.434241.502215.162213.284186.191137.886298.447260.382218.593193.835247.579261.326273.087247.833236.717541.9962.841499.298525.588484.993514.033529.577440.645
Verkoop- en marketingkosten 2,385.612,182.8582,413.6392,011.531,783.0981,826.6211,832.5111,848.4832,267.5462,936.0963,526.5732,794.0362,481.8612,400.9072,410.6411,882.9431,548.9311,210.8441,526.1861,383.791,228.8991,369.4461,480.1521,334.4361,219.7641,132.1161,498.1971,486.571,198.4791,125.5531,571.4681,421.831,087.7181,160.8821,359.6081,127.34966.6671,073.6091,197.5641,102.9551,025.4431,017.4381,064.882804.313833.524767.083771.536775.572867.3828.0051,003.5861,137.042975.8711,024.6671,247.8581,147.496891.6311,310.602
Verkoop-, algemene en administratieve kosten 2,799.3982,698.2472,811.3212,457.472,202.4482,263.4522,119.0532,291.322,690.0423,488.4743,981.3893,243.6993,012.1942,839.4822,766.8932,279.1811,862.2071,490.1321,829.4891,660.1061,495.3361,593.8991,689.7581,550.4781,475.4691,372.531,748.1511,718.5441,490.7411,259.3041,805.7341,577.8141,284.6961,365.0321,609.011,468.7741,208.1691,288.7711,410.8481,289.1461,163.3291,315.8851,325.2641,022.9061,027.3591,014.6621,032.8621,048.6591,115.1331,064.7221,545.5761,199.8831,475.1691,550.2551,732.8511,661.5291,421.2081,751.247
Overige kosten 385.743664.756-29.754544.244-0.25884.22178.241520.092-22.712904.73369.272126.766263.048143.603187.57376.701136.951-29.3890.751181.937173.848162.60695.045276.85875.09226.59794.70334.272110.111129.159101.62424.12119.32960.73416.022104.57256.54750.984-189.253-20.61699.064141.736124.36155.30245.696144.358102.686132.892126.032-8.26142.22219.56713.94111.65230.31980.173162.923-1.97
Bedrijfskosten 4,042.3923,810.5293,920.4763,563.6243,259.4523,303.8482,931.4533,344.7663,802.1854,907.4095,197.8924,542.7124,366.2454,149.3663,769.3923,384.042,689.6652,279.6562,751.6882,479.3552,287.5622,375.4492,468.082,300.5922,358.4852,308.9142,578.0982,575.7812,216.6572,047.0972,658.9742,462.4412,054.9192,256.3972,553.2182,256.6971,912.5092,062.9022,099.7562,011.451,796.0552,013.831,980.7741,677.7961,656.7621,566.621,593.0241,655.9011,814.6581,576.3612,072.3821,728.9031,964.5822,070.0982,280.582,312.2182,049.7622,356.14
Bedrijfsresultaat 2,205.5182,229.1551,371.2522,875.3222,547.3622,955.911524.5022,115.013,982.9625,745.834,659.2845,246.1995,172.1595,003.2952,175.4313,056.9362,394.3871,553.3331,290.4021,897.8951,379.2541,400.551645.4661,475.091,976.2952,596.7641,496.1151,847.456790.0231,480.0661,267.0921,883.362986.3431,382.1421,226.5691,228.678510.3251,090.236863.588874.981838.4241,016.356635.178750.988552.096438.32658.546455.026222.763137.97264.685-128.443507.979-354.488-687.452574.581-104.924480.125
Bedrijfsresultaat ratio 0.0470.0470.0280.0590.0620.0680.0130.0550.0830.1080.0840.10.1120.1040.0520.0750.0680.0540.040.0580.0530.0470.0220.0510.070.0820.0510.0640.0340.060.0480.0640.0440.0590.0510.0550.0280.0540.040.040.040.0490.0310.0410.0330.0270.0040.0260.0130.0090.004-0.0060.027-0.016-0.030.025-0.0050.02
Totaal overige inkomsten en kosten netto 510.665761.755-570.325-7.9934.5580.6-7.7-38.30226.811-65.428-8.482139.225270.09148.902213.95896.305141.581-35.038114.158127.498161.793146.88288.249271.40774.1623.70393.01733.74109.699128.436100.2623.554119.01660.40313.538103.41651.63442.647-215.005-28.85191.629136.048118.52250.8542.498141.845120.268124.94998.821-23.31935.63574.2840.769135.49899.568201.407120.44556.516
