ASUSTeK Computer Inc.
TWSE:2357.TW
596 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65,193.544 | 72,055.904 | 79,226.605 | 72,404.819 | 68,169.557 | 71,482.636 | 69,322.7 | 40,294.852 | 33,241.454 | 35,511.052 | 67,812.243 | 39,246.026 | 69,644.477 | 75,434.026 | 56,779.464 | 62,949.934 | 56,796.079 | 61,724.381 | 79,083.376 | 61,063.101 | 69,985.641 | 59,634.47 | 63,972.548 | 70,104.51 | 76,175.761 | 77,384.566 | 72,192.962 | 61,088.003 | 71,034.121 | 74,839.524 | 87,692.669 | 71,410.52 | 67,105.315 | 60,449.55 | 56,879.148 | 67,789.518 | 76,014.063 | 73,629.9 | 79,113.855 | 59,552.591 | 70,151.873 | 67,059.395 | 66,524.194 | 47,718.188 | 64,557 | 50,129.937 | 49,608.893 | 43,545.566 | 32,982.206 | 52,547.511 | 41,197.108 | 38,401.343 | 39,395.958 | 43,111.76 | 41,746.54 |
Kortetermijnbeleggingen
| 5,055.71 | 4,398.382 | 3,072.757 | 3,859.133 | 3,867.867 | 2,709.156 | 5,554.178 | 8,544.958 | 6,377.25 | 6,282.185 | 6,007.457 | 6,382.968 | 3,775.955 | 17,718.601 | 21,415.851 | 19,116.491 | 16,606.948 | 11,402.616 | 6,578.957 | 9,215.886 | 3,629.48 | 5,703.337 | 7,297.423 | 6,208.309 | 9,594.784 | 7,794.893 | 8,860.456 | 5,181.567 | 6,358.374 | 4,347.739 | 6,484.097 | 2,899.603 | 3,298.446 | 1,894.741 | 4,946.937 | 4,723.203 | 8,341.607 | 5,632.57 | 5,476.112 | 4,810.685 | 10,107.761 | 10,238.155 | 10,599.889 | 4,955.987 | 7,108.164 | 11,048.868 | 9,613.78 | 10,969.527 | 17,596.349 | 13,308.289 | 11,944.49 | 10,810.491 | 11,643.83 | 9,826.76 | 10,778.371 |
Liquide middelen en kortetermijnbeleggingen
| 70,249.254 | 76,454.286 | 82,299.362 | 76,263.952 | 72,037.424 | 74,191.792 | 74,876.878 | 48,839.81 | 39,618.704 | 41,793.237 | 73,819.7 | 45,628.994 | 73,420.432 | 93,152.627 | 78,195.315 | 82,066.425 | 73,403.027 | 73,126.997 | 85,662.333 | 70,278.987 | 73,615.121 | 65,337.807 | 71,269.971 | 76,312.819 | 85,770.545 | 85,179.459 | 81,053.418 | 66,269.57 | 77,392.495 | 79,187.263 | 94,176.766 | 74,310.123 | 70,403.761 | 62,344.291 | 61,826.085 | 72,512.721 | 84,355.67 | 79,262.47 | 84,589.967 | 64,363.276 | 80,259.634 | 77,297.55 | 77,124.083 | 52,674.175 | 71,665.164 | 61,178.805 | 59,222.673 | 54,515.093 | 50,578.555 | 65,855.8 | 53,141.598 | 49,211.834 | 51,039.788 | 52,938.52 | 52,524.911 |
Nettovorderingen
| 112,296.527 | 88,362.088 | 88,160.934 | 117,986.049 | 111,931.907 | 107,313.585 | 104,592.046 | 124,673.923 | 117,729.489 | 112,122.908 | 107,227.945 | 105,069.512 | 102,168.669 | 84,801.151 | 84,802.323 | 94,194.828 | 88,092.458 | 60,104.118 | 79,822.136 | 86,315.481 | 77,597.405 | 85,693.323 | 89,281.33 | 95,703.76 | 88,386.134 | 82,721.497 | 93,273.502 | 96,582.898 | 87,403.614 | 86,589.763 | 92,596.905 | 90,008.505 | 87,349.747 | 91,927.422 | 92,231.218 | 93,906.007 | 82,986.532 | 78,935.016 | 89,557.627 | 81,820.847 | 71,873.631 | 76,469.153 | 83,491.739 | 78,611.6 | 66,757.7 | 72,821.194 | 76,302.236 | 76,853.425 | 75,710.085 | 61,238.255 | 60,487.877 | 59,256.493 | 61,182.6 | 63,281.83 | 62,807.835 |
Voorraad
