Ichigo Inc.
TSE:2337.T
359 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 82,836 | 68,093 | 56,934 | 61,368 | 87,360 | 83,540 | 57,846 | 109,253 | 49,699 | 42,705 | 35,101 | 16,397 | 18,952 | 12,760 | 21,112 | 50,444 | 70,833 | 56,889.662 | 22,538.732 | 7,744.364 |
Kosten van de omzet
| 62,205 | 48,674 | 40,757 | 45,776 | 52,851 | 51,413 | 31,920 | 82,446 | 29,835 | 30,539 | 27,666 | 11,422 | 15,030 | 8,805 | 16,991 | 80,408 | 41,292 | 26,413.529 | 8,559.245 | 800.477 |
Brutowinst
| 20,631 | 19,419 | 16,177 | 15,592 | 34,509 | 32,127 | 25,926 | 26,807 | 19,864 | 12,166 | 7,435 | 4,975 | 3,922 | 3,955 | 4,121 | -29,964 | 29,541 | 30,476.133 | 13,979.487 | 6,943.887 |
Brutowinstmarge
| 0.249 | 0.285 | 0.284 | 0.254 | 0.395 | 0.385 | 0.448 | 0.245 | 0.4 | 0.285 | 0.212 | 0.303 | 0.207 | 0.31 | 0.195 | -0.594 | 0.417 | 0.536 | 0.62 | 0.897 |
Onderzoek- en ontwikkelingskosten
| 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,911 | 6,311 | 5,617 | 5,452 | 6,100 | 5,847 | 0 | 0 | 4,446 | 3,977 | 3,522 | 3,130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -7,802 | -193 | -191 | -163 | -280 | -154 | -65 | -184 | -422 | -162 | -62 | 10 | 4 | 72 | 153 | 34 | 434 | 239.986 | -146.642 | -157.104 |
Bedrijfskosten
| 7,802 | 6,926 | 6,159 | 5,923 | 6,787 | 5,847 | 5,067 | 5,025 | 4,446 | 3,977 | 3,522 | 3,130 | 2,871 | 2,603 | 3,011 | 16,207 | 13,265 | 10,814.575 | 4,718.286 | 2,674.217 |
Bedrijfsresultaat
| 12,829 | 12,492 | 10,018 | 9,668 | 27,721 | 26,279 | 20,858 | 21,781 | 15,417 | 8,189 | 3,912 | 1,844 | 1,050 | 1,351 | 1,108 | -46,170 | 16,276 | 19,661.557 | 9,261.201 | 4,269.67 |
Bedrijfsresultaat ratio
| 0.155 | 0.183 | 0.176 | 0.158 | 0.317 | 0.315 | 0.361 | 0.199 | 0.31 | 0.192 | 0.111 | 0.112 | 0.055 | 0.106 | 0.052 | -0.915 | 0.23 | 0.346 | 0.411 | 0.551 |
Totaal overige inkomsten en kosten netto
| 5,133 | 1,740 | -424 | -2,060 | -11,177 | -3,201 | -749 | -1,151 | -1,395 | -969 | 20 | -151 | 926 | 1,537 | 843 | -13,034 | -294 | -1,989.505 | -512.201 | 32.299 |
Inkomen voor belasting
| 17,962 | 14,234 | 9,595 | 7,610 | 16,545 | 23,079 | 20,109 | 20,630 | 14,022 | 7,220 | 3,933 | 1,693 | 1,976 | 2,889 | 1,953 | -59,205 | 15,982 | 17,672.053 | 8,749 | 4,301.969 |
Inkomen voor belasting ratio
| 0.217 | 0.209 | 0.169 | 0.124 | 0.189 | 0.276 | 0.348 | 0.189 | 0.282 | 0.169 | 0.112 | 0.103 | 0.104 | 0.226 | 0.093 | -1.174 | 0.226 | 0.311 | 0.388 | 0.555 |
Belastingkosten
| 5,626 | 4,578 | 2,901 | 2,564 | 7,406 | 7,333 | 5,923 | 5,436 | 960 | 343 | -573 | -51 | 159 | 41 | 78 | 2,882 | 4,736 | 6,480.11 | 3,570.621 | 1,701.427 |
Nettowinst
| 12,108 | 9,409 | 6,473 | 5,027 | 8,201 | 15,373 | 14,018 | 14,894 | 12,925 | 6,761 | 4,526 | 1,637 | 1,770 | 620 | 1,807 | -48,171 | 5,505 | 9,419.297 | 4,617.242 | 2,397.909 |
Nettowinstmarge
| 0.146 | 0.138 | 0.114 | 0.082 | 0.094 | 0.184 | 0.242 | 0.136 | 0.26 | 0.158 | 0.129 | 0.1 | 0.093 | 0.049 | 0.086 | -0.955 | 0.078 | 0.166 | 0.205 | 0.31 |
WPA (Winst Per Aandeel)
| 26.89 | 20.44 | 13.81 | 10.48 | 16.89 | 31.14 | 28.1 | 29.66 | 25.86 | 13.58 | 9.83 | 3.66 | 3.88 | 1.59 | 8.86 | -369.67 | 51.93 | 89.17 | 90.28 | 59.53 |
Verwaterde WPA
| 26.89 | 20.44 | 13.81 | 10.48 | 16.88 | 31.12 | 28.1 | 29.59 | 25.75 | 13.47 | 9.71 | 3.66 | 3.88 | 1.33 | 3.87 | -369.67 | 48.23 | 82.77 | 88.9 | 57.82 |
EBITDA
| 17,785 | 17,736 | 15,558 | 14,218 | 22,303 | 27,841 | 21,821 | 22,013 | 16,006 | 8,812 | 4,320 | 2,227 | 1,444 | 2,052 | 1,083 | -50,318 | 17,155 | 20,033.203 | 9,300.169 | 4,198.386 |
EBITDA ratio
| 0.215 | 0.26 | 0.273 | 0.232 | 0.255 | 0.333 | 0.377 | 0.201 | 0.322 | 0.206 | 0.123 | 0.136 | 0.076 | 0.161 | 0.051 | -0.998 | 0.242 | 0.352 | 0.413 | 0.542 |