Micro-Star International Co., Ltd.
TWSE:2377.TW
188.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,772.522 | 27,475.487 | 23,654.801 | 18,585.955 | 10,834.884 | 8,815.68 | 10,096.899 | 12,267.586 | 11,568.417 | 10,002.083 | 10,328.59 | 8,341.153 | 10,269.76 | 10,079.642 | 10,346.183 | 9,657.864 | 7,159.477 | 6,650.638 |
Kortetermijnbeleggingen
| 133.624 | 297.846 | 99.245 | 1,204.184 | 1,352.805 | 827.336 | 20.916 | 169.229 | 114.905 | 36.586 | 0 | 23.763 | 4.276 | 66.63 | 1,471.594 | -153.844 | -154.808 | 28.032 |
Liquide middelen en kortetermijnbeleggingen
| 25,906.146 | 27,773.333 | 23,754.046 | 19,790.139 | 12,187.689 | 9,643.016 | 10,117.815 | 12,436.815 | 11,683.322 | 10,038.669 | 10,328.59 | 8,364.916 | 10,274.036 | 10,146.272 | 11,817.777 | 9,657.864 | 7,159.477 | 6,678.67 |
Nettovorderingen
| 20,653.818 | 19,310.851 | 29,980.062 | 22,281.279 | 17,496.43 | 16,279.997 | 15,453.718 | 14,451.272 | 12,424.704 | 12,571.098 | 12,086.607 | 10,202.248 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 33,406.199 | 29,295.155 | 37,939.662 | 27,482.537 | 22,527.84 | 22,052.862 | 16,321.027 | 16,520.73 | 14,969.163 | 15,553.209 | 11,453.06 | 10,063.615 | 10,331.658 | 15,573.917 | 14,170.865 | 15,499.64 | 15,361.32 | 12,521.263 |
Overige vlottende activa
| 2,207.635 | 21,529.969 | 2,083.456 | 1,749.863 | 2,845.435 | 17,661.019 | 16,746.446 | 15,598.68 | 13,633.037 | 14,158.063 | 13,677.413 | 12,597.978 | 11,968.777 | 14,580.396 | 15,503.687 | 16,623.258 | 19,217.008 | 15,041.597 |
Totaal vlottende activa
| 82,173.798 | 78,598.457 | 93,388.309 | 71,361.468 | 53,887.66 | 49,356.897 | 43,185.288 | 44,556.225 | 40,285.522 | 39,749.941 | 35,459.063 | 31,026.509 | 32,574.471 | 40,300.585 | 41,492.329 | 41,780.762 | 41,737.805 | 34,241.53 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5,957.219 | 6,155.68 | 6,101.654 | 5,632.494 | 5,368.33 | 4,738.544 | 5,087.802 | 5,092.392 | 5,432.454 | 5,848.33 | 5,583.526 | 5,790.448 | 6,383.365 | 6,639.286 | 7,471.551 | 8,376.864 | 7,899.704 | 7,823.821 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 81.899 | 92.6 | 102.756 | 122.469 | 133.654 | 138.679 | 140.577 | 154.586 | 150.887 | 169.202 | 183.576 | 177.729 | 175.345 |
Goodwill en immateriële activa
| 0 | 0 | 245.162 | 1,411.821 | 1,653.364 | 81.899 | 92.6 | 102.756 | 122.469 | 441.95 | 138.679 | 140.577 | 154.586 | 150.887 | 169.202 | 183.576 | 177.729 | 175.345 |
Langetermijnbeleggingen
| 787.661 | 428.552 | 607.356 | -852.909 | -1,200.83 | 410.557 | 374.412 | 346.966 | 368.097 | -36.107 | 10.433 | -11.672 | 10.22 | -51.135 | -1,465.543 | 160.291 | 185.752 | 3.759 |
Belastingvorderingen
| 1,482.297 | 1,142.233 | 1,004.168 | 769.613 | 471.523 | 438.204 | 348.019 | 343.32 | 286.433 | 250.542 | 187.368 | 37.685 | 436.529 | 485.785 | 440.125 | 284.414 | 397.403 | 383.1 |
Overige niet-vlottende activa
| 122.839 | 527.981 | 112.941 | 75.028 | 168.661 | 148.072 | 65.268 | 26.125 | 35.894 | 170.059 | 261.585 | 250.478 | 254.167 | 308.575 | 1,767.876 | 41.071 | 37.813 | 502.347 |
Totaal niet-vlottende activa
| 8,350.016 | 8,254.446 | 8,071.281 | 7,036.047 | 6,461.048 | 5,817.276 | 5,968.101 | 5,911.559 | 6,245.347 | 6,674.774 | 6,181.591 | 6,207.516 | 7,238.867 | 7,533.398 | 8,383.211 | 9,046.216 | 8,698.401 | 8,888.372 |
Totaal activa
| 90,523.814 | 86,852.903 | 101,459.59 | 78,397.515 | 60,348.708 | 55,174.173 | 49,153.389 | 50,467.784 | 46,530.869 | 46,424.715 | 41,640.654 | 37,234.025 | 39,813.338 | 47,833.983 | 49,875.54 | 50,826.978 | 50,436.206 | 43,129.902 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 24,435.18 | 24,670.649 | 33,931.186 | 27,177.751 | 20,391.52 | 14,933.624 | 16,032.335 | 18,047.826 | 16,035.702 | 15,272.31 | 13,803.209 | 11,260.133 | 10,786.6 | 14,572.644 | 15,885.246 | 16,075.6 | 19,416.859 | 17,750.393 |
Kortlopende schulden