| 155,069.086 | 135,168.323 | 122,790.339 | 126,898.691 | 124,520.109 | 124,285.839 | 142,472.215 | 185,245.883 | 217,268.62 | 204,349.46 | 167,315.529 | 159,575.07 | 138,165.358 | 113,835.185 | 97,309.753 | 91,970.985 | 87,404.997 | 82,745.385 | 74,442.78 | 79,260.68 | 80,637.368 | 87,284.686 | 94,259.039 | 95,917.796 | 88,565.222 | 86,448.996 | 83,055.957 | 91,521.222 | 96,370.409 | 90,232.041 | 87,094.696 | 80,743.773 | 86,996.279 | 91,721.094 | 104,144.808 | 98,422.625 | 97,627.136 | 92,804.977 | 100,619.55 | 101,692.768 | 92,803.078 | 75,920.54 | 77,329.012 | 82,382.397 | 85,236.213 | 75,485.454 | 80,491.424 | 77,177.797 | 75,569.321 | 59,974.966 | 57,897.547 | 60,567.113 | 58,906.793 | 43,537.361 | 45,797.185 |
Overige vlottende activa
| 16,848.568 | 15,147.699 | 13,925.991 | 589.245 | 188.795 | 217.68 | 256.982 | 312.773 | 317.617 | 349.106 | 341.868 | 285.554 | 315.97 | 235.02 | 277.339 | 327.847 | 184.603 | 174.63 | 256.565 | 220.34 | 163.538 | 128.467 | 113.906 | 192.429 | 145.695 | 195.667 | 205.503 | 232.148 | 159.068 | 133.54 | 103.732 | 95.275 | 166.217 | 163.861 | 134.589 | 130.071 | 130.898 | 73.631 | 146.583 | 289.619 | 725.941 | 702.18 | 919.185 | 709.585 | 638.081 | 628.254 | 673.244 | 733.79 | 575.493 | 1,145.228 | 604.051 | 2,604.895 | 1,955.579 | 250.967 | 107.939 |
Totaal vlottende activa
| 354,463.435 | 315,132.396 | 307,176.626 | 321,737.937 | 308,678.235 | 306,008.896 | 322,198.121 | 359,072.389 | 374,934.43 | 358,614.711 | 348,705.042 | 310,559.13 | 314,070.429 | 292,023.983 | 260,584.73 | 268,560.085 | 249,085.085 | 216,151.13 | 240,183.814 | 236,075.488 | 232,013.432 | 238,444.283 | 254,924.246 | 268,126.804 | 262,867.596 | 254,545.619 | 257,588.38 | 254,605.838 | 261,325.586 | 256,142.607 | 273,972.099 | 245,157.676 | 244,916.004 | 246,156.668 | 258,336.7 | 264,971.424 | 265,100.236 | 251,076.094 | 274,913.727 | 248,166.51 | 245,662.284 | 230,389.423 | 238,864.019 | 214,377.757 | 224,297.158 | 210,113.707 | 216,689.577 | 209,280.105 | 202,433.454 | 188,214.249 | 172,131.073 | 171,640.335 | 173,084.76 | 160,008.678 | 161,237.87 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,633.691 | 22,348.696 | 21,873.361 | 21,855.553 | 21,969.659 | 21,230.325 | 21,110.136 | 21,110.448 | 20,996.764 | 21,117.226 | 21,142.435 | 21,648.249 | 22,430.761 | 22,035.996 | 22,263.341 | 25,022.656 | 24,866.969 | 25,167.789 | 25,371.297 | 24,868.315 | 23,351.972 | 21,026.038 | 16,733.866 | 16,254.478 | 16,181.636 | 15,588.995 | 15,250.476 | 14,993.606 | 14,594.026 | 13,662.701 | 13,743.767 | 13,250.012 | 9,517.83 | 8,917.078 | 9,042.789 | 9,268.728 | 9,142.838 | 9,332.735 | 9,581.88 | 9,776.421 | 9,892.346 | 10,539.031 | 10,746.683 | 10,577.559 | 10,670.845 | 10,770.545 | 11,333.306 | 10,977.25 | 10,931.082 | 10,435.767 | 10,509.523 | 9,678.5 | 9,487.246 | 9,590.262 | 9,277.818 |
Goodwill
