Micro-Star International Co., Ltd.

TWSE:2377.TW

171.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,281.11420,392.98125,772.52219,775.1858,688.38314,349.14927,475.48718,042.01214,241.62213,487.90923,654.80111,749.8513,092.48413,743.1918,585.95512,317.44313,394.24110,957.59310,834.8849,681.4810,727.2098,487.2358,815.687,330.00911,608.77813,582.01910,096.8997,901.63611,481.2069,983.79612,267.58611,743.09911,670.7639,639.80311,568.4177,731.4059,126.9469,778.48110,002.0837,304.65310,909.10113,381.14710,328.5910,124.7978,180.89610,060.218,341.1537,934.3779,483.19710,651.3510,269.769,667.3488,929.32611,230.99310,079.642
Kortetermijnbeleggingen 5,274.5971,747.386133.6245,741.57419,777.0717,233.399297.846337.3943,488.1824,112.61899.2456,054.2157,045.0725,716.6941,204.1846,334.6812,794.1311,311.771,352.8051,307.21599.153360.77827.336132.933134.312130.54620.916152.16114.334140.473169.22977.98794.78498.807114.90597.90434.81379.2436.58610.891.2727.6650123.201104.62183.52323.7630004.27642.6160066.63
Liquide middelen en kortetermijnbeleggingen 23,555.71122,140.36725,906.14625,516.75928,465.45331,582.54827,773.33318,379.40617,729.80417,600.52723,754.04617,804.06520,137.55619,459.88419,790.13918,652.12416,188.37212,269.36312,187.68910,988.69510,826.3628,848.0059,643.0167,462.94211,743.0913,712.56510,117.8158,053.79611,595.5410,124.26912,436.81511,821.08611,765.5479,738.6111,683.3227,829.3099,161.7599,857.72110,038.6697,315.54310,910.37113,408.81210,328.5910,247.9988,285.51710,143.7338,364.9167,934.3779,483.19710,651.3510,274.0369,709.9648,929.32611,230.99310,146.272
Nettovorderingen 25,061.2524,817.65620,653.81826,609.75521,868.65622,616.48419,310.85118,865.4827,514.79531,773.56829,568.88831,869.03828,313.64827,181.43121,980.53322,887.83821,716.74316,232.65217,252.89720,411.87416,492.85217,395.40316,075.37218,093.46415,607.46814,179.95215,108.12415,492.73912,85212,319.30414,112.53116,237.73913,764.90512,709.73412,111.0412,775.74611,283.00911,234.70512,571.09812,941.71111,938.58111,833.58412,086.60710,234.3599,834.2149,978.62910,202.24810,983.4040000000
Voorraad 42,072.31137,066.86533,406.19936,146.50433,053.08829,026.44929,295.15530,662.88238,447.31746,579.65137,939.66235,324.67232,309.80826,223.50427,482.53725,369.45221,368.55820,571.63222,527.8421,983.82419,974.05221,361.49922,052.86223,481.98222,851.19616,307.29916,321.02717,010.55513,863.14616,546.2516,520.7313,653.15511,976.29514,318.25814,969.16313,864.34511,991.61414,196.31515,553.20914,389.22714,025.23713,023.1611,453.0611,399.98210,981.6749,483.03710,063.61510,672.1579,711.8539,477.40310,331.65811,009.1912,513.21514,806.26815,573.917
Overige vlottende activa 2,207.4492,229.9572,207.6352,252.42,256.6442,239.01921,529.96921,261.67629,914.02334,322.88531,694.60133,804.22730,310.63128,962.18724,088.79224,816.96923,521.11317,967.74719,172.13122,172.2118,219.20819,239.00717,661.01919,767.09317,750.09916,597.83216,746.44617,237.42814,453.67713,751.08115,598.6817,739.94515,250.65714,264.72113,633.03714,410.6712,783.62712,864.50914,158.06314,630.45313,638.84713,443.77513,677.41311,987.38611,563.93211,787.49712,597.97813,341.50512,424.71711,753.31311,968.77714,388.87313,229.57914,903.16814,580.396
