Ichigo Inc.

TSE:2337.T

400 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 2,7003,5922,5171,72910,3042,1751,8187,1552,8942,3676,5403872842,3841,1922,2829483,188-6,3089,4755,5827,7964,8139,9703,0765,2204,7242,6139,5403,2323,0971,5149,0296,9901,3588,0992,1092,4563,2741,2316592,0562348681,4211,4106234672953083792191,197181-1,5721,1715412,749652475589237
Afschrijvingen & Amortisatie 1,2471,2311,2311,1431,2941,2881,3811,3971,3601,3781,4581,4211,4651,4491,3921,2661,1871,0737866906756535934684444453823351952141981912712592512362292152071721671581271231029191868483143483943374224201393123
Uitgestelde Inkomstenbelasting 0000000000-3,259-1,102-565-1,032-1,577-2,032-936-2,530-1,873-2,821-1,598-4,833-1,686-1,195-1,326-2,524-2,623-1,183-977-3,099-2,334-567844-3,300-921-444511-6960-286-239-1810-112-94-2850-89-39-1560-962-1,230-2,6190-702-558-2,1970000
Aandelen Gebaseerde Vergoedingen 000000000024181219-2062787636262584856514758575356535856484341420213333011192001587098120814130000
Verandering in Werkkapitaal -14,565-2,943-2,240-2,0701,790-18,399-7,8054,981-7,19617414,099-11,970516-6,405-7,2557,873-3,07010,107-5769,748-13,554-3,24513,4173,489-14,696-2,24172-5,7334,980-4,272-1,868-32,49026,22210,799-19,38213,873-52,837-1,999-7,863-4,163-14,280-16,144-2,533-4,1812732,6956641,0042,800-1,729-4,8291,3271,1013,1271,103-5481,2544082,745-4,5753,2043,771
Vorderingen 776-572-238-4843,311-900-2,319-6551,0491,246321732533-357126-1423196227,456-1353,1732854,0429813-891365-6031,983-550435-3162,229121,408776-757646105-251602-644-1,1621,1931,357-1,291119-3200000000000000
Voorraden -16,167-791-3,865-3,325-1,859-16,189-6,6463,777-7,48524012,743-12,852208-3,972-8,2437,657-4,18610,114-7,4019,262-15,928-3,3808,8344,135-15,329-803-1,278-5,1961,353-2,991-10,259-33,68624,19113,451-20,56513,839-53,952-2,392-6,397-4,391-16,120-16,083-3,426-5,396-2,4824,5751,8493732,523-2,189000000000000
Crediteuren 000484-3,31102,319655-1,04900000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 826-1,5801,8631,2553,649-1,310-1,1591,204289-1,3121,035150-225-2,4339882161,116-76,8254862,3741354,583-646633-1,4381,350-5373,627-1,2818,3911,1962,031-2,6521,183341,115393-1,4662281,840-618931,2152,755-1,880-1,185631277460000000000000
Overige Niet-Contante Posten -2,1771,5377,510-1,469-8,265-554-181-5,249-1,318-2,90270-8432761,0264921,2513192728,8869841,0321991,0981,023340821-142681,2305043,008-1,059330190988188400538-79532-17657620513829693241-12831-573,863-447757-2391,77053926-4621,265-997402-692
Kasstroom uit Operationele Activiteiten -12,795-4082,453-6675,123-15,490-4,7878,284-4,2601,01718,932-10,9872,553-2,559-5,77610,646-1,52512,11892218,139-7,80163218,29313,803-12,1061,7722,588-3,64215,025-3,3682,157-32,35836,75414,994-17,65821,995-49,547556-4,461-2,493-13,836-13,502-1,967-3,1531,7504,6241,6191,3553,179-1,544-4441941,8725051,338242,2015314,663-5,0584,2263,339
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,294-701-1,362-4,264-659-2,032-2,361-3,665-340-4,174-2,346-1,386-1,282-979-3,396-1,330-2,966-10,223-1,036-2,504-3,196-5,070-3,361-9,105-2,524-875-2,301-1,454-243-881-6,115-1,064-3,496-1,045-2,504-2,273-649-1,223-2,451-2,804-2,759-2,778-1,257-4,651-1,008-623-58-15-37-14-35-2-19-14-8-67-9-8-290-1-5
Netto Overnames 05,6501,2745719,2901,026-12012,2651,8001512,010637400260-97900-187-110000-14216-1,182-1,0221,6650-1-4-8900002-1,34900-56020-1,40900003,0620-20-1025260480308-1,841