| 1,345.724 | 1,345.724 | 1,345.724 | 1,345.724 | 1,345.055 | 1,141.334 | 1,141.334 | 1,137.669 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,163.497 | 1,163.497 | 1,163.497 | 1,163.497 | 1,163.497 | 1,163.497 | 1,163.497 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | -1,244.205 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,131.898 | 1,147.465 | 1,147.465 | 1,154.703 | 1,154.703 | 1,161.941 | 1,211.701 | 1,155.249 | 1,181.373 | 2,339.076 | 2,296.679 | 3,309.994 | 0 |
Immateriële activa
| 1,187.85 | 1,262.14 | 1,341.078 | 1,398.855 | 1,458.694 | 990.364 | 921.165 | 940.075 | 972.82 | 1,051.353 | 1,057.864 | 1,099.358 | 945.599 | 949.202 | 1,018.949 | 1,080.132 | 1,151.62 | 1,136.481 | 1,018.358 | 787.782 | 848.553 | 887.623 | 2,942.126 | 2,998.312 | 3,047.59 | 2,896.15 | 2,018.126 | 1,903.706 | 1,918.463 | 1,933.338 | 3,142.929 | 2,052.76 | 2,128.692 | 2,190.944 | 2,246.781 | 2,337.507 | 2,302.567 | 2,392.573 | 2,462.263 | 2,379.757 | 2,368.096 | 2,387.173 | 2,032.443 | 1,058.721 | 1,085.589 | 844.391 | 988.746 | 1,004.116 | 1,002.299 | 1,011.028 | 1,188.381 | 355.669 | 352.602 | 349.788 | 367.069 |
Goodwill en immateriële activa
| 2,533.574 | 2,607.864 | 2,686.802 | 2,744.579 | 2,803.749 | 2,131.698 | 2,062.499 | 2,077.744 | 2,104.718 | 2,183.251 | 2,189.762 | 2,231.256 | 2,109.096 | 2,112.699 | 2,182.446 | 2,243.629 | 2,315.117 | 2,299.978 | 2,181.855 | 1,919.68 | 1,980.451 | 2,019.521 | 2,071.736 | 2,130.891 | 2,094.909 | 1,904.479 | 1,953.183 | 1,834.21 | 1,857.774 | 1,885.929 | 1,898.724 | 1,912.217 | 1,937.87 | 1,956.135 | 1,996.495 | 2,027.75 | 2,041.024 | 2,101.143 | 2,148.541 | 2,102.053 | 2,116.781 | 2,113.109 | 2,159.156 | 2,206.186 | 2,233.054 | 1,999.094 | 2,143.449 | 2,166.057 | 2,214 | 2,166.277 | 2,369.754 | 2,694.745 | 2,649.281 | 3,659.782 | 367.069 |
Langetermijnbeleggingen
| 142,453.857 | 141,241.857 | 126,931.804 | 104,778.204 | 106,671.037 | 100,915.096 | 90,226.159 | 81,395.499 | 86,866.401 | 100,097.226 | 99,019.674 | 93,281.417 | 95,174.09 | 79,302.901 | 70,163.375 | 57,928.692 | 57,606.874 | 46,845.414 | 62,116.794 | 49,660.954 | 54,187.276 | 50,819.11 | 43,875.043 | 48,984.246 | 40,227.201 | 47,417.841 | 45,918.789 | 52,992.689 | 57,194.501 | 60,228.438 | 52,419.231 | 58,944.657 | 50,546.249 | 54,605.251 | 47,877.084 | 52,899.082 | 52,615.144 | 55,285.993 | 49,863.738 | 41,457.741 | 38,228.2 | 27,987.575 | 24,846.405 | 28,832.167 | 27,967.275 | 24,476.142 | 24,677.093 | 21,777.912 | 14,517.495 | 18,838.94 | 18,541.855 | 19,504.175 | 18,124.959 | 21,201.447 | 19,362.649 |
Belastingvorderingen
| 17,650.187 | 18,018.065 | 16,905.725 | 20,128.771 | 19,903.686 | 19,598.796 | 18,622.165 | 16,465.538 | 16,698.064 | 16,621.249 | 16,243.901 | 13,654.441 | 12,626.806 | 11,794.808 | 11,268.531 | 10,459.024 | 10,351.182 | 10,375.424 | 10,174.08 | 10,012.071 | 10,338.26 | 10,049.47 | 9,726.356 | 8,956.22 | 8,809.782 | 9,280.387 | 8,202.158 | 8,824.998 | 8,687.942 | 8,736.156 | 8,795.857 | 8,500.893 | 8,654.384 | 8,743.889 | 8,369.307 | 7,998.883 | 7,557.113 | 7,653.544 | 7,777.513 | 7,380.872 | 6,811.433 | 6,844.298 | 6,689.548 | 5,377.687 | 5,415.554 | 5,317.333 | 1,845.574 | 2,023.701 | 1,901.838 | 1,739.665 | 1,582.487 | 1,760.536 | 1,181.893 | 10,423.231 | 11,380.31 |