Totaal vlottende activa 92,896.72186,254.84582,173.79890,535.3385,645.89185,466.79378,598.45770,303.96486,091.14498,503.06393,388.30986,932.96482,757.99574,645.57571,361.46868,838.54561,078.04350,808.74253,887.6655,144.72949,019.62249,448.51149,356.89750,712.01752,344.38546,617.69643,185.28842,301.77939,912.36340,421.644,556.22543,214.18638,992.49938,321.58940,285.52236,104.32433,93736,918.54539,749.94136,335.22338,574.45539,875.74735,459.06333,635.36630,831.12331,414.26731,026.50931,948.03931,619.76731,882.06632,574.47135,108.02734,672.1240,940.42940,300.585
Niet-vlottende activa:
Materiële vaste activa, netto 7,419.8155,951.2885,957.2196,004.815,977.5136,211.9916,155.686,334.7586,041.076,267.8556,101.6546,022.966,096.2895,910.1745,632.4945,512.9925,384.2065,463.875,368.335,116.2575,156.565,134.8524,738.5444,805.2545,000.9045,005.9575,087.8025,057.2594,810.6984,853.465,092.3925,060.8215,285.3695,343.7235,432.4545,621.8955,589.1145,707.9535,848.335,376.3455,412.3955,684.2885,583.5265,521.0155,686.9945,748.7525,790.4485,850.3726,042.1096,159.6386,383.3656,539.3936,411.7756,587.5016,639.286
Goodwill 00000000000000000000000000000000000000308.296295.729212.485100.0480198.42151.7240000000000
Immateriële activa 000000000000000000000081.89983.42688.64291.97492.694.5695.4295.912102.756106.761112.915118.112122.469127.818125.476129.782133.654132.251130.839135.626138.679138.444142.5090140.577141.624147.147148.259154.586156.524147.325150.973150.887
Goodwill en immateriële activa 0-005,778.94119,819.48416,510.2770000245.1626,214.0157,218.2725,903.3061,411.8216,546.2513,006.8031,582.9951,653.36400081.89983.42688.64291.97492.694.5695.4295.912102.756106.761112.915118.112122.469127.818125.476129.782441.95427.98343.324235.674138.679336.864294.233282.047140.577141.624147.147148.259154.586156.524147.325150.973150.887
Langetermijnbeleggingen 827.228816.162787.661-4,978.805-19,042.478-16,510.277428.552442.563-2,751.348-3,379.008607.356-5,347.322-6,321.486-5,245.228-852.909-6,098.824-2,537.569-1,058.965-1,200.83000-81.899-83.426-88.642-91.974-92.6-94.56-95.42-95.912-102.756-106.761-112.915-118.112-122.469-127.818-125.476-129.782-36.1071.23810.254-17.38710.433-111.905-92.685-70.998-11.67214.960010.22-25.4800-51.135
Belastingvorderingen 1,342.5951,523.841,482.2971,496.3831,213.571,097.6081,142.2331,363.8271,256.6971,391.7071,004.168906.488775.769748.254769.613632.104487.835407.232471.523521.578526.036487.155438.204471.413417.452364.912348.019382.533336.413335.724343.32320.467325.953283.691286.433285.073205.283234.904250.542212.776221.235223.25187.368285.844398.484486.66837.685475.205522.342435.639436.529491.793502.873452.035485.785
Overige niet-vlottende activa 124.48426.448122.839142.253106.228934.405527.981564.2213,718.5554,431.976112.94172.07376.24672.01875.02892.28965.96586.95168.661457.784441.032503.577640.528557.623577.239637.64532.28577.726591.962573.969475.847640.286571.348503.295526.46539.997527.593555.43170.059169.682176.051174.374261.585192.946203.997205.602250.478225.731249.404253.295254.167297.358254.761267.15308.575