| 312.506 | 222.272 | 2,192.852 | 3,218.182 | 1,659.081 | 3,000.2 | 0 | 0 | 600.995 | 2,139.064 | 1,204.1 | 1,078.364 | 2,164.039 | 2,362.198 | 2,241.756 | 2,695.435 | 3,300.246 | 1,220.404 |
Belastingschulden
| 2,034.571 | 515.756 | 2,999.077 | 1,604.5 | 402.714 | 1,017.29 | 813.537 | 717.918 | 379.548 | 386.113 | 287.76 | 42.702 | 148.109 | 94.118 | 152.738 | 411.147 | 732.329 | 271.042 |
Uitgestelde opbrengsten
| 202.581 | 1,297.414 | 12,109.958 | 7,903.23 | 4,829.212 | 1,017.29 | 0 | 0 | 3,506.652 | 3,499.079 | 2,856.724 | 3,136.822 | 3,424.44 | 94.118 | 152.738 | 411.147 | 732.329 | 271.042 |
Overige kortlopende verplichtingen
| 14,477.125 | 11,450.45 | 5,472.428 | 3,893.327 | 1,745.46 | 5,813.947 | 4,888.322 | 5,145.285 | 398.983 | 639.6 | 598.087 | 3.019 | 3.051 | 6,047.963 | 6,008.202 | 5,743.636 | 2,795.305 | 2,326.98 |
Totaal kortlopende verplichtingen
| 39,427.392 | 37,640.785 | 53,706.424 | 42,192.49 | 28,625.273 | 24,765.061 | 20,920.657 | 23,193.111 | 20,542.332 | 21,550.053 | 18,462.12 | 15,478.338 | 16,378.13 | 23,076.923 | 24,287.942 | 24,925.818 | 26,244.739 | 21,568.819 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 359.944 | 358.411 | 145.314 | 225.548 | 262.862 | 16.442 | 16.642 | 19.057 | 13.35 | 16.413 | 18.748 | 21.415 | 35.038 | 59.748 | 74.66 | 68.115 | 56.923 | 218.417 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 211.818 | 220.314 | 221.974 | 217.609 | 202.757 | 171.794 | 156.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.3 | 12.694 | 17.136 | 6.928 | 27.214 | 2.297 | 16.967 | 19.198 | 2.164 | 5.634 | 4.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 551.914 | 442.424 | 298.578 | 212.383 | 198.92 | 226.903 | 193.096 | 174.126 | 74.788 | 320.079 | 217.729 | 147.037 | 113.095 | 115.225 | 118.92 | 132.861 | 134.59 | 145.571 |
Totaal niet-vlottende verplichtingen
| 916.158 | 813.529 | 672.846 | 665.173 | 710.97 | 463.251 | 429.462 | 384.175 | 246.52 | 342.126 | 240.948 | 168.452 | 148.133 | 174.973 | 193.58 | 200.976 | 191.513 | 363.988 |
Totaal passiva
| 40,343.55 | 38,454.314 | 54,379.27 | 42,857.663 | 29,336.243 | 25,228.312 | 21,350.119 | 23,577.286 | 20,788.852 | 21,892.179 | 18,703.068 | 15,646.79 | 16,526.263 | 23,251.896 | 24,481.522 | 25,126.794 | 26,436.252 | 21,932.807 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 8,448.562 | 9,641.572 | 10,702.252 | 10,686.672 | 10,080.746 | 9,507.541 | 8,805.624 |
Ingehouden winsten
| 32,072.622 | 30,917.333 | 31,717.738 | 20,625.711 | 17,065.967 | 15,976.937 | 14,276.704 | 12,816.215 | 10,428.595 | 12,692.518 | 8,462.643 | 6,718.016 | 6,239.733 | 6,532.354 | 6,571.072 | 9,778.27 | 8,937.961 | 7,241.439 |
Overige gereserveerde algehele resultaten
| 8,898.132 | 8,272.086 | 6,153.964 | 5,705.825 | 4,738.478 | 4,338.773 | 3,896.849 | 3,599.71 | 3,989.178 | 471.314 | 190.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 760.948 | 760.608 | 760.056 | 759.754 | 759.458 | 1,181.589 | 1,181.155 | 2,026.011 | 2,875.682 | 2,920.142 | 5,836.235 | 6,414.877 | 7,400.012 | 7,341.415 | 8,136.274 | 5,841.168 | 5,554.452 | 5,150.032 |
Totaal eigen vermogen van aandeelhouders
| 50,180.264 | 48,398.589 | 47,080.32 | 35,539.852 | 31,012.465 | 29,945.861 | 27,803.27 | 26,890.498 | 25,742.017 | 24,532.536 | 22,937.586 | 21,581.455 | 23,281.317 | 24,576.021 | 25,394.018 | 25,700.184 | 23,999.954 | 21,197.095 |
Totaal eigen vermogen
| 50,180.264 | 48,398.589 | 47,080.32 | 35,539.852 | 31,012.465 | 29,945.861 | 27,803.27 | 26,890.498 | 25,742.017 | 24,532.536 | 22,937.586 | 21,587.235 | 23,287.075 | 24,582.087 | 25,394.018 | 25,700.184 | 23,999.954 | 21,197.095 |
Totaal passiva en aandeelhoudersvermogen
| 90,523.814 | 86,852.903 | 101,459.59 | 78,397.515 | 60,348.708 | 55,174.173 | 49,153.389 | 50,467.784 | 46,530.869 | 46,424.715 | 41,640.654 | 37,234.025 | 39,813.338 | 47,833.983 | 49,875.54 | 50,826.978 | 50,436.206 | 43,129.902 |