Overige niet-vlottende activa
| 1,763.3 | 2,003.616 | 4,507.482 | 15,103.473 | 14,981.146 | 14,047.847 | 16,945.634 | 19,822.014 | 17,257.294 | 17,138.747 | 16,852 | 17,210.028 | 14,403.222 | 26,486.4 | 30,052.293 | 24,611.147 | 22,135.979 | 16,845.516 | 11,976.271 | 14,612.925 | 9,369.191 | 11,347.703 | 14,834.629 | 13,657.942 | 16,803.606 | 15,030.479 | 15,978.183 | 11,601.966 | 12,617.87 | 11,490.173 | 13,390.248 | 10,189.749 | 6,498.768 | 5,001.048 | 7,982.498 | 7,811.408 | 11,168.901 | 8,423.715 | 8,136.114 | 7,376.453 | 12,745.489 | 12,841.08 | 12,766.944 | 7,225.489 | 8,459.796 | 12,658.436 | 10,527.586 | 11,784.143 | 18,469.95 | 14,053.815 | 12,735.258 | 11,509.806 | 12,459.416 | 1,253.117 | 1,268.167 |
Totaal niet-vlottende activa
| 187,034.609 | 186,220.098 | 172,905.174 | 164,610.58 | 166,329.277 | 157,923.762 | 148,966.593 | 140,871.243 | 143,923.241 | 157,157.699 | 155,447.772 | 148,025.391 | 146,743.975 | 141,732.804 | 135,929.986 | 120,265.148 | 117,276.121 | 101,534.121 | 111,820.297 | 101,073.945 | 99,227.15 | 95,261.842 | 87,241.63 | 89,983.777 | 84,117.134 | 89,222.181 | 87,302.789 | 90,247.469 | 94,952.113 | 96,003.397 | 90,247.827 | 92,797.528 | 77,155.101 | 79,223.401 | 75,268.173 | 80,005.851 | 82,525.02 | 82,797.13 | 77,507.786 | 68,093.54 | 69,794.249 | 60,325.093 | 57,208.736 | 54,219.088 | 54,746.524 | 55,221.55 | 50,527.008 | 48,729.063 | 48,034.365 | 47,234.464 | 45,738.877 | 45,147.762 | 43,902.795 | 46,127.839 | 41,656.013 |
Totaal activa
| 541,498.044 | 501,352.494 | 480,081.8 | 486,348.517 | 475,007.512 | 463,932.658 | 471,164.714 | 499,943.632 | 518,857.671 | 515,772.41 | 504,152.814 | 458,584.521 | 460,814.404 | 433,756.787 | 396,514.716 | 388,825.233 | 366,361.206 | 317,685.251 | 352,004.111 | 337,149.433 | 331,240.582 | 333,706.125 | 342,165.876 | 358,110.581 | 346,984.73 | 343,767.8 | 344,891.169 | 344,853.307 | 356,277.699 | 352,146.004 | 364,219.926 | 337,955.204 | 322,071.105 | 325,380.069 | 333,604.873 | 344,977.275 | 347,625.256 | 333,873.224 | 352,421.513 | 316,260.05 | 315,456.533 | 290,714.516 | 296,072.755 | 268,596.845 | 279,043.682 | 265,335.257 | 267,216.585 | 258,009.168 | 250,467.819 | 235,448.713 | 217,869.95 | 216,788.097 | 216,987.555 | 206,136.517 | 202,893.883 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 69,661.815 | 57,455.885 | 56,967.248 | 64,707.819 | 66,675.101 | 60,518.269 | 51,368.369 | 64,508.739 | 71,756.198 | 91,768.852 | 95,730.026 | 80,267.171 | 83,694.152 | 75,755.013 | 55,470.313 | 75,624.422 | 64,518.546 | 42,572.204 | 59,025.552 | 55,892.294 | 47,319.372 | 51,300.457 | 65,138.253 | 73,251.971 | 59,637.795 | 55,875.207 | 56,494.911 | 61,315.17 | 64,485.509 | 63,003.483 | 73,544.002 | 59,585 | 47,346.083 | 46,772.197 | 58,607.773 | 72,697.687 | 75,749.725 | 60,762.963 | 85,147.155 | 71,824.311 | 66,816.616 | 54,831.066 | 65,334.234 | 57,276.948 | 56,990.918 | 50,334.317 | 63,381.21 | 64,086.682 | 55,015.451 | 53,852.139 | 53,162.089 | 54,524.977 | 55,566.573 | 47,250.532 | 51,169.513 |