Aankoop van Beleggingen -12,437-40-4,536-1,759-8,879-2,094-713-13,510-228-354-379-110-1257-504-2-51-29-500-1,739-95-16-5040-25-1-120-18-293382,601-3,300-20-372-302-6-6-44-395-100-20-2-1-1800-1-700-2820-1,3300-438-578-30-32-39-44
Verkoop/verval van Beleggingen 071420112,0841001201,24523201566211010015000111003232-8-685-2115-2012016,02190029613250020132760227030-3,15043,3270-811,677172,4821643961,19560
Overige Investeringsactiviteiten 3,010-105-52822109-40410812,256-31-405065014-2992,834331-107598-1832,312-2782,054-831,067-15557-938-5-26-8-5,8907-1-2-13-5-10-1-2-11-11326632-323-17411-13471-5-354304624301-3085432,152116174
Kasstroom uit Investeringsactiviteiten -10,7215,515-5,128-5,93311,945-3,404-2,9668,5911,224-4,2149,719-437-1,377-1,403-555-1,467-2,968-10,640-1,248-692-5,213-3,110-3,460-8,542-2,647-953-2,303-2,786-1,283727-5,670-4,555-6,5924,884-2,495-2,658-956-943-2,455-3,874-3,165-2,991-1,287-4,588-975-1,760-5338-261415433,019-368-1,1162,2341231,6486962,5161,579-1,656
Financieringsactiviteiten:
Schuldaflossingen 2,46613,58886911,267-7,77319,7261,566-8,7334,4243,866-16,4282,249-2,0009,084-806-3,7006,7134,8551,419-7,79321,3054,106-9,6499098,45710,269-6,6094,647-3,5355,09413,31326,151-21,481-7,42417,805-8,92149,3822,9947,5295,81316,46412,5372,5286,7271,807-2,563-1,935-809-2,8681,628-2,876-1,309-1,927-830582-85-2,178268-1,235-1,321-4,038-3,326
Uitgifte van Gewone Aandelen 7677000000000003001642900212615956471638707228053128305271016,4551383780000000000000000
Terugkoop van Gewone Aandelen -58-1,170-2,469-2,302000-2,832-571-1,09600-201-1,298-1,500-1,499000-2,232-7670-150-2,849000-1,5000-1,49900000000000000000000-61-414-317-14300000000
Uitgekeerde Dividenden -46-3,846-10-53-3,4990-1-48-3,148-10-52-3,1770-1-62-3,235-10-73-3,342-1-1-75-2,895-5-2-104-2,402-1-1-74-1,425-10-44-601-10-44-4980-1-31-4130000000000000-1-1-1
Overige Financieringsactiviteiten -1-40-42,027-4-2-3-2-21-3-3,531-39,407-3-2-3-543-8-2,116-1,278998900-213-1-104-1371-15-2,803-225751,999-10-2413-301-20481-19192,495-96-20-1,165-2,108-180-212-5,6481,652-647-167
Kasstroom uit Financieringsactiviteiten 2,3688,635-1,5948,961-5,79916,2231,564-11,5693,803-380-16,4282,246-5,7844,6067,104-5,2036,6491,617939-10,00419,116-514-9,680-1,8508,4437,433-6,7713,191-3,7421,19813,34926,221-21,563-11,63017,862-8,29351,3492,4007,5585,62416,43012,04618,9836,7401,857-2,898-1,887-808-2,8871,647-442-1,819-2,246-973-583-2,193-2,35856-6,883330-4,686-3,494
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00698367-1,2680-249-110-1,8490-1,9701-1,48802-1-23810-4,438-4,416-6,5152-4,024-60-760-1-461-310-1-6-5-5-22-33077-9717137-211255-6-1635-17-53-3644120-218-202723276-219106
Netto Kasstroomverandering -21,15113,860-4,3872,72810,001-2,671-6,4385,196-1,082-3,57710,253-9,177-6,0966447753,9751,9183,0966133,0051,686-9,5075,155-613-6,3707,492-6,493-3,2839,909-2,1378,928-10,8238,4926,404-2,2999,1648481,683285-842-554-4,49815,178-1,7041,918-323-785574132153-804-1,744669-1,026-244-154-2952,308-2,763-2,144818-3,281
Kaspositie aan het Einde van de Periode 38,69359,96146,10150,37147,64337,64240,31346,75141,55542,63746,21435,96145,13851,23450,59049,81545,84043,92240,82640,21337,20835,52245,02939,87440,48746,85739,36545,85849,14139,23241,36932,44143,26434,77228,36830,66721,50320,65518,97218,68719,52920,08324,5819,40311,1079,1899,51210,2979,7239,5919,43810,24211,98611,31712,34312,58712,74113,03610,72813,49115,63514,817