Totaal niet-vlottende activa 9,714.1188,717.7388,350.0168,443.5828,074.3178,244.0048,254.4468,705.3698,264.9748,712.538,071.2817,868.2147,845.097,388.5247,036.0476,684.8126,407.246,482.0826,461.0486,095.6196,123.6286,125.5845,817.2765,834.295,995.5956,008.5095,968.1016,017.5185,739.0735,763.1535,911.5596,021.5746,182.676,130.7096,245.3476,446.9656,321.996,498.2876,674.7746,188.0216,163.2596,300.1996,181.5916,224.7646,491.0236,652.0716,207.5166,707.8926,961.0026,996.8317,238.8677,459.5887,316.7347,457.6597,533.398
Totaal activa 102,610.83994,972.58390,523.81498,978.91293,720.20893,710.79786,852.90379,009.33394,356.118107,215.593101,459.5994,801.17890,603.08582,034.09978,397.51575,523.35767,485.28357,290.82460,348.70861,240.34855,143.2555,574.09555,174.17356,546.30758,339.9852,626.20549,153.38948,319.29745,651.43646,184.75350,467.78449,235.7645,175.16944,452.29846,530.86942,551.28940,258.9943,416.83246,424.71542,523.24444,737.71446,175.94641,640.65439,860.1337,322.14638,066.33837,234.02538,655.93138,580.76938,878.89739,813.33842,567.61541,988.85448,398.08847,833.983
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,585.15325,794.76124,435.1830,185.2526,302.19629,444.34224,670.64917,435.91218,073.74133,243.89233,931.18631,530.25930,389.41927,661.8927,177.75128,131.55921,085.18216,111.46920,391.5219,968.59815,303.54616,974.02614,933.62416,294.4218,832.30316,774.95516,032.33516,958.43211,914.82613,195.06418,047.82618,398.08312,983.71113,098.6116,035.70213,960.36210,056.39811,233.36115,272.3114,345.37113,793.94315,601.37713,803.20912,456.22210,899.82311,227.01311,260.13312,499.56910,775.74910,594.46710,786.612,382.01411,311.17514,786.08714,572.644
Kortlopende schulden 3,350.569329.989312.5063,313.522291.998290.765222.272247.2213,776.002213.6182,192.8523,211.047227.077221.5943,218.1823,224.0823,223.3311,822.4341,659.0813,674.052156.826108.333,000.23,500.20.20000000.20.20.55600.995164.82778.9092,781.9632,139.064673.0592,569.3332,755.8821,204.12,075.793966.5741,565.5751,078.3641,084.072,302.2642,714.8442,164.0392,824.4882,238.7762,363.7832,362.198
Belastingschulden 1,152.9572,191.5922,034.5712,009.4731,348.981900.064515.756531.9212,146.5343,929.8822,999.0772,201.9162,308.3192,367.9191,604.51,098.483997.445600.661402.7141,214.009937.791,249.0161,017.291,087.1481,269.8331,314.939813.537589.395734.024925.195717.918551.039662.495648.182379.548223.32257.482526.818386.113272.754328.77476.08287.76207.483128.613107.90442.702141.15185.14146.067148.10995.233103.35112.72994.118
Uitgestelde opbrengsten 132.909164.301202.58110,439.95915,544.918851.1921,297.41400012,109.95811,239.72515,909.0779,462.1067,903.236,627.2319,240.8364,729.2394,829.2125,229.439,057.5915,018.8844,942.195,042.1229,123.0940000004,195.1896,949.8964,005.9853,506.6522,848.9465,459.2593,253.63,499.0793,056.7554,694.9173,169.8962,856.7242,318.0443,072.1732,625.393,136.8223,367.8673,967.7332,907.3943,424.4495.233103.35112.72994.118
Overige kortlopende verplichtingen 19,099.91519,316.26914,477.1254,279.1913,650.79216,879.39211,450.4512,223.47925,395.64629,589.9595,472.4285,038.0444,668.5134,409.0073,893.3273,516.6482,569.7721,690.8841,745.461,847.2751,555.1811,446.6581,889.0472,039.4691,998.5455,395.8654,888.3224,418.6788,503.1434,780.0175,145.285405.64375.464297.828398.983319.602295.056421.237639.6379.08476.632414.569598.087497.957417.833341.6163.0193.0133.0522.9523.0513,562.2574,371.8336,469.9546,047.963