Kortlopende schulden
| 18,086.806 | 19,329.16 | 16,822.983 | 21,065.48 | 20,918.16 | 35,586.955 | 49,378.046 | 58,042.553 | 45,392.181 | 11,053.85 | 9,903.255 | 9,162.296 | 8,245.658 | 7,046.781 | 6,274.351 | 6,496.7 | 6,265.745 | 6,049.376 | 6,046.572 | 6,053.391 | 6,169.09 | 7,563.78 | 7,124.984 | 7,039.261 | 7,089.573 | 6,278.456 | 5,752.828 | 6,460.6 | 6,199.761 | 4,059.212 | 3,706.618 | 3,452.558 | 2,467.948 | 1,946.622 | 2,149.708 | 3,913.552 | 4,670.175 | 4,787.596 | 5,071.778 | 4,866.287 | 5,299.145 | 6,292.468 | 5,177.978 | 5,468.462 | 4,936.534 | 4,661.476 | 3,757.466 | 5,812.68 | 5,712.171 | 4,742.454 | 3,804.794 | 6,663.649 | 7,204.465 | 5,913.619 | 6,590.994 |
Belastingschulden
| 12,007.587 | 9,892.073 | 8,446.021 | 11,105.465 | 9,591.208 | 9,590.56 | 9,489.977 | 9,183.663 | 12,886.146 | 18,932.279 | 15,306.153 | 14,568.417 | 12,635.734 | 11,574.78 | 8,996.55 | 8,770.446 | 6,592.417 | 5,435.517 | 4,875.979 | 6,889.865 | 6,296.374 | 6,097.433 | 5,066.425 | 5,944.683 | 5,763.914 | 5,495.792 | 4,604.939 | 5,585.183 | 5,210.288 | 5,570.024 | 5,173.029 | 5,979.468 | 5,692.683 | 6,178.785 | 5,341.118 | 5,465.204 | 5,846.278 | 6,482.437 | 5,517.953 | 4,590.11 | 4,126.042 | 4,134.471 | 4,039.294 | 3,882.869 | 3,915.058 | 5,136.9 | 3,745.015 | 2,976.06 | 3,170.268 | 3,502.591 | 2,683.337 | 2,874.145 | 2,822.193 | 2,589.054 | 2,231.977 |
Uitgestelde opbrengsten
| 2,158.985 | 2,335.784 | 2,133.239 | 86,733.877 | 93,881.055 | 2,600.088 | 2,301.547 | 3,399.505 | 3,256.004 | 3,303.122 | 95,039.938 | 87,171.609 | 103,521.08 | 74,520.743 | 75,415.876 | 70,518.476 | 76,345.56 | 58,683.457 | 64,083.554 | 65,517.546 | 76,121.884 | 62,906.331 | 66,371.411 | 63,748.238 | 74,057.571 | 61,468.42 | 87,382.795 | 84,072.034 | 93,734.434 | 80,628.143 | 87,365.371 | 82,208.924 | 91,361.898 | 86,124.267 | 87,893.307 | 85,577.405 | 89,231.578 | 79,417.851 | 84,585.168 | 78,378.114 | 88,153.146 | 74,279.477 | 78,189.838 | 68,463.309 | 78,480.615 | 65,652.327 | 64,224.283 | 59,933.328 | 66,101.244 | 50,576.655 | 39,488.384 | 31,167.739 | 40,692.051 | 32,045.208 | 31,245.376 |
Overige kortlopende verplichtingen
| 137,146.799 | 117,990.944 | 121,628.887 | 40,128.224 | 35,439.331 | 109,939.125 | 119,629.316 | 123,000.982 | 155,850.61 | 130,093.013 | 37,509.291 | 35,817.031 | 32,941.393 | 31,125.818 | 29,011.467 | 26,710.843 | 22,497.638 | 22,085.337 | 25,362.947 | 23,437.005 | 22,302.525 | 23,565.391 | 24,054.977 | 26,077.511 | 25,393.325 | 26,431.605 | 4,255.639 | 3,483.959 | 4,261.025 | 3,719.98 | 3,880.921 | 3,960.941 | 3,621.159 | 4,725.758 | 4,087.218 | 4,378.915 | 4,578.847 | 5,512.698 | 4,183.25 | 3,666.167 | 2,610.258 | 2,187.3 | 2,393.199 | 2,223.954 | 2,899.931 | 2,253.326 | 2,815.286 | 3,249.694 | 2,528.1 | 1,848.257 | 1,352.781 | 5,419.579 | 3,756.569 | 7,572.249 | 4,048.413 |
Totaal kortlopende verplichtingen