Inkomen voor belasting 2,716.1832,990.91800.9272,867.3292,551.922,956.511516.8022,076.7084,009.7735,680.4024,650.8025,385.4245,442.2495,152.1972,389.3893,153.2412,535.9681,518.2951,404.562,025.3931,541.0471,547.433733.7151,746.4972,050.4552,620.4671,589.1321,881.196899.7221,608.5021,367.3521,906.9161,105.3591,442.5451,240.1071,332.094561.9591,132.883648.583846.13930.0531,152.404753.7801.838594.594580.171178.814579.975321.584114.653100.32-54.163548.748-218.99-587.884775.98815.521536.641
Inkomen voor belasting ratio 0.0580.0630.0160.0590.0620.0680.0130.0540.0840.1070.0840.1030.1170.1070.0570.0770.0720.0530.0440.0620.0590.0520.0250.0610.0720.0820.0540.0650.0390.0660.0520.0650.0490.0610.0510.0590.030.0560.030.0390.0440.0560.0360.0430.0360.0360.0110.0330.0190.0070.006-0.0030.029-0.01-0.0260.0340.0010.023
Belastingkosten 608.843498.75161.342517.633572.782492.034-28.276468.05967.721913.67770.023916.0811,041.207982.356396.766538.677434.159267.78693.011311.86285.329241.02354.465240.806301.487513.247294.355268.569242.85235.356176.631292.411176.867288.321180.948188.1487.178184.313104.241140.871135.965182.232228.679200.193172.662152.077165.52193.76541.14637.445-35.082-21.30979.5226.628-126.437126.72284.703135.449
Nettowinst 2,107.342,492.159739.5852,349.6961,979.1382,464.477545.0781,608.6583,042.0524,766.7323,880.7794,469.3434,401.0424,169.8411,992.6232,614.5642,101.8091,250.5091,311.5491,713.5331,255.7181,306.41679.251,505.6911,748.9682,107.221,294.7771,612.627656.8721,373.1461,190.7211,614.505928.4921,154.2241,059.1591,143.946554.781948.57544.342705.259794.088970.172525.021601.095420.186426.55513.833485.943279.88176.698136.898-32.935467.446-244.943-460.969648.961-69.182401.192
Nettowinstmarge 0.0450.0520.0150.0480.0480.0570.0130.0420.0630.090.070.0860.0950.0870.0480.0640.0590.0440.0410.0520.0480.0440.0230.0520.0620.0660.0440.0550.0280.0560.0450.0550.0410.0490.0440.0510.030.0470.0250.0330.0380.0470.0250.0330.0250.0260.0010.0280.0160.0050.008-0.0020.025-0.011-0.020.028-0.0030.017
WPA (Winst Per Aandeel) 2.492.950.882.782.342.920.651.913.65.644.595.295.24.942.363.092.491.481.552.031.481.550.81.792.072.491.531.910.771.631.411.911.11.371.251.350.661.120.640.830.941.150.620.710.50.50.0160.580.320.080.15-0.0360.51-0.23-0.430.61-0.0650.38
Verwaterde WPA 2.492.930.882.782.342.890.651.93.595.554.525.275.194.92.343.092.481.471.542.021.481.530.81.782.072.471.521.90.771.611.41.911.11.351.241.340.651.110.640.830.931.140.610.710.490.50.0160.570.320.080.15-0.0360.51-0.22-0.420.59-0.0630.33
EBITDA 2,539.5252,555.2151,699.1093,218.8232,900.6843,304.478866.6812,460.7514,342.4416,101.6844,982.7145,706.5975,761.4325,452.4982,675.1063,434.2452,820.2691,787.4951,561.7592,286.2451,769.3021,771.84915.7461,926.6192,226.3142,793.5011,751.0552,028.9741,039.8571,751.811,509.9432,034.2691,256.9851,585.8421,384.0751,475.47701.4351,281.574798.703985.0411,082.1811,300.54898.846948.111744.26731.2343.451726.193503.117315.941266.88128.064769.7446.498-542.8591,205.497-31.54530.022
EBITDA ratio 0.0540.0540.0350.0660.070.0760.0210.0640.090.1150.090.1090.1240.1140.0640.0840.080.0630.0490.070.0680.060.0310.0670.0790.0880.0590.070.0450.0710.0570.0690.0560.0670.0570.0650.0380.0630.0370.0450.0520.0630.0430.0510.0450.0450.0210.0410.0290.020.0160.0010.0410.002-0.0240.053-0.0020.022