Totaal kortlopende verplichtingen 51,168.54645,605.3239,427.39248,217.92245,789.90447,465.69137,640.78529,906.61247,245.38963,047.46953,706.42451,019.07551,194.08641,754.59742,192.4941,499.5236,119.12124,354.02628,625.27330,719.35526,073.14423,547.89824,765.06126,876.21129,954.14222,170.8220,920.65721,377.1120,417.96917,975.08123,193.11122,999.11220,309.27117,402.97320,542.33217,293.7316,589.62217,690.16121,550.05318,454.26521,534.82521,941.72418,462.1217,348.01615,356.40315,759.59415,478.33816,954.51917,048.79816,219.65716,378.1318,863.99218,025.13423,732.55323,076.923
Langlopende verplichtingen:
Langetermijnschulden 313.858337.672359.944392.756405.496448.225358.411407.506285.167309.483145.314158.82170.892211.508225.548248.34300.216339.135262.862303.147287.883218.30816.44216.52116.70616.09716.64217.15117.47517.67919.05718.75919.59512.2313.3514.28114.27215.36116.41316.60917.12918.3318.74819.39620.48921.19221.41522.39223.62224.13535.03842.06539.82741.23559.748
Uitgestelde opbrengsten niet-vlottend -000164.632166.48500000211.818214.036216.111218.304220.314216.882218.58220.294221.974213.332214.769216.198217.609197.832199.496201.145202.757166.872168.531170.189171.794000156.21800000000000-10.896000-0.630000
Uitgestelde belastingverplichtingen niet-vlottend 53.82397.6164.3143.53746.2846.17212.694303.758109.872113.22117.13611.64715.60715.8616.9286.64527.0513.19727.2140.5470.5483.672.2975.1454.49722.15416.96715.8233.95215.79919.1980002.1640.822.6098.7775.6341.8515.0160.2534.47101.035010.8960000.630000
Overige niet-vlottende verplichtingen 486.497556.517551.914368.792301.007462.803442.424453.654476.777423.487298.578248.439258.872243.012212.383210.437202.68198.669198.92202.084210.44207.146226.903229.91235.447187.77193.096184.419150.981140.477174.126285.111274.774273.40774.788393.558389.184364.96320.079303.55289.655271.626217.729217.142217.783180.289147.037149.744115.418116.383113.095132.465128.749132.862115.225
Totaal niet-vlottende verplichtingen 854.178991.805916.1581,069.717919.272917.2813.5291,164.918871.816846.191672.846632.942661.482688.685665.173682.304748.526771.295710.97719.11713.64645.322463.251449.408456.146427.166429.462384.262370.939344.144384.175303.87294.369285.637246.52408.659406.065389.098342.126322.01311.8290.209240.948236.538239.307201.481168.452172.136139.04140.518148.133174.53168.576174.097174.973
Totaal passiva 52,022.72446,597.12540,343.5549,287.63946,709.17648,382.89138,454.31431,071.5348,117.20563,893.6654,379.2751,652.01751,855.56842,443.28242,857.66342,181.82436,867.64725,125.32129,336.24331,438.46526,786.78424,193.2225,228.31227,325.61930,410.28822,597.98621,350.11921,761.37220,788.90818,319.22523,577.28623,302.98220,603.6417,688.6120,788.85217,702.38916,995.68718,079.25921,892.17918,776.27521,846.62522,231.93318,703.06817,584.55415,595.7115,961.07515,646.7917,126.65517,187.83816,360.17516,526.26319,038.52218,193.7123,906.6523,251.896
Eigen vermogen:
Preferente aandelen 00000000000000674.458884.239993.572892.292794.525701.621433.505377.362505.966564.858350.163304.326421.815403.525486.295628.276230.1619.511000000000000029.89000000000
Gewone aandelen 8,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,848.5629,248.5629,641.5729,961.57210,712.23210,710.26210,702.252