| 227,054.405 | 197,111.773 | 197,552.357 | 212,635.4 | 216,913.647 | 208,644.437 | 222,677.278 | 248,951.779 | 276,254.993 | 236,218.837 | 238,182.51 | 212,418.107 | 228,402.283 | 188,448.355 | 166,172.007 | 179,350.441 | 169,627.489 | 129,390.374 | 154,518.625 | 150,900.236 | 151,912.871 | 145,335.959 | 162,689.625 | 170,116.981 | 166,178.264 | 150,053.688 | 153,886.173 | 155,331.763 | 168,680.729 | 151,410.818 | 168,496.912 | 149,207.423 | 144,797.088 | 139,568.844 | 152,738.006 | 166,567.559 | 174,230.325 | 150,481.108 | 178,987.351 | 158,734.879 | 162,879.165 | 137,590.311 | 151,095.249 | 133,432.673 | 143,307.998 | 122,901.446 | 134,178.245 | 133,082.384 | 129,356.966 | 111,019.505 | 97,808.048 | 97,775.944 | 107,219.658 | 92,781.608 | 93,054.296 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 143.858 | 152.75 | 161.582 | 1,022.944 | 1,122.805 | 1,103.407 | 1,053.838 | 1,082.966 | 1,084.975 | 1,058.14 | 1,111.329 | 1,091.46 | 1,155.59 | 582.254 | 547.577 | 530.241 | 564.708 | 611.971 | 683.584 | 740.41 | 733.443 | 796.554 | 0 | 70.891 | 511.444 | 1,008.938 | 1,011.177 | 913.072 | 714.161 | 540 | 540 | 240 | 662.75 | 1,586.625 | 1,841.074 | 1,313.827 | 699.562 | 709.536 | 400.971 | 615.412 | 902.834 | 921.548 | 1,200.294 | 1,191.636 | 1,209.809 | 1,353.856 | 1,027.993 | 525.094 | 539.105 | 518.212 | 834.498 | 1,371.6 | 1,579.875 | 1,470 | 1,456.5 |
Uitgestelde opbrengsten niet-vlottend
| 1,227.601 | 1,217.999 | 984.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21,081.532 | 20,724.749 | 19,620.843 | 19,609.79 | 18,793.587 | 18,376.188 | 18,344.096 | 17,927.579 | 17,352.464 | 17,366.37 | 17,348.101 | 14,465.173 | 14,473.656 | 14,485.645 | 14,456.769 | 12,892.472 | 12,854.756 | 12,859.759 | 12,876.044 | 11,098.364 | 11,115.701 | 11,103.964 | 11,117.996 | 11,120.572 | 11,171.755 | 11,137.486 | 10,673.666 | 9,914.643 | 9,924.927 | 9,935.037 | 10,384.511 | 8,779.608 | 9,073.106 | 9,021.098 | 9,191.398 | 7,465.368 | 6,934.582 | 7,105.471 | 7,239.556 | 7,724.681 | 7,906.72 | 6,973.345 | 6,568.843 | 4,711.614 | 4,925.8 | 4,645.636 | 3,957.974 | 3,812.293 | 3,591.676 | 3,042.796 | 2,845.092 | 2,327.486 | 1,971.434 | 2,119.333 | 1,905.362 |
Overige niet-vlottende verplichtingen
| 2,513.124 | 2,732.903 | 2,780.408 | 2,515.375 | 2,208.751 | 2,155.014 | 2,200.671 | 1,275.044 | 1,158.3 | 1,160.293 | 1,074.408 | 1,030.05 | 1,035.824 | 990.276 | 696.812 | 650.214 | 621.121 | 675.19 | 639.066 | 710.983 | 691.417 | 687.364 | 666.331 | 594.068 | 547.744 | 597.798 | 645.85 | 605.278 | 596.889 | 628.307 | 581.289 | 517.836 | 499.319 | 454.244 | 406.449 | 296.945 | 269.359 | 298.244 | 270.572 | 228.267 | 179.444 | 199.546 | 236.885 | 145.418 | 216.855 | 205.198 | 201.179 | 174.545 | 291.849 | 299.427 | 207.626 | 3,706.656 | 3,017.058 | 747.75 | 119.445 |
Totaal niet-vlottende verplichtingen
