ASUSTeK Computer Inc.
TWSE:2357.TW
596 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 482,325.033 | 537,191.932 | 535,238.735 | 412,780.439 | 351,330.493 | 354,187.665 | 433,966.791 | 466,802.706 | 472,335.318 | 477,408.049 | 463,286.507 | 448,684.621 | 384,112.294 | 429,802.853 | 610,120.403 | 249,350.951 | 589,905.832 | 386,039.184 |
Kosten van de omzet
| 411,883.198 | 463,051.081 | 424,922.806 | 339,554.721 | 297,842.375 | 302,173.389 | 374,562.306 | 400,575.339 | 404,449.948 | 412,024.261 | 403,316.442 | 387,566.173 | 331,043.154 | 373,295.56 | 548,105.35 | 222,995.567 | 548,696.61 | 358,576.759 |
Brutowinst
| 70,441.835 | 74,140.851 | 110,315.929 | 73,225.718 | 53,488.118 | 52,014.276 | 59,404.485 | 66,227.367 | 67,885.37 | 65,383.788 | 59,970.065 | 61,118.448 | 53,069.14 | 56,507.293 | 62,015.053 | 26,355.384 | 41,209.222 | 27,462.425 |
Brutowinstmarge
| 0.146 | 0.138 | 0.206 | 0.177 | 0.152 | 0.147 | 0.137 | 0.142 | 0.144 | 0.137 | 0.129 | 0.136 | 0.138 | 0.131 | 0.102 | 0.106 | 0.07 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 21,638.938 | 20,624.67 | 20,088.772 | 16,874.998 | 14,120.044 | 11,037.437 | 14,931.072 | 13,298.904 | 12,956.499 | 11,368.011 | 10,966.313 | 8,538.648 | 7,692.322 | 8,418.881 | 14,867.522 | 5,486.036 | 0 | 0 |
Algemene en administratieve kosten
| 10,415.114 | 9,680.396 | 8,590.172 | 7,562.32 | 6,797.051 | 6,950.193 | 6,971.426 | 7,826.774 | 8,940.245 | 7,703.711 | 7,261.486 | 6,310.52 | 4,988.744 | 6,224.202 | 10,106.984 | 1,427.686 | 0 | 0 |
Verkoop- en marketingkosten
| 29,186.656 | 30,857.283 | 32,300.929 | 23,815.792 | 20,954.331 | 17,051.012 | 24,767.15 | 26,349.734 | 24,982.25 | 24,602.102 | 21,906.256 | 24,430.524 | 22,167.328 | 23,216.036 | 21,306.349 | 15,386.133 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37,638.865 | 40,537.679 | 40,891.101 | 31,378.112 | 27,751.382 | 24,001.205 | 31,738.576 | 34,176.508 | 33,922.495 | 32,305.813 | 29,167.742 | 30,741.044 | 27,156.072 | 29,440.238 | 31,413.333 | 16,813.819 | 0 | 0 |
Overige kosten
| 7,678.017 | 6,128.259 | 7,139.834 | 15.545 | 7,815.724 | 4,192.331 | 7,380.161 | 5,578.984 | 1,785.726 | 3,933.329 | 6,970.389 | 222.08 | 39.628 | 738.629 | 2,456.356 | 14,647.415 | 2,606.485 | 1,828.169 |
Bedrijfskosten
| 59,277.803 | 61,162.349 | 60,979.873 | 48,268.655 | 41,871.426 | 35,038.642 | 46,669.648 | 47,475.412 | 46,878.994 | 43,673.824 | 40,134.055 | 39,279.692 | 34,848.394 | 37,859.119 | 46,280.855 | 17,234.292 | 8,725.054 | 8,245.136 |