Ingehouden winsten 31,182.44730,002.55832,072.62231,334.26328,984.56727,805.75930,917.33330,344.74128,736.08327,613.4831,717.73827,836.83923,367.49624,795.55220,625.71118,637.17316,022.60918,316.47617,065.96715,762.48114,048.94817,283.34715,976.93715,310.65613,804.96516,383.92414,276.70413,013.06911,400.44214,189.36112,816.21511,643.03110,028.52611,582.81910,428.5959,390.4818,246.53510,527.70912,692.51812,158.54311,453.28412,348.9088,462.6437,939.7927,338.6977,118.1346,718.0166,704.1836,217.3676,317.2036,239.7336,102.8356,135.776,287.4116,532.354
Overige gereserveerde algehele resultaten 10,195.5339,163.4058,898.1329,280.3148,816.8078,312.9778,272.0868,383.8828,293.656,499.2736,153.9646,103.7046,171.4035,586.949-674.458-884.239-993.572-892.292-794.525-701.621-433.505-377.362-505.966-564.858-350.163-304.326-421.815-403.525-486.295-628.276-230.16-19.511233.745397.4529.953674.95233.299327.781471.314219.72269.101226.401190.14650.98798.692-29.89000000000
Overige totale aandeelhoudersvermogen 761.573760.933760.948628.134761.096760.608760.608760.618760.618760.618760.056760.056760.056759.7546,465.5796,255.7986,146.4655,400.4655,497.9365,590.845,858.9565,648.9665,520.3625,461.475,676.1655,195.7335,078.0045,096.2945,013.5245,227.6055,625.7215,841.1855,860.6966,334.9076,334.9076,334.9076,334.9076,033.5212,920.1422,920.1422,920.1422,920.1425,836.2355,836.2355,831.426,531.2486,414.8776,370.2116,320.9496,947.467,400.0127,457.4336,939.9697,488.3747,341.415
Totaal eigen vermogen van aandeelhouders 50,588.11548,375.45850,180.26449,691.27347,011.03245,327.90648,398.58947,937.80346,238.91343,321.93347,080.3243,149.16138,747.51739,590.81735,539.85233,341.53330,617.63632,165.50331,012.46529,801.88328,356.46631,380.87529,945.86129,220.68827,929.69230,028.21927,803.2726,557.92524,862.52827,865.52826,890.49825,932.77824,571.52926,763.68825,742.01724,848.923,263.30325,337.57324,532.53623,746.96922,891.08923,944.01322,937.58622,275.57621,717.37122,097.94421,581.45521,522.95621,386.87822,513.22523,281.31723,521.8423,787.97124,486.04724,576.021
Totaal eigen vermogen 50,588.11548,375.45850,180.26449,691.27347,011.03245,327.90648,398.58947,937.80346,238.91343,321.93347,080.3243,149.16138,747.51739,590.81735,539.85233,341.53330,617.63632,165.50331,012.46529,801.88328,356.46631,380.87529,945.86129,220.68827,929.69230,028.21927,803.2726,557.92524,862.52827,865.52826,890.49825,932.77824,571.52926,763.68825,742.01724,848.923,263.30325,337.57324,532.53623,746.96922,891.08923,944.01322,937.58622,275.57621,726.43622,105.26321,587.23521,529.27621,392.93122,518.72223,287.07523,529.09323,795.14424,491.43824,582.087
Totaal passiva en aandeelhoudersvermogen 102,610.83994,972.58390,523.81498,978.91293,720.20893,710.79786,852.90379,009.33394,356.118107,215.593101,459.5994,801.17890,603.08582,034.09978,397.51575,523.35767,485.28357,290.82460,348.70861,240.34855,143.2555,574.09555,174.17356,546.30758,339.9852,626.20549,153.38948,319.29745,651.43646,184.75350,467.78449,235.7645,175.16944,452.29846,530.86942,551.28940,258.9943,416.83246,424.71542,523.24444,737.71446,175.94641,640.65439,860.1337,322.14638,066.33837,234.02538,655.93138,580.76938,878.89739,813.33842,567.61541,988.85448,398.08847,833.983