| 24,966.115 | 24,828.401 | 23,547.461 | 23,148.109 | 22,125.143 | 21,634.609 | 21,598.605 | 20,285.589 | 19,595.739 | 19,584.803 | 19,533.838 | 16,586.683 | 16,665.07 | 16,058.175 | 15,701.158 | 14,072.927 | 14,040.585 | 14,146.92 | 14,198.694 | 12,549.757 | 12,540.561 | 12,587.882 | 11,784.327 | 11,785.531 | 12,230.943 | 12,744.222 | 12,330.693 | 11,432.993 | 11,235.977 | 11,103.344 | 11,505.8 | 9,537.444 | 10,235.175 | 11,061.967 | 11,438.921 | 9,076.14 | 7,903.503 | 8,113.251 | 7,911.099 | 8,568.36 | 8,988.998 | 8,094.439 | 8,006.022 | 6,048.668 | 6,352.464 | 6,204.69 | 5,187.146 | 4,511.932 | 4,422.63 | 3,860.435 | 3,887.216 | 7,405.742 | 6,568.367 | 4,337.083 | 3,481.307 |
Totaal passiva
| 252,020.52 | 221,940.174 | 221,099.818 | 235,783.509 | 239,038.79 | 230,279.046 | 244,275.883 | 269,237.368 | 295,850.732 | 255,803.64 | 257,716.348 | 229,004.79 | 245,067.353 | 204,506.53 | 181,873.165 | 193,423.368 | 183,668.074 | 143,537.294 | 168,717.319 | 163,449.993 | 164,453.432 | 157,923.841 | 174,473.952 | 181,902.512 | 178,409.207 | 162,797.91 | 166,216.866 | 166,764.756 | 179,916.706 | 162,514.162 | 180,002.712 | 158,744.867 | 155,032.263 | 150,630.811 | 164,176.927 | 175,643.699 | 182,133.828 | 158,594.359 | 186,898.45 | 167,303.239 | 171,868.163 | 145,684.75 | 159,101.271 | 139,481.341 | 149,660.462 | 129,106.136 | 139,365.391 | 137,594.316 | 133,779.596 | 114,879.94 | 101,695.264 | 105,181.686 | 113,788.025 | 97,118.691 | 96,535.603 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,427.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 7,527.603 | 6,170.166 | 6,270.166 |
Ingehouden winsten
| 133,249.544 | 130,921.24 | 125,424.65 | 113,273.698 | 102,176.152 | 112,201.033 | 113,873.089 | 117,696.32 | 111,512.84 | 145,515.288 | 135,085.474 | 123,027.135 | 109,274.072 | 119,877.558 | 110,029.647 | 100,200.928 | 89,692.808 | 95,990.262 | 95,102.416 | 92,460.83 | 86,865.891 | 96,743.258 | 94,556.481 | 97,378.029 | 94,035.303 | 105,399.448 | 102,790.86 | 98,745.118 | 92,907.708 | 105,444.543 | 101,793.153 | 96,855.857 | 90,872.107 | 99,597.751 | 95,436.277 | 90,892.4 | 86,677.199 | 96,593.079 | 121,443.953 | 116,950.258 | 111,138.992 | 120,834.095 | 90,066.124 | 86,751.075 | 81,811.128 | 93,590.214 | 87,142.815 | 81,256.747 | 74,542.261 | 82,298.48 | 77,293.325 | 72,412.621 | 67,731.098 | 75,780.625 | 74,802.015 |
Overige gereserveerde algehele resultaten
| 118,264.47 | 117,530.969 | 102,735.852 | 100,319.95 | 97,918.774 | 87,849.427 | 79,335.303 | 79,564.504 | 79,124.849 | 81,520.31 | 79,978.23 | 76,043.996 | 76,963.642 | 79,648.458 | 37,208.33 | 29,572.218 | 28,009.954 | 22,050.358 | 31,932.043 | 25,222.063 | 24,079.41 | 23,073.735 | 17,404 | 22,673.548 | 22,154.072 | 24,620.098 | 25,248.529 | 28,861.457 | 34,269.794 | 36,658.998 | 34,982.282 | 35,632.128 | 29,603.489 | 30,303.828 | 29,270.14 | 33,973.743 | 34,711.598 | 36,338.705 | 30,297.852 | 18,294.548 | 18,790.088 | 10,480.38 | 6,847.184 | 4,685.249 | 7,415.526 | 4,583.