Bedrijfsresultaat
| 11,164.032 | 22,378.079 | 59,259.767 | 33,286.447 | 19,471.913 | 16,975.634 | 12,734.837 | 18,751.955 | 21,006.376 | 21,709.964 | 19,836.01 | 21,838.756 | 18,220.746 | 18,648.174 | 15,734.198 | 10,131.126 | 32,065.914 | 18,753.376 |
Bedrijfsresultaat ratio
| 0.023 | 0.042 | 0.111 | 0.081 | 0.055 | 0.048 | 0.029 | 0.04 | 0.044 | 0.045 | 0.043 | 0.049 | 0.047 | 0.043 | 0.026 | 0.041 | 0.054 | 0.049 |
Totaal overige inkomsten en kosten netto
| 9,829.729 | -762.532 | -171.037 | -166.409 | -167.762 | 4,010.083 | 7,228.897 | 5,529.994 | 1,436.944 | 3,687.55 | 7,190.092 | 5,259.428 | 1,913.485 | 2,777.56 | 3,561.962 | 10,425.422 | 1,325.032 | 5,185.587 |
Inkomen voor belasting
| 20,993.761 | 21,615.547 | 59,088.73 | 33,120.038 | 19,304.151 | 20,985.717 | 19,963.734 | 24,281.949 | 22,443.32 | 25,397.514 | 27,026.102 | 27,098.184 | 20,134.231 | 21,425.734 | 19,296.16 | 20,556.548 | 33,390.946 | 23,938.963 |
Inkomen voor belasting ratio
| 0.044 | 0.04 | 0.11 | 0.08 | 0.055 | 0.059 | 0.046 | 0.052 | 0.048 | 0.053 | 0.058 | 0.06 | 0.052 | 0.05 | 0.032 | 0.082 | 0.057 | 0.062 |
Belastingkosten
| 4,203.772 | 4,784.079 | 12,483.328 | 7,317.181 | 4,094.022 | 3,643.418 | 3,923.74 | 4,663.545 | 5,157.403 | 5,683.109 | 5,494.438 | 4,610.723 | 3,286.833 | 3,386.131 | 3,040.625 | 4,099.981 | 5,767.666 | 4,726.531 |
Nettowinst
| 15,928.283 | 14,690.785 | 44,549.798 | 26,557.672 | 12,138.555 | 4,235.036 | 15,544.905 | 19,202.737 | 17,097.47 | 19,470.409 | 21,449.895 | 22,422.33 | 16,578.159 | 16,488.357 | 12,479.066 | 16,456.567 | 27,623.28 | 19,221.335 |
Nettowinstmarge
| 0.033 | 0.027 | 0.083 | 0.064 | 0.035 | 0.012 | 0.036 | 0.041 | 0.036 | 0.041 | 0.046 | 0.05 | 0.043 | 0.038 | 0.02 | 0.066 | 0.047 | 0.05 |
WPA (Winst Per Aandeel)
| 21.44 | 19.78 | 59.98 | 35.76 | 16.34 | 5.7 | 20.93 | 25.85 | 23.02 | 26.21 | 28.66 | 29.84 | 21.99 | 6.32 | 2.41 | 21.16 | 35.78 | 26.18 |
Verwaterde WPA
| 21.36 | 19.62 | 59.21 | 35.35 | 16.25 | 5.69 | 20.79 | 25.6 | 22.83 | 26.07 | 28.47 | 29.68 | 21.55 | 6.19 | 2.35 | 19.31 | 34.52 | 25.19 |
EBITDA
| 13,820.562 | 24,998.81 | 62,847.666 | 36,690.236 | 22,044.728 | 22,920.421 | 21,792.151 | 25,948.175 | 24,544.411 | 28,763.896 | 30,358.087 | 31,056.827 | 22,980.917 | 25,880.855 | 31,361.861 | 21,642.975 | 35,149.529 | 25,016.488 |
EBITDA ratio
| 0.029 | 0.047 | 0.117 | 0.089 | 0.063 | 0.065 | 0.05 | 0.056 | 0.052 | 0.06 | 0.066 | 0.069 | 0.06 | 0.06 | 0.051 | 0.087 | 0.06 | 0.065 |