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,202.184 | 4,202.184 | 4,227.474 | 11,857.049 | 11,788.157 | 11,654.115 | 11,744.485 | 11,746.616 | 11,275.852 | 11,399.49 | 9,839.911 | 9,846.575 | 9,831.26 | 9,833.803 | 47,098.936 | 46,561.021 | 46,527.152 | 42,400.596 | 42,397.978 | 42,398.003 | 42,397.071 | 41,965.144 | 41,976.917 | 41,980.705 | 41,268.014 | 39,710.134 | 39,677.193 | 39,677.279 | 39,230.252 | 37,302.058 | 37,282.445 | 37,054.756 | 37,051.105 | 35,258.208 | 35,217.919 | 35,183.827 | 34,946.287 | 32,999.142 | 4,472.802 | 4,449.574 | 4,449.398 | 4,451.046 | 30,858.591 | 28,393.604 | 30,921.003 | 28,723.686 | 31,391.8 | 29,996.314 | 33,012.528 | 29,475.626 | 30,127.322 | 30,470.763 | 26,883.362 | 24,714.667 | 24,971.479 |
Totaal eigen vermogen van aandeelhouders
| 263,143.801 | 260,081.996 | 239,815.579 | 232,878.3 | 219,310.686 | 219,132.178 | 212,380.48 | 216,435.043 | 209,341.144 | 245,862.691 | 232,331.218 | 216,345.309 | 203,496.577 | 216,787.422 | 201,764.516 | 183,761.77 | 171,657.517 | 167,868.819 | 176,860.04 | 167,508.499 | 160,769.975 | 169,209.74 | 161,365.001 | 169,459.885 | 164,884.992 | 177,157.283 | 175,144.185 | 174,711.457 | 173,835.357 | 186,833.202 | 181,485.483 | 176,970.344 | 164,954.304 | 172,587.39 | 167,351.939 | 167,477.573 | 163,762.687 | 173,358.529 | 163,642.21 | 147,121.983 | 141,806.081 | 143,193.124 | 135,199.502 | 127,357.531 | 127,675.26 | 134,424.621 | 126,062.218 | 118,780.664 | 115,082.392 | 119,301.709 | 114,948.25 | 110,410.987 | 102,142.063 | 106,665.458 | 106,043.66 |
Totaal eigen vermogen
| 289,477.524 | 279,412.32 | 258,981.982 | 250,565.008 | 235,968.722 | 233,653.612 | 226,888.831 | 230,706.264 | 223,006.939 | 259,968.77 | 246,436.466 | 229,579.731 | 215,747.051 | 229,250.257 | 214,641.551 | 195,401.865 | 182,693.132 | 174,147.957 | 183,286.792 | 173,699.44 | 166,787.15 | 175,782.284 | 167,691.924 | 176,208.069 | 168,575.523 | 180,969.89 | 178,674.303 | 178,088.551 | 176,360.993 | 189,631.842 | 184,217.214 | 179,210.337 | 167,038.842 | 174,749.258 | 169,427.946 | 169,333.576 | 165,491.428 | 175,278.865 | 165,523.063 | 148,956.811 | 143,588.37 | 145,029.766 | 136,971.484 | 129,115.504 | 129,383.22 | 136,229.121 | 127,851.194 | 120,414.852 | 116,688.223 | 120,568.773 | 116,174.686 | 111,606.411 | 103,199.53 | 109,017.826 | 106,358.28 |
Totaal passiva en aandeelhoudersvermogen
| 541,498.044 | 501,352.494 | 480,081.8 | 486,348.517 | 475,007.512 | 463,932.658 | 471,164.714 | 499,943.632 | 518,857.671 | 515,772.41 | 504,152.814 | 458,584.521 | 460,814.404 | 433,756.787 | 396,514.716 | 388,825.233 | 366,361.206 | 317,685.251 | 352,004.111 | 337,149.433 | 331,240.582 | 333,706.125 | 342,165.876 | 358,110.581 | 346,984.73 | 343,767.8 | 344,891.169 | 344,853.307 | 356,277.699 | 352,146.004 | 364,219.926 | 337,955.204 | 322,071.105 | 325,380.069 | 333,604.873 | 344,977.275 | 347,625.256 | 333,873.224 | 352,421.513 | 316,260.05 | 315,456.533 | 290,714.516 | 296,072.755 | 268,596.845 | 279,043.682 | 265,335.257 | 267,216.585 | 258,009.168 | 250,467.819 | 235,448.713 | 217,869.95 | 216,788.097 | 216,987.555 | 206,136.517 | 202,893.883 |